Aena S.M.E., S.A (AENA) | Financial Analysis & Statements
Aena S.M.E., S.A. Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
3.3B
Gross Profit
2.5B
75.90%
Operating Income
1.7B
51.24%
Net Income
1.3B
38.02%
EPS (Diluted)
€0.83
Balance Sheet Metrics
Total Assets
18.2B
Total Liabilities
9.0B
Shareholders Equity
9.2B
Debt to Equity
0.99
Cash Flow Metrics
Operating Cash Flow
629.2M
Free Cash Flow
-82.8M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Aena S.M.E., S.A Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.3B | 5.8B | 5.0B | 4.2B | 2.4B |
| Cost of Goods Sold | 1.6B | 1.6B | 1.7B | 1.6B | 1.5B |
| Gross Profit | 4.6B | 4.1B | 3.3B | 2.6B | 912.4M |
| Gross Margin % | 73.9% | 71.7% | 65.9% | 61.1% | 37.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | 108.5M | 79.9M | 54.9M | 49.2M |
| Other Operating Expenses | 1.8B | 1.6B | 1.1B | 1.1B | 585.3M |
| Total Operating Expenses | 1.8B | 1.7B | 1.2B | 1.1B | 634.5M |
| Operating Income | 3.0B | 2.6B | 2.1B | 1.4B | 212.0M |
| Operating Margin % | 47.0% | 45.5% | 41.7% | 32.3% | 8.7% |
| Non-Operating Items | |||||
| Interest Income | 6.5M | 7.8M | 0 | 73.0K | 282.0K |
| Interest Expense | 242.4M | 245.7M | 237.8M | 92.1M | 71.3M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 2.9B | 2.6B | 2.2B | 1.2B | -722.3M |
| Income Tax | 673.6M | 583.7M | 520.8M | 263.3M | -217.4M |
| Effective Tax Rate % | 23.6% | 22.8% | 24.0% | 22.5% | 0.0% |
| Net Income | 2.2B | 2.0B | 1.6B | 906.3M | -505.0M |
| Net Margin % | 34.8% | 34.2% | 32.6% | 21.6% | -20.7% |
| Key Metrics | |||||
| EBITDA | 3.9B | 3.6B | 3.1B | 2.1B | 979.5M |
| EPS (Basic) | €1.42 | €12.89 | €10.87 | €6.01 | €-3.17 |
| EPS (Diluted) | €1.42 | €12.89 | €10.87 | €6.01 | €-3.17 |
| Basic Shares Outstanding | 1504701408 | 1500000000 | 150000000 | 150000000 | 150000000 |
| Diluted Shares Outstanding | 1504701408 | 1500000000 | 150000000 | 150000000 | 150000000 |
Income Statement Trend
Aena S.M.E., S.A Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.0B | 1.8B | 2.4B | 1.6B | 1.5B |
| Short-term Investments | 405.1M | 62.9M | - | - | - |
| Accounts Receivable | 805.6M | 906.7M | 979.0M | 673.5M | 699.1M |
| Inventory | 6.5M | 6.4M | 6.0M | 6.5M | 6.2M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 3.3B | 2.8B | 3.4B | 2.3B | 2.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 12.1B | 150.1M | 146.5M | 142.6M | 143.5M |
| Goodwill | 1.7B | 1.5B | 1.7B | 808.6M | 639.1M |
| Intangible Assets | - | 1.5B | 1.7B | 804.8M | 635.4M |
| Long-term Investments | - | 13.8M | 24.7M | 77.1M | 0 |
| Other Non-Current Assets | 296.3M | 209.0M | 36.6M | 8.2M | 6.3M |
| Total Non-Current Assets | 14.9B | 14.2B | 14.2B | 13.6B | 13.7B |
| Total Assets | 18.2B | 17.0B | 17.6B | 15.8B | 15.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 281.6M | 284.1M | 272.9M | 273.3M | 195.2M |
| Short-term Debt | 387.7M | 1.3B | 826.2M | 549.1M | 1.0B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 23.9M | 531.4M | - | - | 209.0K |
| Total Current Liabilities | 1.8B | 2.2B | 2.7B | 1.5B | 2.5B |
| Non-Current Liabilities | |||||
| Long-term Debt | 4.8B | 5.8B | 6.6B | 7.0B | 7.1B |
| Deferred Tax Liabilities | 56.0M | 63.7M | 63.6M | 51.4M | 53.9M |
| Other Non-Current Liabilities | 60.9M | 4.3M | 8.4M | 13.2M | 14.8M |
| Total Non-Current Liabilities | 7.3B | 6.5B | 7.3B | 7.7B | 7.8B |
| Total Liabilities | 9.0B | 8.8B | 10.0B | 9.2B | 10.3B |
| Equity | |||||
| Common Stock | 1.5B | 1.5B | 1.5B | 1.5B | 1.5B |
| Retained Earnings | 6.9B | 5.9B | 5.1B | 4.2B | 3.3B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 9.2B | 8.2B | 7.6B | 6.6B | 5.6B |
| Key Metrics | |||||
| Total Debt | 5.2B | 7.0B | 7.4B | 7.5B | 8.1B |
| Working Capital | 1.6B | 568.9M | 719.6M | 739.0M | -317.6M |
Balance Sheet Composition
Aena S.M.E., S.A Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.9B | 2.6B | 2.2B | 1.2B | -722.3M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 0 | -146.8M | -55.0M | -23.6M | -545.0M |
| Operating Cash Flow | 2.8B | 2.4B | 2.2B | 1.2B | -1.3B |
| Investing Activities | |||||
| Capital Expenditures | -1.0B | -796.5M | -545.0M | -533.5M | -614.6M |
| Acquisitions | 765.0K | - | - | 0 | 15.8M |
| Investment Purchases | -432.7M | -51.4M | -81.9M | -9.7M | -14.6M |
| Investment Sales | 66.5M | 39.4M | 8.9M | 45.6M | 5.2M |
| Investing Cash Flow | -1.4B | -808.6M | -618.0M | -497.6M | -608.3M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -1.5B | -1.2B | -724.2M | - | - |
| Debt Issuance | - | 522.8M | 2.2B | 364.1M | 1.2B |
| Debt Repayment | - | -1.7B | -1.6B | -1.4B | -601.3M |
| Financing Cash Flow | -1.2B | -3.7B | -10.2M | -1.1B | 628.3M |
| Free Cash Flow | 1.7B | 1.9B | 836.9M | 1.1B | -390.6M |
| Net Change in Cash | 255.2M | -2.1B | 1.5B | -381.6M | -1.2B |
Cash Flow Trend
Aena S.M.E., S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.04
Forward P/E
15.15
Price to Book
3.94
Price to Sales
5.76
PEG Ratio
15.15
Profitability Ratios
Profit Margin
33.89%
Operating Margin
47.39%
Return on Equity
24.76%
Return on Assets
10.33%
Financial Health
Current Ratio
1.88
Debt to Equity
82.55
Beta
0.84
Per Share Data
EPS (TTM)
€1.42
Book Value per Share
€6.14
Revenue per Share
€4.20
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AENA | 36.3B | 17.04 | 3.94 | 24.76% | 33.89% | 82.55 |
| Airbus SE | 133.1B | 25.58 | 5.09 | 21.62% | 7.11% | 54.42 |
| Ferrovial SE | 43.1B | 49.27 | 7.27 | 14.32% | 9.22% | 140.01 |
| ACS Actividades de | 32.3B | 33.76 | 6.68 | 23.49% | 1.91% | 298.54 |
| International | 19.8B | 6.24 | 2.63 | 48.54% | 10.06% | 187.87 |
| Acciona S.A | 12.9B | 16.10 | 2.75 | 17.83% | 3.74% | 214.85 |
Financial data is updated regularly. All figures are in the company's reporting currency.





