
Yelp (YELP) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
358.5M
Gross Profit
323.7M
90.29%
Operating Income
29.5M
8.22%
Net Income
24.4M
6.80%
EPS (Diluted)
$0.36
Balance Sheet Metrics
Total Assets
985.2M
Total Liabilities
257.2M
Shareholders Equity
728.0M
Debt to Equity
0.35
Cash Flow Metrics
Operating Cash Flow
88.1M
Free Cash Flow
87.5M
Revenue & Profitability Trend
Yelp Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.4B | 1.3B | 1.2B | 1.0B | 872.9M |
Cost of Goods Sold | 123.7M | 114.2M | 105.7M | 78.1M | 57.2M |
Gross Profit | 1.3B | 1.2B | 1.1B | 953.7M | 815.7M |
Gross Margin % | 91.2% | 91.5% | 91.1% | 92.4% | 93.4% |
Operating Expenses | |||||
Research & Development | 326.0M | 332.6M | 305.6M | 276.5M | 232.6M |
Selling, General & Administrative | 770.9M | 769.0M | 679.0M | 590.0M | 567.5M |
Other Operating Expenses | - | - | - | - | - |
Total Operating Expenses | 1.1B | 1.1B | 984.6M | 866.5M | 800.1M |
Operating Income | 151.0M | 79.0M | 58.4M | 31.5M | -34.9M |
Operating Margin % | 10.7% | 5.9% | 4.9% | 3.1% | -4.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | 2.3M |
Interest Expense | - | - | - | - | - |
Other Non-Operating Income | 11.0M | 6.5M | 2.7M | 2.3M | -2.5M |
Pre-tax Income | 183.0M | 105.1M | 66.8M | 33.7M | -35.1M |
Income Tax | 50.1M | 5.9M | 30.4M | -6.0M | -15.7M |
Effective Tax Rate % | 27.4% | 5.6% | 45.6% | -17.7% | 0.0% |
Net Income | 132.8M | 99.2M | 36.3M | 39.7M | -19.4M |
Net Margin % | 9.4% | 7.4% | 3.0% | 3.8% | -2.2% |
Key Metrics | |||||
EBITDA | 204.0M | 149.3M | 136.1M | 126.4M | 19.5M |
EPS (Basic) | - | $1.43 | $0.51 | $0.53 | $-0.27 |
EPS (Diluted) | - | $1.35 | $0.50 | $0.50 | $-0.27 |
Basic Shares Outstanding | - | 69221000 | 70867000 | 74221000 | 73005000 |
Diluted Shares Outstanding | - | 69221000 | 70867000 | 74221000 | 73005000 |
Income Statement Trend
Yelp Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 217.3M | 313.9M | 306.4M | 479.8M | 595.9M |
Short-term Investments | 110.6M | 132.5M | 104.2M | 10.0M | 10.9M |
Accounts Receivable | 155.3M | 146.1M | 131.9M | 107.4M | 88.4M |
Inventory | - | - | - | - | - |
Other Current Assets | 15.0M | 12.6M | 7.5M | 5.2M | 7.1M |
Total Current Assets | 516.9M | 624.2M | 596.0M | 644.7M | 712.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | 24.4M | 52.7M | 102.3M | 145.7M | 173.2M |
Goodwill | 320.7M | 215.4M | 213.7M | 220.9M | 232.0M |
Intangible Assets | 58.8M | 7.6M | 9.0M | 10.7M | 13.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 177.1M | 161.7M | 134.0M | 65.4M | 49.5M |
Total Non-Current Assets | 466.7M | 390.5M | 419.9M | 405.9M | 442.2M |
Total Assets | 983.6M | 1.0B | 1.0B | 1.1B | 1.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 11.9M | 11.9M | 14.5M | 16.1M | 8.9M |
Short-term Debt | 20.7M | 39.2M | 39.7M | 40.2M | 51.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 155.0M | 175.9M | 182.8M | 164.0M | 143.0M |
Non-Current Liabilities | |||||
Long-term Debt | 22.5M | 48.1M | 86.7M | 128.0M | 148.9M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 62.2M | 41.3M | 36.1M | 7.2M | 8.4M |
Total Non-Current Liabilities | 84.6M | 89.3M | 122.8M | 135.2M | 157.4M |
Total Liabilities | 239.6M | 265.2M | 305.6M | 299.2M | 300.4M |
Equity | |||||
Common Stock | 0 | 0 | 0 | 0 | 0 |
Retained Earnings | -1.1B | -1.0B | -923.8M | -760.2M | -533.9M |
Treasury Stock | 3.9M | 282.0K | 0 | 0 | 3.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 744.0M | 749.5M | 710.3M | 751.3M | 854.5M |
Key Metrics | |||||
Total Debt | 43.1M | 87.3M | 126.3M | 168.2M | 200.1M |
Working Capital | 361.9M | 448.4M | 413.2M | 480.7M | 569.7M |
Balance Sheet Composition
Yelp Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 132.8M | 99.2M | 36.3M | 39.7M | -19.4M |
Depreciation & Amortization | 55.5M | 70.3M | 77.7M | 95.0M | 50.6M |
Stock-Based Compensation | 158.2M | 173.5M | 156.1M | 151.7M | 124.6M |
Working Capital Changes | -85.5M | -97.2M | -40.5M | -44.5M | -44.7M |
Operating Cash Flow | 258.6M | 247.1M | 192.9M | 236.2M | 160.2M |
Investing Activities | |||||
Capital Expenditures | -37.3M | -26.8M | -32.0M | -28.3M | -32.0M |
Acquisitions | -66.2M | - | - | - | - |
Investment Purchases | -96.8M | -148.4M | -127.1M | 0 | -97.4M |
Investment Sales | 123.1M | 120.4M | 32.8M | 0 | 383.6M |
Investing Cash Flow | -77.3M | -54.7M | -126.1M | -27.6M | 254.5M |
Financing Activities | |||||
Share Repurchases | -251.2M | -200.0M | -200.0M | -262.9M | -24.4M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -324.6M | -286.3M | -261.0M | -325.5M | -48.4M |
Free Cash Flow | 248.5M | 279.4M | 160.3M | 184.4M | 138.6M |
Net Change in Cash | -143.3M | -93.8M | -194.3M | -117.0M | 366.3M |
Cash Flow Trend
Yelp Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.75
Forward P/E
14.73
Price to Book
3.04
Price to Sales
1.52
PEG Ratio
14.73
Profitability Ratios
Profit Margin
9.95%
Operating Margin
8.37%
Return on Equity
19.74%
Return on Assets
11.18%
Financial Health
Current Ratio
2.89
Debt to Equity
4.60
Beta
0.97
Per Share Data
EPS (TTM)
$2.04
Book Value per Share
$11.25
Revenue per Share
$21.59
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
yelp | 2.2B | 16.75 | 3.04 | 19.74% | 9.95% | 4.60 |
Alphabet | 2.4T | 20.93 | 6.55 | 34.83% | 31.12% | 11.48 |
Meta Platforms | 1.7T | 27.10 | 9.47 | 39.84% | 39.11% | 26.76 |
Kanzhun Ltd - ADR | 9.3B | 35.80 | 0.56 | 12.26% | 24.53% | 1.52 |
Match | 9.0B | 18.45 | -38.22 | -866.01% | 15.59% | -15.23 |
Trump Media | 4.6B | 184.44 | 2.01 | -8.28% | 82.89% | 41.51 |
Financial data is updated regularly. All figures are in the company's reporting currency.