
Vizsla Silver (VZLA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jul 2025Income Metrics
Revenue
0
Gross Profit
-49.5K
Operating Income
-7.4M
Net Income
1.2M
EPS (Diluted)
$0.00
Balance Sheet Metrics
Total Assets
440.2M
Total Liabilities
5.6M
Shareholders Equity
434.6M
Debt to Equity
0.01
Cash Flow Metrics
Operating Cash Flow
1.5M
Free Cash Flow
-8.1M
Revenue & Profitability Trend
Vizsla Silver Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 0 | 0 | 0 | 0 | 0 |
Cost of Goods Sold | 180.3K | 329.0K | 189.0K | 43.7K | 7.8K |
Gross Profit | -180.3K | -329.0K | -189.0K | -43.7K | -7.8K |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 17.4M | 15.9M | 9.7M | 14.5M | 7.2M |
Other Operating Expenses | - | - | - | 80 | 110.3K |
Total Operating Expenses | 17.4M | 15.9M | 9.7M | 14.5M | 7.4M |
Operating Income | -17.6M | -16.2M | -9.9M | -14.6M | -7.4M |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | 2.3M | 1.6M | 674.0K | 98.2K | 27.2K |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | 9.6M | -1.3M | -359.4K | 3.8M | -454.5K |
Pre-tax Income | -5.7M | -15.9M | -9.5M | -10.7M | -7.8M |
Income Tax | - | - | - | - | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -5.7M | -15.9M | -9.5M | -10.7M | -7.8M |
Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | -26.5M | -14.6M | -9.3M | -18.3M | -6.9M |
EPS (Basic) | $-0.03 | $-0.08 | $-0.08 | $-0.11 | $-0.13 |
EPS (Diluted) | $-0.03 | $-0.08 | $-0.08 | $-0.11 | $-0.13 |
Basic Shares Outstanding | 193261256 | 212050953 | 172201698 | 138115136 | 84865057 |
Diluted Shares Outstanding | 193261256 | 212050953 | 172201698 | 138115136 | 84865057 |
Income Statement Trend
Vizsla Silver Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 95.9M | 37.5M | 8.9M | 21.4M | 13.6M |
Short-term Investments | 8.6M | 0 | 28.2M | 0 | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 117.8M | 57.0M | 52.0M | 32.9M | 14.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | 26.3K |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.4M | 5.8M | - | - | - |
Total Non-Current Assets | 182.1M | 215.8M | 115.6M | 83.6M | 13.1M |
Total Assets | 300.0M | 272.8M | 167.6M | 116.5M | 27.7M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 3.2M | 2.5M | 4.3M | 7.1M | 906.4K |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 3.5M | 3.7M | 4.5M | 7.1M | 906.4K |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 1.2M | 0 | 0 | 0 | 0 |
Total Liabilities | 4.6M | 3.7M | 4.5M | 7.1M | 906.4K |
Equity | |||||
Common Stock | 304.6M | 270.8M | 166.8M | 115.2M | 32.3M |
Retained Earnings | -54.6M | -61.1M | -31.7M | -22.1M | -11.4M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 295.4M | 269.1M | 163.0M | 109.4M | 26.8M |
Key Metrics | |||||
Total Debt | 0 | 0 | 0 | 0 | 0 |
Working Capital | 114.4M | 53.3M | 47.4M | 25.8M | 13.7M |
Balance Sheet Composition
Vizsla Silver Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -5.7M | -15.9M | -9.5M | -10.7M | -7.8M |
Depreciation & Amortization | 180.3K | 329.0K | 189.0K | 43.7K | 7.8K |
Stock-Based Compensation | 7.0M | 5.8M | 2.9M | 8.4M | 3.3M |
Working Capital Changes | 4.3M | -7.2M | -2.3M | -8.5M | -83.5K |
Operating Cash Flow | 5.8M | -17.0M | -8.8M | -10.8M | -4.6M |
Investing Activities | |||||
Capital Expenditures | -20.3M | -2.0M | -8.3M | -13.4M | -51.4K |
Acquisitions | - | - | - | - | - |
Investment Purchases | -8.6M | 0 | -28.5M | 0 | - |
Investment Sales | 0 | 40.1M | - | - | - |
Investing Cash Flow | -49.3M | 4.9M | -58.4M | -33.3M | -8.3M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 78.2M | 31.6M | 51.9M | 48.4M | 22.9M |
Free Cash Flow | -25.5M | -16.5M | -17.0M | -23.3M | -4.5M |
Net Change in Cash | 34.6M | 19.5M | -15.3M | 4.2M | 9.9M |
Cash Flow Trend
Vizsla Silver Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-128.33
Price to Book
2.20
PEG Ratio
1.92
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
-3.24%
Return on Assets
-3.89%
Financial Health
Current Ratio
40.74
Debt to Equity
0.00
Beta
1.53
Per Share Data
EPS (TTM)
$-0.04
Book Value per Share
$1.75
Revenue per Share
$0.00
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
vzla | 1.3B | -128.33 | 2.20 | -3.24% | 0.00% | 0.00 |
Teck Resources | 20.5B | 130.91 | 0.84 | -0.67% | 2.77% | 37.16 |
Mp Materials | 11.2B | 770.50 | 10.20 | -9.57% | -41.87% | 93.49 |
TMC The Metals | 1.9B | -22.08 | 26.80 | -364.03% | 0.00% | 3.03 |
IperionX Ltd - ADR | 862.7M | -44.58 | 130.18 | -40.65% | 0.00% | 3.97 |
Ferroglobe PLC | 799.3M | 5.83 | 0.96 | -10.52% | -5.77% | 31.55 |
Financial data is updated regularly. All figures are in the company's reporting currency.