IperionX Ltd - ADR (IPX) | Financial Analysis & Statements
IperionX Ltd - ADR Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
55.4M
Total Liabilities
4.1M
Shareholders Equity
51.3M
Debt to Equity
0.08
Cash Flow Metrics
Free Cash Flow
-11.1M
Revenue & Profitability Trend
IperionX Ltd - ADR Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | - | 0 | 0 | 0 | 0 |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | 8.7M | 8.3M | 4.3M | 821.2K |
| Selling, General & Administrative | - | 8.3M | 6.6M | 11.4M | 3.1M |
| Other Operating Expenses | - | 5.6M | 2.8M | 6.2M | 1.5M |
| Total Operating Expenses | 0 | 22.6M | 17.7M | 21.9M | 5.4M |
| Operating Income | - | -22.6M | -17.7M | -21.9M | -5.1M |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | 546.0K | 139.7K | 24.0K | 3.2K |
| Interest Expense | - | 122.7K | 88.1K | 45.5K | 2.0K |
| Other Non-Operating Income | - | 366.1K | 165.2K | 377.0K | -5.1M |
| Pre-tax Income | - | -21.8M | -17.4M | -21.5M | -8.4M |
| Income Tax | - | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | - | -21.8M | -17.4M | -21.5M | -8.4M |
| Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | - | -20.8M | -17.0M | -21.7M | -5.1M |
| EPS (Basic) | $-1.20 | $-1.00 | $-1.04 | $-1.60 | $-1.92 |
| EPS (Diluted) | $-1.20 | $-1.00 | $-1.04 | $-1.60 | $-1.92 |
| Basic Shares Outstanding | 29688787 | 21784295 | 16802936 | 13460941 | 6879876 |
| Diluted Shares Outstanding | 29688787 | 21784295 | 16802936 | 13460941 | 6879876 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
IperionX Ltd - ADR Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 33.2M | 11.9M | 5.7M | 1.7M | 718.4K |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 2.3M | 228.4K | 22.5K | 341 | 18.5K |
| Inventory | 16.9K | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 41.5M | 12.8M | 5.8M | 1.1M | 747.8K |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 8.6M | 4.6M | 3.0M | 1.5M | 855.1K |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 13.9M | 10.0M | 4.1M | 662.1K | 547.0K |
| Total Assets | 55.4M | 22.8M | 9.9M | 1.8M | 1.3M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.3M | 711.0K | 1.7M | 286.8K | 2.4K |
| Short-term Debt | 445.8K | 382.6K | 134.2K | 81.1K | 11.3K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | 11.5K |
| Total Current Liabilities | 3.1M | 1.6M | 2.1M | 403.9K | 41.2K |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.0M | 592.7K | 408.8K | 394.5K | - |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 1.0M | 592.7K | 408.8K | 250.1K | 0 |
| Total Liabilities | 4.1M | 2.2M | 2.5M | 654.0K | 41.2K |
| Equity | |||||
| Common Stock | 113.0M | 58.8M | 29.8M | 10.3M | 2.0M |
| Retained Earnings | -73.9M | -52.2M | -34.8M | -13.2M | -1.3M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 51.3M | 20.6M | 7.4M | 1.1M | 1.3M |
| Key Metrics | |||||
| Total Debt | 1.5M | 975.3K | 543.0K | 475.7K | 11.3K |
| Working Capital | 38.5M | 11.1M | 3.8M | 703.9K | 706.6K |
Balance Sheet Composition
IperionX Ltd - ADR Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -21.8M | -17.4M | -21.5M | -13.2M | - |
| Depreciation & Amortization | 645.9K | 426.5K | 153.4K | 9.3K | - |
| Stock-Based Compensation | 3.8M | 2.6M | 8.3M | 4.1M | - |
| Working Capital Changes | -2.1M | -650.1K | -98.8K | -34.4K | 0 |
| Operating Cash Flow | -19.5M | -15.1M | -13.1M | -4.0M | - |
| Investing Activities | |||||
| Capital Expenditures | -6.0M | -2.7M | -2.8M | -571.6K | -2.8K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | 0 | 0 | -250.0K | 0 | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -6.5M | -5.7M | -4.0M | 1.3M | -87.8K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | -85.5K | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 0 | 38.7K | 0 | - |
| Debt Repayment | -423.8K | -518.3K | -81.0K | -6.5K | - |
| Financing Cash Flow | 46.6M | 27.9M | 19.4M | 5.7M | -15.7K |
| Free Cash Flow | -26.7M | -18.6M | -15.0M | -4.1M | -286.3K |
| Net Change in Cash | 20.6M | 7.1M | 2.3M | 3.0M | -103.5K |
Cash Flow Trend
IperionX Ltd - ADR Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-24.80
Forward P/E
-79.10
Price to Book
9.83
PEG Ratio
-79.10
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
-50.42%
Return on Assets
-28.24%
Financial Health
Current Ratio
4.03
Debt to Equity
4.12
Beta
1.28
Per Share Data
EPS (TTM)
$-1.60
Book Value per Share
$3.22
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| IPX | 1.1B | -24.80 | 9.83 | -50.42% | 0.00% | 4.12 |
| Teck Resources | 29.8B | 22.01 | 1.64 | 5.92% | 14.91% | 36.94 |
| Mp Materials | 11.2B | 770.50 | 6.20 | -4.98% | -31.18% | 43.25 |
| Nexa Resources S.A | 2.0B | 15.22 | 2.01 | 18.99% | 4.42% | 141.69 |
| Lithium Americas | 1.6B | - | 1.41 | -6.81% | 0.00% | 33.76 |
| United States | 1.4B | 32.66 | 9.66 | -5.12% | -11.05% | 0.17 |
Financial data is updated regularly. All figures are in the company's reporting currency.






