
Full Truck Alliance (YMM) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
376.4M
Gross Profit
279.0M
74.13%
Operating Income
167.6M
44.54%
Net Income
178.3M
47.37%
EPS (Diluted)
$1.20
Balance Sheet Metrics
Total Assets
5.9B
Total Liabilities
516.1M
Shareholders Equity
5.4B
Debt to Equity
0.10
Cash Flow Metrics
Revenue & Profitability Trend
Full Truck Alliance Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.6B | 8.4B | 6.7B | 4.7B | 2.6B |
Cost of Goods Sold | 711.1M | 4.1B | 3.5B | 2.5B | 1.3B |
Gross Profit | 855.8M | 4.3B | 3.2B | 2.1B | 1.3B |
Gross Margin % | 54.6% | 51.2% | 47.8% | 45.5% | 49.0% |
Operating Expenses | |||||
Research & Development | 122.7M | 946.6M | 914.2M | 729.7M | 413.4M |
Selling, General & Administrative | 350.0M | 2.2B | 2.3B | 5.1B | 4.4B |
Other Operating Expenses | -3.3M | -38.4M | -47.5M | -22.8M | -21.0M |
Total Operating Expenses | 469.4M | 3.1B | 3.2B | 5.8B | 4.8B |
Operating Income | 345.1M | 997.4M | -162.0M | -3.8B | -3.6B |
Operating Margin % | 22.0% | 11.8% | -2.4% | -81.5% | -140.1% |
Non-Operating Items | |||||
Interest Income | 149.7M | 1.1B | 483.7M | 234.7M | 209.8M |
Interest Expense | 0 | 0 | 175.0K | 40.0K | 8.4M |
Other Non-Operating Income | -25.9M | 194.6M | 186.5M | -79.0M | -38.5M |
Pre-tax Income | 468.9M | 2.3B | 507.9M | -3.6B | -3.5B |
Income Tax | 33.4M | 106.8M | 96.0M | 14.2M | 19.3M |
Effective Tax Rate % | 7.1% | 4.6% | 18.9% | 0.0% | 0.0% |
Net Income | 435.5M | 2.2B | 411.9M | -3.7B | -3.5B |
Net Margin % | 27.8% | 26.4% | 6.1% | -78.5% | -134.5% |
Key Metrics | |||||
EBITDA | 523.1M | 2.3B | 639.4M | -3.5B | -3.4B |
EPS (Basic) | $3.00 | $2.00 | $0.40 | $-6.20 | $-3.31 |
EPS (Diluted) | $3.00 | $2.00 | $0.40 | $-6.20 | $-3.31 |
Basic Shares Outstanding | 145159463 | 7714825149 | 7813564226 | 4882501454 | 7885845826 |
Diluted Shares Outstanding | 145159463 | 7714825149 | 7813564226 | 4882501454 | 7885845826 |
Income Statement Trend
Full Truck Alliance Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 810.1M | 6.8B | 5.1B | 4.3B | 10.1B |
Short-term Investments | 2.1B | 11.5B | 21.1B | 21.6B | 8.7B |
Accounts Receivable | 2.7M | 23.4M | 13.0M | 29.1M | 34.7M |
Inventory | - | - | - | - | - |
Other Current Assets | 15.4M | 64.0M | 36.0M | 63.3M | 23.5M |
Total Current Assets | 3.8B | 24.0B | 31.0B | 28.9B | 20.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 16.1M | 134.9M | 132.0M | 0 | 0 |
Goodwill | 926.2M | 6.7B | 6.8B | 6.8B | 6.2B |
Intangible Assets | 54.9M | 449.9M | 502.4M | 557.0M | 491.3M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 31.8M | 343.9M | 41.5M | 34.0M | 32.5M |
Total Non-Current Assets | 2.0B | 15.4B | 5.7B | 5.5B | 4.5B |
Total Assets | 5.8B | 39.3B | 36.7B | 34.4B | 25.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 4.4M | 25.2M | 28.0M | 29.4M | 23.8M |
Short-term Debt | 5.7M | 37.8M | 44.6M | 9.0M | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 89.3M | 620.7M | 538.5M | 1.2B | 793.2M |
Total Current Liabilities | 421.1M | 3.3B | 2.7B | 2.7B | 2.0B |
Non-Current Liabilities | |||||
Long-term Debt | 3.3M | 46.7M | 35.9M | 0 | - |
Deferred Tax Liabilities | 13.3M | 108.6M | 121.6M | 135.8M | 118.8M |
Other Non-Current Liabilities | 1.7M | 23.0M | - | - | - |
Total Non-Current Liabilities | 18.4M | 178.2M | 157.5M | 135.8M | 31.7B |
Total Liabilities | 439.4M | 3.5B | 2.9B | 2.9B | 33.6B |
Equity | |||||
Common Stock | 187.2K | 1.4M | 1.4M | 1.4M | 296.0K |
Retained Earnings | -1.6B | -14.4B | -16.6B | -17.0B | -13.4B |
Treasury Stock | 0 | 608.1M | 0 | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 5.3B | 35.9B | 33.8B | 31.5B | -8.5B |
Key Metrics | |||||
Total Debt | 9.1M | 84.5M | 80.5M | 9.0M | 0 |
Working Capital | 3.4B | 20.7B | 28.3B | 26.2B | 18.7B |
Balance Sheet Composition
Full Truck Alliance Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 435.5M | 2.2B | 411.9M | -3.7B | -3.5B |
Depreciation & Amortization | 10.9M | 74.7M | 88.3M | 67.4M | 63.7M |
Stock-Based Compensation | 69.2M | 441.8M | 919.3M | 3.6B | 3.3B |
Working Capital Changes | -119.7M | -1.3B | -1.0B | -515.2M | 116.2M |
Operating Cash Flow | 401.1M | 1.4B | 419.2M | -499.6M | -36.3M |
Investing Activities | |||||
Capital Expenditures | -10.4M | -98.9M | -85.0M | -36.1M | -31.7M |
Acquisitions | 0 | 0 | -75.1M | -230.5M | -17.7M |
Investment Purchases | -2.0B | -20.9B | -84.6B | -24.2B | -9.5B |
Investment Sales | 1.7B | 21.6B | 86.9B | 10.1B | 6.7B |
Investing Cash Flow | -337.4M | 553.7M | 2.1B | -14.4B | -2.7B |
Financing Activities | |||||
Share Repurchases | -80.2M | -1.4B | -1.4B | -2.6B | -557.8M |
Dividends Paid | -148.4M | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | 0 | 0 | -9.0M | 0 | -1.8B |
Financing Cash Flow | -211.9M | -1.2B | -1.3B | 8.9B | 7.8B |
Free Cash Flow | 403.7M | 2.2B | -101.2M | -254.6M | 521.7M |
Net Change in Cash | -148.1M | 815.8M | 1.2B | -6.0B | 5.1B |
Cash Flow Trend
Full Truck Alliance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.86
Forward P/E
17.35
Price to Book
0.30
Price to Sales
0.98
PEG Ratio
0.22
Profitability Ratios
Profit Margin
32.20%
Operating Margin
44.54%
Return on Equity
10.33%
Return on Assets
5.13%
Financial Health
Current Ratio
7.66
Debt to Equity
0.15
Beta
0.20
Per Share Data
EPS (TTM)
$0.50
Book Value per Share
$36.69
Revenue per Share
$11.21
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ymm | 11.4B | 21.86 | 0.30 | 10.33% | 32.20% | 0.15 |
Salesforce | 231.8B | 37.88 | 3.83 | 10.31% | 16.08% | 19.81 |
Intuit | 200.1B | 58.50 | 9.95 | 17.84% | 19.07% | 0.35 |
Uber Technologies | 196.0B | 16.01 | 8.68 | 67.49% | 26.68% | 52.23 |
ServiceNow | 184.0B | 111.13 | 16.83 | 16.95% | 13.78% | 22.04 |
Adobe | 149.5B | 22.57 | 13.15 | 52.25% | 30.39% | 57.49 |
Financial data is updated regularly. All figures are in the company's reporting currency.