Wolverine World Wide (WWW) | Financial Analysis & Statements
Wolverine World Wide Inc. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
517.5M
Gross Profit
243.4M
47.03%
Operating Income
48.9M
9.45%
Net Income
32.5M
6.28%
EPS (Diluted)
$0.38
Balance Sheet Metrics
Total Assets
1.7B
Total Liabilities
1.3B
Shareholders Equity
423.1M
Debt to Equity
3.04
Cash Flow Metrics
Operating Cash Flow
146.5M
Free Cash Flow
145.6M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Wolverine World Wide Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.9B | 1.8B | 2.2B | 2.7B | 2.4B |
| Cost of Goods Sold | 987.6M | 973.5M | 1.4B | 1.6B | 1.4B |
| Gross Profit | 886.7M | 781.5M | 872.5M | 1.1B | 1.0B |
| Gross Margin % | 47.3% | 44.5% | 38.9% | 39.9% | 42.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 729.9M | 690.0M | 856.2M | 906.4M | 817.8M |
| Other Operating Expenses | 6.6M | -10.3M | -10.4M | 33.7M | 56.4M |
| Total Operating Expenses | 736.5M | 679.7M | 845.8M | 940.1M | 874.2M |
| Operating Income | 150.2M | 101.8M | 26.7M | 130.3M | 155.7M |
| Operating Margin % | 8.0% | 5.8% | 1.2% | 4.9% | 6.4% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 32.8M | 42.7M | 63.5M | 47.3M | 37.4M |
| Other Non-Operating Income | 4.1M | 2.5M | -97.4M | -335.9M | -38.0M |
| Pre-tax Income | 121.5M | 61.6M | -134.2M | -252.9M | 80.3M |
| Income Tax | 20.5M | 10.1M | -95.0M | -63.8M | 13.3M |
| Effective Tax Rate % | 16.9% | 16.4% | 0.0% | 0.0% | 16.6% |
| Net Income | 101.0M | 51.5M | -39.2M | -189.1M | 67.0M |
| Net Margin % | 5.4% | 2.9% | -1.7% | -7.0% | 2.8% |
| Key Metrics | |||||
| EBITDA | 180.2M | 131.3M | 59.3M | 167.7M | 185.2M |
| EPS (Basic) | - | $0.60 | $-0.51 | $-2.39 | $0.83 |
| EPS (Diluted) | - | $0.58 | $-0.51 | $-2.39 | $0.81 |
| Basic Shares Outstanding | - | 80329020 | 79400000 | 78788874 | 82028081 |
| Diluted Shares Outstanding | - | 80329020 | 79400000 | 78788874 | 82028081 |
Income Statement Trend
Join Our United States Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Wolverine World Wide Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 206.3M | 152.1M | 179.0M | 131.5M | 161.7M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 162.1M | 209.4M | 230.8M | 241.7M | 319.6M |
| Inventory | 274.2M | 240.6M | 373.6M | 745.2M | 365.5M |
| Other Current Assets | 86.8M | 86.4M | 81.1M | 79.0M | 56.9M |
| Total Current Assets | 729.4M | 688.5M | 1.0B | 1.3B | 903.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 99.9M | 102.1M | 118.2M | 174.7M | 138.2M |
| Goodwill | 1.1B | 1.1B | 1.1B | 1.3B | 1.9B |
| Intangible Assets | 209.5M | 204.5M | 209.0M | 341.4M | 792.7M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 158.6M | 159.4M | 187.1M | 90.1M | 66.2M |
| Total Non-Current Assets | 979.9M | 980.3M | 1.0B | 1.2B | 1.7B |
| Total Assets | 1.7B | 1.7B | 2.1B | 2.5B | 2.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 174.7M | 200.9M | 206.0M | 272.2M | 222.1M |
| Short-term Debt | 110.0M | 113.7M | 349.7M | 474.1M | 273.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | 24.2M | 8.8M | - |
| Total Current Liabilities | 521.1M | 533.1M | 869.4M | 1.1B | 759.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 652.0M | 684.0M | 738.2M | 876.6M | 850.0M |
| Deferred Tax Liabilities | 28.6M | 29.0M | 26.9M | 35.3M | 118.9M |
| Other Non-Current Liabilities | 28.1M | 34.8M | 49.9M | 58.6M | 106.1M |
| Total Non-Current Liabilities | 765.1M | 819.2M | 893.4M | 1.0B | 1.2B |
| Total Liabilities | 1.3B | 1.4B | 1.8B | 2.2B | 1.9B |
| Equity | |||||
| Common Stock | 115.5M | 113.7M | 113.0M | 112.2M | 111.6M |
| Retained Earnings | 917.2M | 849.5M | 834.8M | 907.2M | 1.1B |
| Treasury Stock | 905.1M | 890.8M | 891.0M | 891.3M | 810.2M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 423.1M | 316.5M | 300.0M | 339.0M | 644.4M |
| Key Metrics | |||||
| Total Debt | 762.0M | 797.7M | 1.1B | 1.4B | 1.1B |
| Working Capital | 208.3M | 155.4M | 155.7M | 155.0M | 144.1M |
Balance Sheet Composition
Wolverine World Wide Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 101.0M | 51.5M | -39.2M | -189.1M | 67.0M |
| Depreciation & Amortization | 25.9M | 26.2M | 35.1M | 34.6M | 33.2M |
| Stock-Based Compensation | 24.4M | 19.1M | 15.2M | 33.4M | 38.1M |
| Working Capital Changes | 8.8M | 82.6M | 168.0M | -274.4M | -88.4M |
| Operating Cash Flow | 141.0M | 179.1M | 26.2M | -526.9M | 67.0M |
| Investing Activities | |||||
| Capital Expenditures | -14.5M | -20.2M | -14.6M | -36.5M | -17.6M |
| Acquisitions | 0 | 102.4M | 188.9M | 87.2M | -417.4M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -13.9M | 86.8M | 171.6M | 54.6M | -437.3M |
| Financing Activities | |||||
| Share Repurchases | -14.5M | 0 | 0 | -81.3M | -39.6M |
| Dividends Paid | -33.3M | -32.5M | -32.6M | -32.8M | -33.5M |
| Debt Issuance | - | - | 0 | 0 | 750.0M |
| Debt Repayment | -518.5M | -658.2M | -861.3M | -750.0M | -1.2B |
| Financing Cash Flow | -575.9M | -921.3M | -989.4M | -634.3M | -282.8M |
| Free Cash Flow | 125.5M | 159.9M | 107.2M | -215.4M | 69.2M |
| Net Change in Cash | -448.8M | -655.4M | -791.6M | -1.1B | -653.1M |
Cash Flow Trend
Wolverine World Wide Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.55
Forward P/E
10.54
Price to Book
3.53
Price to Sales
0.78
PEG Ratio
0.58
Profitability Ratios
Profit Margin
5.11%
Operating Margin
9.64%
Return on Equity
27.11%
Return on Assets
5.66%
Financial Health
Current Ratio
1.40
Debt to Equity
180.10
Beta
1.87
Per Share Data
EPS (TTM)
$1.14
Book Value per Share
$5.03
Revenue per Share
$23.08
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| WWW | 1.5B | 15.55 | 3.53 | 27.11% | 5.11% | 180.10 |
| Nike | 66.3B | 30.05 | 4.80 | 16.02% | 4.84% | 79.33 |
| Deckers Outdoor | 15.4B | 15.30 | 5.87 | 39.69% | 19.35% | 13.14 |
| Forward Industries | 756.5M | 34.90 | - | -237.26% | -14.50% | 97.31 |
| Designer Brands | 411.2M | 100.63 | 1.43 | -1.96% | -0.29% | 430.17 |
| Rocky Brands | 326.3M | 14.67 | 1.29 | 9.20% | 4.62% | 50.39 |
Financial data is updated regularly. All figures are in the company's reporting currency.






