Airbus SE (AIR) | Financial Analysis & Statements
Airbus SE Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
26.0B
Gross Profit
3.8B
14.59%
Operating Income
2.1B
7.91%
Net Income
2.4B
9.36%
Balance Sheet Metrics
Total Assets
134.9B
Total Liabilities
108.8B
Shareholders Equity
26.2B
Debt to Equity
4.15
Cash Flow Metrics
Operating Cash Flow
8.1B
Free Cash Flow
5.5B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Airbus SE Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 73.4B | 69.2B | 65.4B | 58.8B | 52.1B |
| Cost of Goods Sold | 62.5B | 58.6B | 55.4B | 48.2B | 42.5B |
| Gross Profit | 11.0B | 10.7B | 10.0B | 10.6B | 9.6B |
| Gross Margin % | 14.9% | 15.4% | 15.3% | 18.0% | 18.5% |
| Operating Expenses | |||||
| Research & Development | 3.2B | 3.2B | 3.3B | 3.1B | 2.7B |
| Selling, General & Administrative | 2.6B | 2.6B | 2.5B | 2.2B | 2.1B |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 5.7B | 5.9B | 5.8B | 5.3B | 4.8B |
| Operating Income | 5.2B | 4.8B | 4.3B | 5.3B | 4.8B |
| Operating Margin % | 7.1% | 6.9% | 6.5% | 8.9% | 9.3% |
| Non-Operating Items | |||||
| Interest Income | 732.0M | 803.0M | 728.0M | 188.0M | 88.0M |
| Interest Expense | 770.0M | 900.0M | 756.0M | 412.0M | 353.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 6.4B | 5.4B | 4.8B | 5.1B | 5.0B |
| Income Tax | 1.4B | 1.3B | 1.2B | 939.0M | 853.0M |
| Effective Tax Rate % | 21.9% | 24.8% | 24.2% | 18.5% | 17.0% |
| Net Income | 5.0B | 4.1B | 3.6B | 4.1B | 4.2B |
| Net Margin % | 6.8% | 5.9% | 5.5% | 7.0% | 8.0% |
| Key Metrics | |||||
| EBITDA | 10.0B | 9.4B | 7.7B | 8.5B | 8.1B |
| EPS (Basic) | - | €5.36 | €4.80 | €5.40 | €5.36 |
| EPS (Diluted) | - | €5.35 | €4.80 | €5.39 | €5.36 |
| Basic Shares Outstanding | - | 789961671 | 788720779 | 787080579 | 785326074 |
| Diluted Shares Outstanding | - | 789961671 | 788720779 | 787080579 | 785326074 |
Income Statement Trend
Airbus SE Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 14.1B | 15.0B | 16.5B | 15.8B | 14.6B |
| Short-term Investments | 4.2B | 4.2B | 2.4B | 2.7B | 1.6B |
| Accounts Receivable | 5.5B | 5.3B | 4.7B | 5.0B | 5.0B |
| Inventory | 34.9B | 31.0B | 27.7B | 27.2B | 25.2B |
| Other Current Assets | 387.0M | 396.0M | 463.0M | 509.0M | 319.0M |
| Total Current Assets | 73.6B | 69.4B | 64.0B | 63.0B | 55.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 15.5B | 14.3B | 13.6B | 13.1B | 12.8B |
| Goodwill | 30.4B | 30.6B | 30.1B | 29.9B | 29.4B |
| Intangible Assets | 3.3B | 3.7B | 3.8B | 3.6B | 3.3B |
| Long-term Investments | 1.0B | 670.0M | 897.0M | 753.0M | 664.0M |
| Other Non-Current Assets | 2.7B | 2.6B | 1.7B | 1.7B | 785.0M |
| Total Non-Current Assets | 61.3B | 59.8B | 54.9B | 52.9B | 51.4B |
| Total Assets | 134.9B | 129.2B | 118.9B | 115.9B | 107.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 15.9B | 13.8B | 14.3B | 13.3B | 9.7B |
| Short-term Debt | 2.0B | 920.0M | 1.1B | 352.0M | 367.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 3.6B | 3.4B | 3.0B | 2.9B | 2.9B |
| Total Current Liabilities | 63.5B | 60.6B | 53.8B | 52.6B | 47.8B |
| Non-Current Liabilities | |||||
| Long-term Debt | 9.1B | 10.4B | 10.2B | 10.6B | 13.1B |
| Deferred Tax Liabilities | 428.0M | 271.0M | 361.0M | 164.0M | 116.0M |
| Other Non-Current Liabilities | 4.1B | 4.2B | 4.1B | 4.2B | 4.3B |
| Total Non-Current Liabilities | 45.2B | 48.9B | 47.4B | 50.4B | 49.8B |
| Total Liabilities | 108.8B | 109.5B | 101.1B | 103.0B | 97.6B |
| Equity | |||||
| Common Stock | 793.0M | 793.0M | 791.0M | 789.0M | 787.0M |
| Retained Earnings | 22.3B | 18.7B | 15.6B | 13.4B | 6.8B |
| Treasury Stock | 955.0M | 590.0M | 390.0M | 68.0M | 45.0M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 26.2B | 19.7B | 17.7B | 13.0B | 9.5B |
| Key Metrics | |||||
| Total Debt | 11.0B | 11.3B | 11.3B | 11.0B | 13.5B |
| Working Capital | 10.1B | 8.8B | 10.3B | 10.4B | 7.9B |
Balance Sheet Composition
Airbus SE Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 5.0B | 4.1B | 3.6B | 4.1B | 4.2B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -2.7B | 2.5B | -216.0M | -1.9B | 873.0M |
| Operating Cash Flow | 1.9B | 6.7B | 2.9B | 1.9B | 4.4B |
| Investing Activities | |||||
| Capital Expenditures | - | - | - | - | - |
| Acquisitions | 353.0M | -587.0M | -516.0M | -506.0M | -206.0M |
| Investment Purchases | -5.2B | -4.5B | -2.7B | -1.9B | -3.0B |
| Investment Sales | 3.7B | 1.8B | 1.9B | 1.5B | 1.9B |
| Investing Cash Flow | -1.2B | -3.3B | -1.3B | -850.0M | -1.1B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -2.4B | -2.2B | -1.4B | -1.2B | - |
| Debt Issuance | - | - | - | - | 0 |
| Debt Repayment | - | - | - | - | -2.3B |
| Financing Cash Flow | -2.9B | -2.3B | -942.0M | -2.1B | -4.5B |
| Free Cash Flow | 4.0B | 3.7B | 3.2B | 3.8B | 2.7B |
| Net Change in Cash | -2.1B | 1.1B | 637.0M | -1.0B | -1.1B |
Cash Flow Trend
Airbus SE Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
25.58
Forward P/E
29.78
Price to Book
5.09
Price to Sales
1.82
PEG Ratio
29.78
Profitability Ratios
Profit Margin
7.11%
Operating Margin
9.84%
Return on Equity
21.62%
Return on Assets
2.71%
Financial Health
Current Ratio
1.16
Debt to Equity
54.42
Beta
0.88
Per Share Data
EPS (TTM)
€6.60
Book Value per Share
€33.16
Revenue per Share
€92.99
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AIR | 133.1B | 25.58 | 5.09 | 21.62% | 7.11% | 54.42 |
| Ferrovial SE | 43.1B | 49.27 | 7.27 | 14.32% | 9.22% | 140.01 |
| Aena S.M.E., S.A | 36.3B | 17.04 | 3.94 | 24.76% | 33.89% | 82.55 |
| ACS Actividades de | 32.3B | 33.76 | 6.68 | 23.49% | 1.91% | 298.54 |
| International | 19.8B | 6.24 | 2.63 | 48.54% | 10.06% | 187.87 |
| Acciona S.A | 12.9B | 16.10 | 2.75 | 17.83% | 3.74% | 214.85 |
Financial data is updated regularly. All figures are in the company's reporting currency.





