
Yalla (YALA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
83.9M
Gross Profit
54.7M
65.19%
Operating Income
31.3M
37.28%
Net Income
36.4M
43.37%
EPS (Diluted)
$0.20
Balance Sheet Metrics
Total Assets
826.1M
Total Liabilities
94.3M
Shareholders Equity
731.8M
Debt to Equity
0.13
Cash Flow Metrics
Revenue & Profitability Trend
Yalla Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 339.7M | 318.9M | 303.6M | 273.1M | 134.9M |
Cost of Goods Sold | 120.5M | 114.5M | 113.8M | 95.1M | 61.3M |
Gross Profit | 219.2M | 204.4M | 189.8M | 178.0M | 73.7M |
Gross Margin % | 64.5% | 64.1% | 62.5% | 65.2% | 54.6% |
Operating Expenses | |||||
Research & Development | 29.0M | 25.8M | 24.6M | 14.3M | 5.2M |
Selling, General & Administrative | 68.8M | 82.2M | 86.5M | 80.7M | 64.7M |
Other Operating Expenses | -800.2K | -337.4K | -322.3K | -1.4M | -99.3K |
Total Operating Expenses | 97.0M | 107.7M | 110.8M | 93.5M | 69.8M |
Operating Income | 122.2M | 96.7M | 79.0M | 84.4M | 3.9M |
Operating Margin % | 36.0% | 30.3% | 26.0% | 30.9% | 2.9% |
Non-Operating Items | |||||
Interest Income | 28.7M | 19.8M | 3.3M | 111.9K | 202.5K |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | -2.8M | -781.2K | -684.0K | 54.8K | 14.0K |
Pre-tax Income | 148.1M | 115.7M | 81.6M | 84.6M | 4.1M |
Income Tax | 13.9M | 2.7M | 2.6M | 2.0M | 861.1K |
Effective Tax Rate % | 9.4% | 2.3% | 3.2% | 2.4% | 21.1% |
Net Income | 134.2M | 113.1M | 79.0M | 82.6M | 3.2M |
Net Margin % | 39.5% | 35.5% | 26.0% | 30.2% | 2.4% |
Key Metrics | |||||
EBITDA | 126.4M | 99.5M | 80.8M | 85.2M | 4.1M |
EPS (Basic) | $0.85 | $0.74 | $0.52 | $0.56 | $-0.02 |
EPS (Diluted) | $0.74 | $0.65 | $0.45 | $0.46 | $-0.02 |
Basic Shares Outstanding | 160429693 | 159264843 | 153526679 | 148739986 | 91755810 |
Diluted Shares Outstanding | 160429693 | 159264843 | 153526679 | 148739986 | 91755810 |
Income Statement Trend
Yalla Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 488.4M | 311.9M | 407.3M | 351.5M | 236.9M |
Short-term Investments | 165.9M | 223.4M | 45.8M | 2.9M | 766.3K |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | 3.5M | 4.3M | 3.5M | 4.6M | 1.5M |
Total Current Assets | 691.7M | 569.1M | 481.7M | 376.3M | 253.4M |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.4M | 4.0M | 4.1M | 2.7M | 1.2M |
Goodwill | 896.0K | 1.1M | 1.3M | 0 | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | 13.0M | 15.4M | - | - |
Total Non-Current Assets | 109.9M | 69.8M | 24.6M | 4.5M | 1.2M |
Total Assets | 801.6M | 639.0M | 506.3M | 380.8M | 254.6M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 957.7K | 928.1K | 5.4M | 4.4M | 1.6M |
Short-term Debt | 1.0M | 1.2M | 858.5K | 472.7K | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 4.7M | 3.0M | 1.4M | 893.2K | 782.6K |
Total Current Liabilities | 101.7M | 75.3M | 65.0M | 44.7M | 21.1M |
Non-Current Liabilities | |||||
Long-term Debt | 13.5K | 950.0K | 744.6K | 195.6K | 0 |
Deferred Tax Liabilities | 2.1M | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 2.2M | 950.0K | 1.5M | 195.6K | 0 |
Total Liabilities | 103.8M | 76.3M | 66.5M | 44.9M | 21.1M |
Equity | |||||
Common Stock | 16.5K | 16.3K | 15.8K | 15.0K | 14.4K |
Retained Earnings | 427.9M | 292.2M | 174.9M | 95.1M | 12.5M |
Treasury Stock | 49.4M | 35.5M | 27.0M | 25.4M | 0 |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 697.8M | 562.7M | 439.9M | 335.9M | 233.5M |
Key Metrics | |||||
Total Debt | 1.0M | 2.1M | 1.6M | 668.3K | 0 |
Working Capital | 590.0M | 493.8M | 416.7M | 331.6M | 232.3M |
Balance Sheet Composition
Yalla Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 134.2M | 113.1M | 79.0M | 82.6M | 3.2M |
Depreciation & Amortization | 1.3M | 2.0M | 1.1M | 850.4K | 262.2K |
Stock-Based Compensation | 14.7M | 17.9M | 26.7M | 43.9M | 60.8M |
Working Capital Changes | 12.7M | 7.2M | 8.4M | 13.8M | 8.2M |
Operating Cash Flow | 161.0M | 141.2M | 116.1M | 142.1M | 72.5M |
Investing Activities | |||||
Capital Expenditures | -696.1K | -1.6M | -15.0M | -1.5M | -1.0M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -303.7M | -442.7M | -52.6M | -22.7M | -3.7M |
Investment Sales | 323.0M | 218.2M | 6.4M | 18.9M | 7.2M |
Investing Cash Flow | 18.6M | -226.1M | -61.2M | -5.4M | 2.5M |
Financing Activities | |||||
Share Repurchases | -13.9M | -8.5M | -1.6M | -25.4M | 0 |
Dividends Paid | - | - | 0 | 0 | -9.0M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -13.9M | -8.5M | -1.6M | -25.6M | 123.8M |
Free Cash Flow | 172.0M | 137.7M | 103.2M | 142.8M | 63.8M |
Net Change in Cash | 165.7M | -93.4M | 53.3M | 111.1M | 198.7M |
Cash Flow Trend
Yalla Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.59
Forward P/E
9.96
Price to Book
1.63
Price to Sales
3.52
PEG Ratio
0.48
Profitability Ratios
Profit Margin
42.02%
Operating Margin
36.21%
Return on Equity
21.12%
Return on Assets
10.05%
Financial Health
Current Ratio
8.00
Debt to Equity
0.15
Beta
0.80
Per Share Data
EPS (TTM)
$0.81
Book Value per Share
$4.77
Revenue per Share
$2.19
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
yala | 1.2B | 9.59 | 1.63 | 21.12% | 42.02% | 0.15 |
Salesforce | 235.0B | 38.47 | 3.88 | 10.31% | 16.08% | 19.81 |
Uber Technologies | 201.8B | 16.49 | 8.94 | 67.49% | 26.68% | 52.23 |
Eplus | 1.9B | 16.92 | 1.83 | 11.42% | 5.45% | 12.68 |
Matterport | 1.8B | -6.73 | 4.43 | -55.40% | -151.22% | 0.05 |
Olo | 1.7B | 1,038.00 | 2.44 | -0.13% | -0.28% | 1.80 |
Financial data is updated regularly. All figures are in the company's reporting currency.