
Vizsla Silver (VZLA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Apr 2025Income Metrics
Revenue
0
Gross Profit
-29.7K
Operating Income
-5.3M
Net Income
-6.3M
Balance Sheet Metrics
Total Assets
414.9M
Total Liabilities
6.4M
Shareholders Equity
408.6M
Debt to Equity
0.02
Cash Flow Metrics
Operating Cash Flow
-7.5M
Free Cash Flow
-4.6M
Revenue & Profitability Trend
Vizsla Silver Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 0 | 0 | 0 | 0 | 0 |
Cost of Goods Sold | 249.3K | 329.0K | 189.0K | 43.7K | 7.8K |
Gross Profit | -249.3K | -329.0K | -189.0K | -43.7K | -7.8K |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 24.0M | 15.9M | 9.7M | 14.5M | 7.2M |
Other Operating Expenses | - | - | - | 80 | 110.3K |
Total Operating Expenses | 24.0M | 15.9M | 9.7M | 14.5M | 7.4M |
Operating Income | -24.3M | -16.2M | -9.9M | -14.6M | -7.4M |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | 3.1M | 1.6M | 674.0K | 98.2K | 27.2K |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | 13.3M | -1.3M | -359.4K | 3.8M | -454.5K |
Pre-tax Income | -7.9M | -15.9M | -9.5M | -10.7M | -7.8M |
Income Tax | - | - | - | - | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -7.9M | -15.9M | -9.5M | -10.7M | -7.8M |
Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | -36.7M | -14.6M | -9.3M | -18.3M | -6.9M |
EPS (Basic) | - | $-0.08 | $-0.08 | $-0.11 | $-0.13 |
EPS (Diluted) | - | $-0.08 | $-0.08 | $-0.11 | $-0.13 |
Basic Shares Outstanding | - | 212050953 | 172201698 | 138115136 | 84865057 |
Diluted Shares Outstanding | - | 212050953 | 172201698 | 138115136 | 84865057 |
Income Statement Trend
Vizsla Silver Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 132.6M | 37.5M | 8.9M | 21.4M | 13.6M |
Short-term Investments | 11.9M | 0 | 28.2M | 0 | - |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 163.0M | 57.0M | 52.0M | 32.9M | 14.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | 26.3K |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 2.0M | 5.8M | - | - | - |
Total Non-Current Assets | 251.9M | 215.8M | 115.6M | 83.6M | 13.1M |
Total Assets | 414.9M | 272.8M | 167.6M | 116.5M | 27.7M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 4.4M | 2.5M | 4.3M | 7.1M | 906.4K |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 4.8M | 3.7M | 4.5M | 7.1M | 906.4K |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 1.6M | 0 | 0 | 0 | 0 |
Total Liabilities | 6.4M | 3.7M | 4.5M | 7.1M | 906.4K |
Equity | |||||
Common Stock | 421.3M | 270.8M | 166.8M | 115.2M | 32.3M |
Retained Earnings | -75.6M | -61.1M | -31.7M | -22.1M | -11.4M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 408.6M | 269.1M | 163.0M | 109.4M | 26.8M |
Key Metrics | |||||
Total Debt | 0 | 0 | 0 | 0 | 0 |
Working Capital | 158.2M | 53.3M | 47.4M | 25.8M | 13.7M |
Balance Sheet Composition
Vizsla Silver Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -7.9M | -15.9M | -9.5M | -10.7M | -7.8M |
Depreciation & Amortization | 249.3K | 329.0K | 189.0K | 43.7K | 7.8K |
Stock-Based Compensation | 9.7M | 5.8M | 2.9M | 8.4M | 3.3M |
Working Capital Changes | 5.9M | -7.2M | -2.3M | -8.5M | -83.5K |
Operating Cash Flow | 8.0M | -17.0M | -8.8M | -10.8M | -4.6M |
Investing Activities | |||||
Capital Expenditures | -187.0K | -2.0M | -8.3M | -13.4M | -51.4K |
Acquisitions | - | - | - | - | - |
Investment Purchases | -11.9M | 0 | -28.5M | 0 | - |
Investment Sales | 0 | 40.1M | - | - | - |
Investing Cash Flow | -40.2M | 4.9M | -58.4M | -33.3M | -8.3M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 108.1M | 31.6M | 51.9M | 48.4M | 22.9M |
Free Cash Flow | -7.2M | -16.5M | -17.0M | -23.3M | -4.5M |
Net Change in Cash | 75.8M | 19.5M | -15.3M | 4.2M | 9.9M |
Cash Flow Trend
Vizsla Silver Key Financial Ratios
Valuation Ratios
Price to Book
2.30
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
-2.32%
Return on Assets
-4.31%
Financial Health
Current Ratio
34.06
Debt to Equity
0.00
Beta
2.02
Per Share Data
EPS (TTM)
$-0.02
Book Value per Share
$1.37
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
vzla | 1.1B | - | 2.30 | -2.32% | 0.00% | 0.00 |
Teck Resources | 15.8B | 97.36 | 0.65 | -0.67% | 2.77% | 37.16 |
Mp Materials | 10.8B | 770.50 | 9.62 | -9.62% | -48.41% | 90.05 |
Materion | 2.0B | 195.67 | 2.20 | 1.15% | 0.59% | 60.48 |
Skeena Resources | 1.7B | -9.14 | 12.49 | -137.38% | 0.00% | 11.99 |
IperionX Ltd - ADR | 1.3B | -39.80 | 122.57 | -40.65% | 0.00% | 3.97 |
Financial data is updated regularly. All figures are in the company's reporting currency.