
Wolfspeed (WOLF) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
185.4M
Gross Profit
-22.5M
-12.14%
Operating Income
-106.1M
-57.23%
Net Income
-285.5M
-153.99%
EPS (Diluted)
$-1.86
Balance Sheet Metrics
Total Assets
7.6B
Total Liabilities
7.4B
Shareholders Equity
212.7M
Debt to Equity
34.61
Cash Flow Metrics
Operating Cash Flow
-138.4M
Free Cash Flow
-364.3M
Revenue & Profitability Trend
Wolfspeed Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 807.2M | 758.5M | 572.1M | 525.6M | 470.7M |
Cost of Goods Sold | 729.8M | 515.6M | 364.0M | 361.0M | 312.2M |
Gross Profit | 77.4M | 242.9M | 208.1M | 164.6M | 158.5M |
Gross Margin % | 9.6% | 32.0% | 36.4% | 31.3% | 33.7% |
Operating Expenses | |||||
Research & Development | 201.9M | 165.7M | 142.6M | 177.8M | 152.0M |
Selling, General & Administrative | 246.4M | 214.3M | 183.0M | 181.6M | 181.7M |
Other Operating Expenses | - | 160.2M | 70.0M | 8.0M | 37.1M |
Total Operating Expenses | 448.3M | 540.2M | 395.6M | 367.4M | 370.8M |
Operating Income | -372.0M | -138.8M | -119.7M | -209.3M | -189.7M |
Operating Margin % | -46.1% | -18.3% | -20.9% | -39.8% | -40.3% |
Non-Operating Items | |||||
Interest Income | 135.0M | 58.2M | 11.3M | 10.1M | 16.3M |
Interest Expense | 246.3M | 42.6M | 25.1M | 45.4M | 34.9M |
Other Non-Operating Income | -89.2M | -136.6M | -108.4M | -95.6M | 2.7M |
Pre-tax Income | -572.5M | -259.8M | -241.9M | -340.2M | -205.6M |
Income Tax | 1.1M | 700.0K | 8.2M | 1.1M | -8.0M |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -864.2M | -329.9M | -200.9M | -522.5M | -190.6M |
Net Margin % | -107.1% | -43.5% | -35.1% | -99.4% | -40.5% |
Key Metrics | |||||
EBITDA | -82.7M | 51.1M | 2.9M | -78.0M | -73.8M |
EPS (Basic) | $-4.56 | $-2.65 | $-1.67 | $-4.66 | $-1.78 |
EPS (Diluted) | $-4.56 | $-2.65 | $-1.67 | $-4.66 | $-1.78 |
Basic Shares Outstanding | 125693000 | 124374000 | 120120000 | 112346000 | 107935000 |
Diluted Shares Outstanding | 125693000 | 124374000 | 120120000 | 112346000 | 107935000 |
Income Statement Trend
Wolfspeed Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.0B | 1.8B | 449.5M | 379.0M | 448.8M |
Short-term Investments | 1.1B | 1.2B | 749.3M | 775.6M | 790.9M |
Accounts Receivable | 144.6M | 153.2M | 148.7M | 96.1M | 71.9M |
Inventory | 461.2M | 288.8M | 230.9M | 170.5M | 121.9M |
Other Current Assets | 1.4M | 1.6M | 4.0M | 5.1M | 8.7M |
Total Current Assets | 3.0B | 3.6B | 1.8B | 1.5B | 1.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 9.1M | 9.5M | 10.3M | 15.5M | 15.4M |
Goodwill | 742.3M | 742.3M | 843.8M | 858.9M | 856.3M |
Intangible Assets | 23.9M | 23.9M | 125.4M | 140.5M | 156.9M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 870.3M | 431.6M | 189.4M | 176.1M | 304.9M |
Total Non-Current Assets | 5.0B | 3.0B | 2.2B | 2.0B | 1.6B |
Total Assets | 8.0B | 6.6B | 3.9B | 3.4B | 3.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 53.0M | 44.9M | 57.8M | 44.2M | 88.1M |
Short-term Debt | 500.0K | 500.0K | 500.0K | 5.2M | 3.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 77.9M | 44.3M | 31.7M | 39.2M | 82.4M |
Total Current Liabilities | 665.3M | 627.9M | 388.5M | 448.8M | 291.2M |
Non-Current Liabilities | |||||
Long-term Debt | 6.2B | 4.2B | 1.0B | 833.9M | 795.2M |
Deferred Tax Liabilities | 10.8M | 3.9M | 3.2M | 2.5M | 1.8M |
Other Non-Current Liabilities | 256.4M | 143.4M | 55.3M | 44.5M | 43.8M |
Total Non-Current Liabilities | 6.4B | 4.3B | 1.1B | 881.5M | 850.6M |
Total Liabilities | 7.1B | 5.0B | 1.5B | 1.3B | 1.1B |
Equity | |||||
Common Stock | 200.0K | 200.0K | 200.0K | 100.0K | 100.0K |
Retained Earnings | -2.9B | -2.1B | -1.8B | -1.6B | -1.0B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 882.1M | 1.6B | 2.4B | 2.1B | 2.1B |
Key Metrics | |||||
Total Debt | 6.2B | 4.2B | 1.0B | 839.1M | 798.8M |
Working Capital | 2.3B | 3.0B | 1.4B | 1.0B | 1.3B |
Balance Sheet Composition
Wolfspeed Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -573.6M | -260.5M | -250.1M | -341.3M | -197.6M |
Depreciation & Amortization | 181.0M | 145.6M | 111.5M | 120.9M | 97.1M |
Stock-Based Compensation | 84.9M | 72.7M | 53.7M | 53.2M | 47.2M |
Working Capital Changes | -190.7M | -44.7M | -80.6M | -49.2M | -13.4M |
Operating Cash Flow | -469.8M | -78.9M | -144.7M | -182.7M | -41.0M |
Investing Activities | |||||
Capital Expenditures | -2.1B | -792.4M | -494.7M | -557.5M | -227.3M |
Acquisitions | 75.6M | 101.8M | 125.0M | 43.7M | 0 |
Investment Purchases | -1.6B | -1.2B | -475.0M | -475.0M | -821.4M |
Investment Sales | 1.7B | 747.3M | 467.5M | 546.4M | 578.6M |
Investing Cash Flow | -1.9B | -1.1B | -377.2M | -442.7M | -470.1M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 2.0B | 3.0B | 770.0M | 30.0M | 575.0M |
Debt Repayment | -400.0K | -500.0K | -20.5M | -30.4M | -145.1M |
Financing Cash Flow | 2.0B | 2.6B | 615.9M | 504.1M | 464.3M |
Free Cash Flow | -3.0B | -1.1B | -795.8M | -701.9M | -263.3M |
Net Change in Cash | -446.1M | 1.4B | 94.0M | -121.3M | -46.8M |
Cash Flow Trend
Wolfspeed Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-0.33
Forward P/E
-0.69
Price to Book
1.11
Price to Sales
0.31
PEG Ratio
-0.69
Profitability Ratios
Profit Margin
-146.43%
Operating Margin
-57.23%
Return on Equity
-180.49%
Return on Assets
-4.17%
Financial Health
Current Ratio
4.64
Debt to Equity
3,136.81
Beta
1.09
Per Share Data
EPS (TTM)
$-8.26
Book Value per Share
$1.37
Revenue per Share
$5.68
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
wolf | 236.6M | -0.33 | 1.11 | -180.49% | -146.43% | 3,136.81 |
Nvidia | 4.4T | 58.25 | 52.36 | 115.46% | 51.69% | 12.27 |
Broadcom | 1.4T | 109.70 | 5.09 | 18.98% | 22.64% | 166.03 |
Everspin | 133.9M | 143.25 | 2.11 | -0.31% | -0.37% | 6.86 |
Nano Labs | 109.8M | 13.50 | 0.32 | -110.35% | -278.81% | 85.38 |
GSI Technology | 109.1M | - | 2.71 | -36.97% | -62.96% | 0.34 |
Financial data is updated regularly. All figures are in the company's reporting currency.