TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 376.4M
Gross Profit 279.0M 74.13%
Operating Income 167.6M 44.54%
Net Income 178.3M 47.37%
EPS (Diluted) $1.20

Balance Sheet Metrics

Total Assets 5.9B
Total Liabilities 516.1M
Shareholders Equity 5.4B
Debt to Equity 0.10

Cash Flow Metrics

Revenue & Profitability Trend

Full Truck Alliance Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i1.6B8.4B6.7B4.7B2.6B
Cost of Goods Sold i711.1M4.1B3.5B2.5B1.3B
Gross Profit i855.8M4.3B3.2B2.1B1.3B
Gross Margin % i54.6%51.2%47.8%45.5%49.0%
Operating Expenses
Research & Development i122.7M946.6M914.2M729.7M413.4M
Selling, General & Administrative i350.0M2.2B2.3B5.1B4.4B
Other Operating Expenses i-3.3M-38.4M-47.5M-22.8M-21.0M
Total Operating Expenses i469.4M3.1B3.2B5.8B4.8B
Operating Income i345.1M997.4M-162.0M-3.8B-3.6B
Operating Margin % i22.0%11.8%-2.4%-81.5%-140.1%
Non-Operating Items
Interest Income i149.7M1.1B483.7M234.7M209.8M
Interest Expense i00175.0K40.0K8.4M
Other Non-Operating Income-25.9M194.6M186.5M-79.0M-38.5M
Pre-tax Income i468.9M2.3B507.9M-3.6B-3.5B
Income Tax i33.4M106.8M96.0M14.2M19.3M
Effective Tax Rate % i7.1%4.6%18.9%0.0%0.0%
Net Income i435.5M2.2B411.9M-3.7B-3.5B
Net Margin % i27.8%26.4%6.1%-78.5%-134.5%
Key Metrics
EBITDA i523.1M2.3B639.4M-3.5B-3.4B
EPS (Basic) i$3.00$2.00$0.40$-6.20$-3.31
EPS (Diluted) i$3.00$2.00$0.40$-6.20$-3.31
Basic Shares Outstanding i1451594637714825149781356422648825014547885845826
Diluted Shares Outstanding i1451594637714825149781356422648825014547885845826

Income Statement Trend

Full Truck Alliance Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i810.1M6.8B5.1B4.3B10.1B
Short-term Investments i2.1B11.5B21.1B21.6B8.7B
Accounts Receivable i2.7M23.4M13.0M29.1M34.7M
Inventory i-----
Other Current Assets15.4M64.0M36.0M63.3M23.5M
Total Current Assets i3.8B24.0B31.0B28.9B20.7B
Non-Current Assets
Property, Plant & Equipment i16.1M134.9M132.0M00
Goodwill i926.2M6.7B6.8B6.8B6.2B
Intangible Assets i54.9M449.9M502.4M557.0M491.3M
Long-term Investments-----
Other Non-Current Assets31.8M343.9M41.5M34.0M32.5M
Total Non-Current Assets i2.0B15.4B5.7B5.5B4.5B
Total Assets i5.8B39.3B36.7B34.4B25.1B
Liabilities
Current Liabilities
Accounts Payable i4.4M25.2M28.0M29.4M23.8M
Short-term Debt i5.7M37.8M44.6M9.0M-
Current Portion of Long-term Debt-----
Other Current Liabilities89.3M620.7M538.5M1.2B793.2M
Total Current Liabilities i421.1M3.3B2.7B2.7B2.0B
Non-Current Liabilities
Long-term Debt i3.3M46.7M35.9M0-
Deferred Tax Liabilities i13.3M108.6M121.6M135.8M118.8M
Other Non-Current Liabilities1.7M23.0M---
Total Non-Current Liabilities i18.4M178.2M157.5M135.8M31.7B
Total Liabilities i439.4M3.5B2.9B2.9B33.6B
Equity
Common Stock i187.2K1.4M1.4M1.4M296.0K
Retained Earnings i-1.6B-14.4B-16.6B-17.0B-13.4B
Treasury Stock i0608.1M0--
Other Equity-----
Total Shareholders Equity i5.3B35.9B33.8B31.5B-8.5B
Key Metrics
Total Debt i9.1M84.5M80.5M9.0M0
Working Capital i3.4B20.7B28.3B26.2B18.7B

Balance Sheet Composition

Full Truck Alliance Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i435.5M2.2B411.9M-3.7B-3.5B
Depreciation & Amortization i10.9M74.7M88.3M67.4M63.7M
Stock-Based Compensation i69.2M441.8M919.3M3.6B3.3B
Working Capital Changes i-119.7M-1.3B-1.0B-515.2M116.2M
Operating Cash Flow i401.1M1.4B419.2M-499.6M-36.3M
Investing Activities
Capital Expenditures i-10.4M-98.9M-85.0M-36.1M-31.7M
Acquisitions i00-75.1M-230.5M-17.7M
Investment Purchases i-2.0B-20.9B-84.6B-24.2B-9.5B
Investment Sales i1.7B21.6B86.9B10.1B6.7B
Investing Cash Flow i-337.4M553.7M2.1B-14.4B-2.7B
Financing Activities
Share Repurchases i-80.2M-1.4B-1.4B-2.6B-557.8M
Dividends Paid i-148.4M----
Debt Issuance i-----
Debt Repayment i00-9.0M0-1.8B
Financing Cash Flow i-211.9M-1.2B-1.3B8.9B7.8B
Free Cash Flow i403.7M2.2B-101.2M-254.6M521.7M
Net Change in Cash i-148.1M815.8M1.2B-6.0B5.1B

Cash Flow Trend

Full Truck Alliance Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 21.86
Forward P/E 17.35
Price to Book 0.30
Price to Sales 0.98
PEG Ratio 0.22

Profitability Ratios

Profit Margin 32.20%
Operating Margin 44.54%
Return on Equity 10.33%
Return on Assets 5.13%

Financial Health

Current Ratio 7.66
Debt to Equity 0.15
Beta 0.20

Per Share Data

EPS (TTM) $0.50
Book Value per Share $36.69
Revenue per Share $11.21

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ymm11.4B21.860.3010.33%32.20%0.15
Salesforce 231.8B37.883.8310.31%16.08%19.81
Intuit 200.1B58.509.9517.84%19.07%0.35
Uber Technologies 196.0B16.018.6867.49%26.68%52.23
ServiceNow 184.0B111.1316.8316.95%13.78%22.04
Adobe 149.5B22.5713.1552.25%30.39%57.49

Financial data is updated regularly. All figures are in the company's reporting currency.