
Cía Española de (CEV) | Financial Analysis & Statements
Cía Española de Viviendas en Alquiler S.A. | Mid-cap | Real Estate
Cía Española de Viviendas en Alquiler S.A. | Mid-cap | Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2020Income Metrics
Revenue
4.2M
Operating Income
2.5M
58.86%
Net Income
3.3M
77.64%
Balance Sheet Metrics
Total Assets
605.1M
Total Liabilities
184.1M
Shareholders Equity
421.0M
Debt to Equity
0.44
Cash Flow Metrics
Revenue & Profitability Trend
Cía Española de Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 37.6M | 19.4M | 32.3M | 17.3M | 16.9M |
Cost of Goods Sold | 13.8M | -20.0K | 10.6M | 87.0K | 587.0K |
Gross Profit | 23.8M | 19.4M | 21.7M | 17.2M | 16.4M |
Gross Margin % | 63.3% | 100.1% | 67.1% | 99.5% | 96.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 818.0K | 887.0K | 1.3M | 740.0K |
Other Operating Expenses | 3.6M | 2.8M | 4.1M | 2.9M | 4.3M |
Total Operating Expenses | 3.6M | 3.7M | 5.0M | 4.2M | 5.0M |
Operating Income | 34.0M | 15.3M | 22.1M | 14.2M | 12.7M |
Operating Margin % | 90.3% | 79.0% | 68.5% | 82.1% | 74.9% |
Non-Operating Items | |||||
Interest Income | 268.0K | 243.0K | 1.4M | 90.0K | 28.0K |
Interest Expense | 3.2M | 2.0M | 1.4M | 1.3M | 1.4M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 31.3M | 13.7M | 37.7M | 30.6M | 11.3M |
Income Tax | 6.6M | 2.1M | 7.9M | 5.2M | 1.5M |
Effective Tax Rate % | 20.9% | 15.0% | 21.0% | 16.9% | 13.2% |
Net Income | 24.8M | 11.6M | 29.8M | 25.4M | 9.8M |
Net Margin % | 65.9% | 60.0% | 92.1% | 146.6% | 58.0% |
Key Metrics | |||||
EBITDA | 34.3M | 15.6M | 39.1M | 32.1M | 12.9M |
EPS (Basic) | - | €0.47 | €1.24 | €1.06 | €0.40 |
EPS (Diluted) | - | €0.47 | €1.24 | €1.06 | €0.40 |
Basic Shares Outstanding | - | 23206383 | 23154000 | 23185000 | 23154000 |
Diluted Shares Outstanding | - | 23206383 | 23154000 | 23185000 | 23154000 |
Income Statement Trend
Cía Española de Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 11.3M | 8.8M | 9.9M | 4.9M | 3.6M |
Short-term Investments | 3.5M | 1.8M | 6.8M | 4.8M | 363.0K |
Accounts Receivable | 129.0K | 367.0K | 352.0K | 335.0K | 147.0K |
Inventory | 24.6M | 28.7M | 22.2M | 29.5M | 23.3M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 40.3M | 44.0M | 44.5M | 46.1M | 32.4M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | 41.0K | 41.0K | 41.0K | 41.0K |
Goodwill | 1.3M | 1.0M | 1.0M | 1.1M | 991.0K |
Intangible Assets | 1.3M | 1.0M | 1.0M | 1.1M | 991.0K |
Long-term Investments | 1.2M | 1.2M | 1.8M | - | - |
Other Non-Current Assets | - | - | - | 30.0K | 1.0K |
Total Non-Current Assets | 564.8M | 513.6M | 511.6M | 494.5M | 473.7M |
Total Assets | 605.1M | 557.6M | 556.1M | 540.6M | 506.0M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.0M | 1.2M | 448.0K | 954.0K | 1.8M |
Short-term Debt | 11.0M | 6.5M | 13.4M | 23.3M | 9.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 49.0K | - | - | - | - |
Total Current Liabilities | 16.6M | 13.3M | 17.3M | 28.7M | 13.7M |
Non-Current Liabilities | |||||
Long-term Debt | 75.0M | 55.9M | 55.1M | 60.1M | 59.3M |
Deferred Tax Liabilities | 86.9M | 84.2M | 83.6M | 78.9M | 76.5M |
Other Non-Current Liabilities | 2.2M | 1.6M | 2.4M | 2.7M | 5.0M |
Total Non-Current Liabilities | 167.5M | 142.6M | 142.4M | 142.9M | 144.7M |
Total Liabilities | 184.1M | 155.9M | 159.7M | 171.7M | 158.4M |
Equity | |||||
Common Stock | 7.0M | 7.0M | 7.0M | 7.0M | 7.0M |
Retained Earnings | 23.6M | 10.9M | 28.7M | 24.5M | 9.3M |
Treasury Stock | 671.0K | 698.0K | 713.0K | 718.0K | 718.0K |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 421.0M | 401.7M | 396.4M | 368.9M | 347.6M |
Key Metrics | |||||
Total Debt | 86.0M | 62.3M | 68.5M | 83.4M | 68.9M |
Working Capital | 23.7M | 30.6M | 27.2M | 17.4M | 18.7M |
Balance Sheet Composition
Cía Española de Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | - | - | - | - | - |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow | - | - | - | - | - |
Investing Activities | |||||
Capital Expenditures | -9.5M | -1.2M | -749.0K | -1.5M | -4.6M |
Acquisitions | - | - | 0 | -7.6M | 0 |
Investment Purchases | -22.0M | - | -14.0K | -1.8M | - |
Investment Sales | - | 4.8M | - | - | 1.8M |
Investing Cash Flow | -31.5M | 3.6M | -763.0K | -10.8M | -2.7M |
Financing Activities | |||||
Share Repurchases | - | -4.0K | 0 | - | - |
Dividends Paid | -5.1M | -5.8M | -4.6M | -4.6M | -4.6M |
Debt Issuance | - | - | 1.6M | 15.5M | 5.9M |
Debt Repayment | - | -7.1M | -9.8M | -6.6M | -6.4M |
Financing Cash Flow | 22.9M | -18.1M | -10.7M | 7.6M | -3.0M |
Free Cash Flow | 1.5M | 5.0M | 15.7M | 3.0M | 353.0K |
Net Change in Cash | -8.7M | -14.5M | -11.5M | -3.2M | -5.8M |
Cash Flow Trend
Cía Española de Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.75
Forward P/E
15.19
Price to Book
0.45
Price to Sales
4.86
Profitability Ratios
Profit Margin
62.79%
Operating Margin
3.58%
Return on Equity
6.02%
Return on Assets
1.92%
Financial Health
Current Ratio
2.32
Debt to Equity
20.46
Beta
0.03
Per Share Data
EPS (TTM)
€1.02
Book Value per Share
€17.55
Revenue per Share
€1.63
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
cev | 183.0M | 7.75 | 0.45 | 6.02% | 62.79% | 20.46 |
Neinor Homes, S.A | 1.6B | 24.16 | 1.62 | 5.74% | 12.00% | 49.87 |
Aedas Homes, S.A | 907.3M | 6.12 | 0.92 | 15.61% | 12.95% | 62.68 |
Urbas Grupo | 94.8M | -0.69 | 0.19 | -24.12% | -79.89% | 26.51 |
Nyesa Valores | 19.5M | 0.19 | - | 130.57% | -127.70% | -4.18 |
Cellnex Telecom S.A | 20.8B | 80.16 | 1.59 | 1.84% | 6.72% | 153.60 |
Financial data is updated regularly. All figures are in the company's reporting currency.