Yalla Group Ltd. | Small-cap | Technology

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 83.9M
Gross Profit 54.7M 65.19%
Operating Income 31.3M 37.28%
Net Income 36.4M 43.37%
EPS (Diluted) $0.20

Balance Sheet Metrics

Total Assets 826.1M
Total Liabilities 94.3M
Shareholders Equity 731.8M
Debt to Equity 0.13

Cash Flow Metrics

Revenue & Profitability Trend

Yalla Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i339.7M318.9M303.6M273.1M134.9M
Cost of Goods Sold i120.5M114.5M113.8M95.1M61.3M
Gross Profit i219.2M204.4M189.8M178.0M73.7M
Gross Margin % i64.5%64.1%62.5%65.2%54.6%
Operating Expenses
Research & Development i29.0M25.8M24.6M14.3M5.2M
Selling, General & Administrative i68.8M82.2M86.5M80.7M64.7M
Other Operating Expenses i-800.2K-337.4K-322.3K-1.4M-99.3K
Total Operating Expenses i97.0M107.7M110.8M93.5M69.8M
Operating Income i122.2M96.7M79.0M84.4M3.9M
Operating Margin % i36.0%30.3%26.0%30.9%2.9%
Non-Operating Items
Interest Income i28.7M19.8M3.3M111.9K202.5K
Interest Expense i-----
Other Non-Operating Income-2.8M-781.2K-684.0K54.8K14.0K
Pre-tax Income i148.1M115.7M81.6M84.6M4.1M
Income Tax i13.9M2.7M2.6M2.0M861.1K
Effective Tax Rate % i9.4%2.3%3.2%2.4%21.1%
Net Income i134.2M113.1M79.0M82.6M3.2M
Net Margin % i39.5%35.5%26.0%30.2%2.4%
Key Metrics
EBITDA i126.4M99.5M80.8M85.2M4.1M
EPS (Basic) i$0.85$0.74$0.52$0.56$-0.02
EPS (Diluted) i$0.74$0.65$0.45$0.46$-0.02
Basic Shares Outstanding i16042969315926484315352667914873998691755810
Diluted Shares Outstanding i16042969315926484315352667914873998691755810

Income Statement Trend

Yalla Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i488.4M311.9M407.3M351.5M236.9M
Short-term Investments i165.9M223.4M45.8M2.9M766.3K
Accounts Receivable i-----
Inventory i-----
Other Current Assets3.5M4.3M3.5M4.6M1.5M
Total Current Assets i691.7M569.1M481.7M376.3M253.4M
Non-Current Assets
Property, Plant & Equipment i1.4M4.0M4.1M2.7M1.2M
Goodwill i896.0K1.1M1.3M0-
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-13.0M15.4M--
Total Non-Current Assets i109.9M69.8M24.6M4.5M1.2M
Total Assets i801.6M639.0M506.3M380.8M254.6M
Liabilities
Current Liabilities
Accounts Payable i957.7K928.1K5.4M4.4M1.6M
Short-term Debt i1.0M1.2M858.5K472.7K-
Current Portion of Long-term Debt-----
Other Current Liabilities4.7M3.0M1.4M893.2K782.6K
Total Current Liabilities i101.7M75.3M65.0M44.7M21.1M
Non-Current Liabilities
Long-term Debt i13.5K950.0K744.6K195.6K0
Deferred Tax Liabilities i2.1M----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i2.2M950.0K1.5M195.6K0
Total Liabilities i103.8M76.3M66.5M44.9M21.1M
Equity
Common Stock i16.5K16.3K15.8K15.0K14.4K
Retained Earnings i427.9M292.2M174.9M95.1M12.5M
Treasury Stock i49.4M35.5M27.0M25.4M0
Other Equity-----
Total Shareholders Equity i697.8M562.7M439.9M335.9M233.5M
Key Metrics
Total Debt i1.0M2.1M1.6M668.3K0
Working Capital i590.0M493.8M416.7M331.6M232.3M

Balance Sheet Composition

Yalla Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i134.2M113.1M79.0M82.6M3.2M
Depreciation & Amortization i1.3M2.0M1.1M850.4K262.2K
Stock-Based Compensation i14.7M17.9M26.7M43.9M60.8M
Working Capital Changes i12.7M7.2M8.4M13.8M8.2M
Operating Cash Flow i161.0M141.2M116.1M142.1M72.5M
Investing Activities
Capital Expenditures i-696.1K-1.6M-15.0M-1.5M-1.0M
Acquisitions i-----
Investment Purchases i-303.7M-442.7M-52.6M-22.7M-3.7M
Investment Sales i323.0M218.2M6.4M18.9M7.2M
Investing Cash Flow i18.6M-226.1M-61.2M-5.4M2.5M
Financing Activities
Share Repurchases i-13.9M-8.5M-1.6M-25.4M0
Dividends Paid i--00-9.0M
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-13.9M-8.5M-1.6M-25.6M123.8M
Free Cash Flow i172.0M137.7M103.2M142.8M63.8M
Net Change in Cash i165.7M-93.4M53.3M111.1M198.7M

Cash Flow Trend

Yalla Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 9.59
Forward P/E 9.96
Price to Book 1.63
Price to Sales 3.52
PEG Ratio 0.48

Profitability Ratios

Profit Margin 42.02%
Operating Margin 36.21%
Return on Equity 21.12%
Return on Assets 10.05%

Financial Health

Current Ratio 8.00
Debt to Equity 0.15
Beta 0.80

Per Share Data

EPS (TTM) $0.81
Book Value per Share $4.77
Revenue per Share $2.19

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
yala1.2B9.591.6321.12%42.02%0.15
Salesforce 235.0B38.473.8810.31%16.08%19.81
Uber Technologies 201.8B16.498.9467.49%26.68%52.23
Eplus 1.9B16.921.8311.42%5.45%12.68
Matterport 1.8B-6.734.43-55.40%-151.22%0.05
Olo 1.7B1,038.002.44-0.13%-0.28%1.80

Financial data is updated regularly. All figures are in the company's reporting currency.