
Aena S.M.E., S.A (AENA) | Financial Analysis & Statements
Aena S.M.E., S.A. | Large-cap | Industrials
Aena S.M.E., S.A. | Large-cap | Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
1.7B
Gross Profit
1.2B
74.55%
Operating Income
832.2M
50.19%
Net Income
611.1M
36.86%
Balance Sheet Metrics
Total Assets
17.3B
Total Liabilities
8.8B
Shareholders Equity
8.5B
Debt to Equity
1.03
Cash Flow Metrics
Operating Cash Flow
570.7M
Free Cash Flow
617.4M
Revenue & Profitability Trend
Aena S.M.E., S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 5.8B | 5.0B | 4.2B | 2.4B | 2.2B |
Cost of Goods Sold | 1.6B | 1.7B | 1.6B | 1.5B | 1.5B |
Gross Profit | 4.1B | 3.3B | 2.6B | 912.4M | 688.5M |
Gross Margin % | 71.7% | 65.9% | 61.1% | 37.5% | 31.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 79.9M | 54.9M | 49.2M | 45.3M |
Other Operating Expenses | 1.6B | 1.1B | 1.1B | 585.3M | 461.5M |
Total Operating Expenses | 1.6B | 1.2B | 1.1B | 634.5M | 506.9M |
Operating Income | 2.6B | 2.1B | 1.4B | 212.0M | 104.3M |
Operating Margin % | 45.5% | 41.7% | 32.3% | 8.7% | 4.8% |
Non-Operating Items | |||||
Interest Income | 7.8M | 0 | 73.0K | 282.0K | 0 |
Interest Expense | 245.7M | 237.8M | 92.1M | 71.3M | 84.3M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 2.6B | 2.2B | 1.2B | -722.3M | -212.6M |
Income Tax | 583.7M | 520.8M | 263.3M | -217.4M | -51.9M |
Effective Tax Rate % | 22.8% | 24.0% | 22.5% | 0.0% | 0.0% |
Net Income | 2.0B | 1.6B | 906.3M | -505.0M | -160.7M |
Net Margin % | 34.2% | 32.6% | 21.6% | -20.7% | -7.3% |
Key Metrics | |||||
EBITDA | 3.6B | 3.1B | 2.1B | 979.5M | 848.3M |
EPS (Basic) | €1.29 | €10.87 | €6.01 | €-3.17 | €-0.85 |
EPS (Diluted) | €1.29 | €10.87 | €6.01 | €-3.17 | €-0.85 |
Basic Shares Outstanding | 1500561676 | 150000000 | 150000000 | 150000000 | 150000000 |
Diluted Shares Outstanding | 1500561676 | 150000000 | 150000000 | 150000000 | 150000000 |
Income Statement Trend
Aena S.M.E., S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.8B | 2.4B | 1.6B | 1.5B | 1.2B |
Short-term Investments | 62.9M | - | - | - | - |
Accounts Receivable | 843.8M | 979.0M | 673.5M | 699.1M | 865.2M |
Inventory | 6.4M | 6.0M | 6.5M | 6.2M | 6.5M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 2.8B | 3.4B | 2.3B | 2.2B | 2.1B |
Non-Current Assets | |||||
Property, Plant & Equipment | 12.0B | 146.5M | 142.6M | 143.5M | 12.4B |
Goodwill | 1.5B | 1.7B | 808.6M | 639.1M | 704.2M |
Intangible Assets | - | 1.7B | 804.8M | 635.4M | 700.4M |
Long-term Investments | 13.8M | 24.7M | 77.1M | 0 | 0 |
Other Non-Current Assets | - | 36.6M | 8.2M | 6.3M | 5.3M |
Total Non-Current Assets | 14.2B | 14.2B | 13.6B | 13.7B | 13.5B |
Total Assets | 17.0B | 17.6B | 15.8B | 15.9B | 15.6B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 260.3M | 272.9M | 273.3M | 195.2M | 517.9M |
Short-term Debt | 836.1M | 826.2M | 549.1M | 1.0B | 1.1B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 531.4M | - | - | 209.0K | 19.4M |
Total Current Liabilities | 2.2B | 2.7B | 1.5B | 2.5B | 1.8B |
Non-Current Liabilities | |||||
Long-term Debt | 3.2B | 6.6B | 7.0B | 7.1B | 7.1B |
Deferred Tax Liabilities | 63.7M | 63.6M | 51.4M | 53.9M | 55.0M |
Other Non-Current Liabilities | 2.8B | 8.4M | 13.2M | 14.8M | 14.9M |
Total Non-Current Liabilities | 6.5B | 7.3B | 7.7B | 7.8B | 7.8B |
Total Liabilities | 8.8B | 10.0B | 9.2B | 10.3B | 9.6B |
Equity | |||||
Common Stock | 1.5B | 1.5B | 1.5B | 1.5B | 1.5B |
Retained Earnings | 4.0B | 5.1B | 4.2B | 3.3B | 3.8B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 8.2B | 7.6B | 6.6B | 5.6B | 6.0B |
Key Metrics | |||||
Total Debt | 4.0B | 7.4B | 7.5B | 8.1B | 8.3B |
Working Capital | 568.9M | 719.6M | 739.0M | -317.6M | 318.3M |
Balance Sheet Composition
Aena S.M.E., S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.6B | 2.2B | 1.2B | -722.3M | -212.6M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | -55.0M | -23.6M | -545.0M | -440.2M |
Operating Cash Flow | 2.5B | 2.2B | 1.2B | -1.3B | -575.0M |
Investing Activities | |||||
Capital Expenditures | -796.5M | -545.0M | -533.5M | -614.6M | -469.8M |
Acquisitions | - | - | 0 | 15.8M | - |
Investment Purchases | -51.4M | -81.9M | -9.7M | -14.6M | -34.9M |
Investment Sales | 39.4M | 8.9M | 45.6M | 5.2M | 2.5M |
Investing Cash Flow | -808.6M | -618.0M | -497.6M | -608.3M | -502.2M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -1.2B | -724.2M | - | - | - |
Debt Issuance | - | 2.2B | 364.1M | 1.2B | 2.9B |
Debt Repayment | - | -1.6B | -1.4B | -601.3M | -1.5B |
Financing Cash Flow | -2.4B | -10.2M | -1.1B | 628.3M | 1.4B |
Free Cash Flow | 1.9B | 836.9M | 1.1B | -390.6M | -356.9M |
Net Change in Cash | -722.3M | 1.5B | -381.6M | -1.2B | 310.2M |
Cash Flow Trend
Aena S.M.E., S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.71
Forward P/E
4.24
Price to Book
4.80
Price to Sales
6.33
PEG Ratio
4.24
Profitability Ratios
Profit Margin
33.43%
Operating Margin
49.53%
Return on Equity
27.51%
Return on Assets
10.28%
Financial Health
Current Ratio
1.06
Debt to Equity
87.47
Beta
0.99
Per Share Data
EPS (TTM)
€1.86
Book Value per Share
€5.31
Revenue per Share
€4.03
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
aena | 38.3B | 13.71 | 4.80 | 27.51% | 33.43% | 87.47 |
Airbus SE | 141.7B | 28.85 | 6.18 | 24.11% | 7.04% | 57.69 |
Ferrovial SE | 34.2B | 10.30 | 5.80 | 53.86% | 35.99% | 135.11 |
International | 20.8B | 6.90 | 3.52 | 58.30% | 9.40% | 248.48 |
ACS Actividades de | 16.7B | 20.35 | 4.02 | 24.09% | 1.83% | 322.27 |
Acciona S.A | 9.6B | 11.58 | 2.12 | 17.46% | 3.84% | 219.42 |
Financial data is updated regularly. All figures are in the company's reporting currency.