
Wolfspeed (WOLF) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
197.0M
Gross Profit
-25.7M
-13.05%
Operating Income
-239.5M
-121.57%
Net Income
-669.3M
-339.75%
EPS (Diluted)
$-4.30
Balance Sheet Metrics
Total Assets
6.9B
Total Liabilities
7.3B
Shareholders Equity
-447.1M
Cash Flow Metrics
Operating Cash Flow
-556.1M
Free Cash Flow
-455.8M
Revenue & Profitability Trend
Wolfspeed Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 757.6M | 807.2M | 758.5M | 572.1M | 525.6M |
Cost of Goods Sold | 879.2M | 729.8M | 515.6M | 364.0M | 361.0M |
Gross Profit | -121.6M | 77.4M | 242.9M | 208.1M | 164.6M |
Gross Margin % | -16.1% | 9.6% | 32.0% | 36.4% | 31.3% |
Operating Expenses | |||||
Research & Development | 175.1M | 201.9M | 165.7M | 142.6M | 177.8M |
Selling, General & Administrative | 246.3M | 246.4M | 214.3M | 183.0M | 181.6M |
Other Operating Expenses | 85.2M | - | 160.2M | 70.0M | 8.0M |
Total Operating Expenses | 506.6M | 448.3M | 540.2M | 395.6M | 367.4M |
Operating Income | -628.2M | -372.0M | -138.8M | -119.7M | -209.3M |
Operating Margin % | -82.9% | -46.1% | -18.3% | -20.9% | -39.8% |
Non-Operating Items | |||||
Interest Income | 67.6M | 135.0M | 58.2M | 11.3M | 10.1M |
Interest Expense | 315.2M | 246.3M | 42.6M | 25.1M | 45.4M |
Other Non-Operating Income | -743.1M | -89.2M | -136.6M | -108.4M | -95.6M |
Pre-tax Income | -1.6B | -572.5M | -259.8M | -241.9M | -340.2M |
Income Tax | -9.7M | 1.1M | 700.0K | 8.2M | 1.1M |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -1.6B | -864.2M | -329.9M | -200.9M | -522.5M |
Net Margin % | -212.4% | -107.1% | -43.5% | -35.1% | -99.4% |
Key Metrics | |||||
EBITDA | -321.0M | -82.7M | 51.1M | 2.9M | -78.0M |
EPS (Basic) | $-11.39 | $-4.56 | $-2.65 | $-1.67 | $-4.66 |
EPS (Diluted) | $-11.39 | $-4.56 | $-2.65 | $-1.67 | $-4.66 |
Basic Shares Outstanding | 141320000 | 125693000 | 124374000 | 120120000 | 112346000 |
Diluted Shares Outstanding | 141320000 | 125693000 | 124374000 | 120120000 | 112346000 |
Income Statement Trend
Wolfspeed Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 467.2M | 1.0B | 1.8B | 449.5M | 379.0M |
Short-term Investments | 590.2M | 1.1B | 1.2B | 749.3M | 775.6M |
Accounts Receivable | 176.8M | 144.6M | 153.2M | 148.7M | 96.1M |
Inventory | 451.2M | 461.2M | 288.8M | 230.9M | 170.5M |
Other Current Assets | 18.7M | 1.4M | 1.6M | 4.0M | 5.1M |
Total Current Assets | 2.5B | 3.0B | 3.6B | 1.8B | 1.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 8.3M | 9.1M | 9.5M | 10.3M | 15.5M |
Goodwill | 23.8M | 742.3M | 742.3M | 843.8M | 858.9M |
Intangible Assets | 23.8M | 23.9M | 23.9M | 125.4M | 140.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 371.9M | 870.3M | 431.6M | 189.4M | 176.1M |
Total Non-Current Assets | 4.3B | 5.0B | 3.0B | 2.2B | 2.0B |
Total Assets | 6.9B | 8.0B | 6.6B | 3.9B | 3.4B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 30.6M | 53.0M | 44.9M | 57.8M | 44.2M |
Short-term Debt | 6.5B | 500.0K | 500.0K | 500.0K | 5.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 220.5M | 77.9M | 44.3M | 31.7M | 39.2M |
Total Current Liabilities | 7.1B | 665.3M | 627.9M | 388.5M | 448.8M |
Non-Current Liabilities | |||||
Long-term Debt | 8.4M | 6.2B | 4.2B | 1.0B | 833.9M |
Deferred Tax Liabilities | 500.0K | 10.8M | 3.9M | 3.2M | 2.5M |
Other Non-Current Liabilities | 202.6M | 256.4M | 143.4M | 55.3M | 44.5M |
Total Non-Current Liabilities | 211.5M | 6.4B | 4.3B | 1.1B | 881.5M |
Total Liabilities | 7.3B | 7.1B | 5.0B | 1.5B | 1.3B |
Equity | |||||
Common Stock | 200.0K | 200.0K | 200.0K | 200.0K | 100.0K |
Retained Earnings | -4.5B | -2.9B | -2.1B | -1.8B | -1.6B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -447.1M | 882.1M | 1.6B | 2.4B | 2.1B |
Key Metrics | |||||
Total Debt | 6.5B | 6.2B | 4.2B | 1.0B | 839.1M |
Working Capital | -4.5B | 2.3B | 3.0B | 1.4B | 1.0B |
Balance Sheet Composition
Wolfspeed Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -1.6B | -573.6M | -260.5M | -250.1M | -341.3M |
Depreciation & Amortization | 252.1M | 181.0M | 145.6M | 111.5M | 120.9M |
Stock-Based Compensation | 73.3M | 84.9M | 72.7M | 53.7M | 53.2M |
Working Capital Changes | -78.8M | -190.7M | -44.7M | -80.6M | -49.2M |
Operating Cash Flow | -1.2B | -469.8M | -78.9M | -144.7M | -182.7M |
Investing Activities | |||||
Capital Expenditures | -1.2B | -2.1B | -792.4M | -494.7M | -557.5M |
Acquisitions | 0 | 75.6M | 101.8M | 125.0M | 43.7M |
Investment Purchases | -390.9M | -1.6B | -1.2B | -475.0M | -475.0M |
Investment Sales | 1.1B | 1.7B | 747.3M | 467.5M | 546.4M |
Investing Cash Flow | -262.8M | -1.9B | -1.1B | -377.2M | -442.7M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 240.0M | 2.0B | 3.0B | 770.0M | 30.0M |
Debt Repayment | -500.0K | -400.0K | -500.0K | -20.5M | -30.4M |
Financing Cash Flow | 400.1M | 2.0B | 2.6B | 615.9M | 504.1M |
Free Cash Flow | -2.0B | -3.0B | -1.1B | -795.8M | -701.9M |
Net Change in Cash | -1.0B | -446.1M | 1.4B | 94.0M | -121.3M |
Cash Flow Trend
Wolfspeed Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-2.14
Forward P/E
-11.08
Price to Book
-8.48
Price to Sales
0.83
PEG Ratio
-0.01
Profitability Ratios
Profit Margin
-212.41%
Operating Margin
-16.24%
Return on Equity
-739.86%
Return on Assets
-3.56%
Financial Health
Current Ratio
0.36
Debt to Equity
-14.98
Beta
1.31
Per Share Data
EPS (TTM)
$-11.39
Book Value per Share
$-2.87
Revenue per Share
$5.36
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
wolf | 3.8B | -2.14 | -8.48 | -739.86% | -212.41% | -14.98 |
Nvidia | 4.7T | 53.45 | 45.62 | 109.42% | 52.41% | 10.58 |
Broadcom | 1.6T | 86.98 | 5.71 | 27.08% | 31.59% | 166.03 |
Lattice | 10.0B | 316.13 | 14.46 | 4.57% | 6.48% | 3.19 |
Macom Technology | 9.7B | 129.27 | 7.51 | -5.97% | -7.71% | 45.02 |
Qorvo | 8.9B | 109.98 | 2.52 | 2.33% | 2.21% | 45.07 |
Financial data is updated regularly. All figures are in the company's reporting currency.