Cía Española de Viviendas en Alquiler S.A. | Mid-cap | Real Estate

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2020

Income Metrics

Revenue 4.2M
Operating Income 2.5M 58.86%
Net Income 3.3M 77.64%

Balance Sheet Metrics

Total Assets 612.9M
Total Liabilities 187.3M
Shareholders Equity 425.6M
Debt to Equity 0.44

Cash Flow Metrics

Revenue & Profitability Trend

Cía Española de Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i37.6M19.4M32.3M17.3M16.9M
Cost of Goods Sold i14.5M775.0K10.6M87.0K587.0K
Gross Profit i23.1M18.6M21.7M17.2M16.4M
Gross Margin % i61.4%96.0%67.1%99.5%96.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i1.4M818.0K887.0K1.3M740.0K
Other Operating Expenses i4.4M4.0M4.1M2.9M4.3M
Total Operating Expenses i5.8M4.8M5.0M4.2M5.0M
Operating Income i17.9M14.9M22.1M14.2M12.7M
Operating Margin % i47.6%76.6%68.5%82.1%74.9%
Non-Operating Items
Interest Income i268.0K243.0K1.4M90.0K28.0K
Interest Expense i3.2M2.0M1.4M1.3M1.4M
Other Non-Operating Income-----
Pre-tax Income i31.3M13.7M37.7M30.6M11.3M
Income Tax i6.6M2.1M7.9M5.2M1.5M
Effective Tax Rate % i20.9%15.0%21.0%16.9%13.2%
Net Income i24.8M11.6M29.8M25.4M9.8M
Net Margin % i65.9%60.0%92.1%146.6%58.0%
Key Metrics
EBITDA i34.3M15.6M39.1M32.1M12.9M
EPS (Basic) i-€0.47€1.24€1.06€0.40
EPS (Diluted) i-€0.47€1.24€1.06€0.40
Basic Shares Outstanding i-23155000231540002318500023154000
Diluted Shares Outstanding i-23155000231540002318500023154000

Income Statement Trend

Cía Española de Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i11.3M8.8M9.9M4.9M3.6M
Short-term Investments i1.8M1.8M6.8M4.8M363.0K
Accounts Receivable i129.0K367.0K352.0K335.0K147.0K
Inventory i24.6M28.7M22.2M29.5M23.3M
Other Current Assets-2.0K---
Total Current Assets i40.3M44.0M44.5M46.1M32.4M
Non-Current Assets
Property, Plant & Equipment i41.0K41.0K41.0K41.0K41.0K
Goodwill i1.3M1.0M1.0M1.1M991.0K
Intangible Assets i1.3M1.0M1.0M1.1M991.0K
Long-term Investments542.0K1.2M1.8M--
Other Non-Current Assets1.0K--30.0K1.0K
Total Non-Current Assets i564.8M513.6M511.6M494.5M473.7M
Total Assets i605.1M557.6M556.1M540.6M506.0M
Liabilities
Current Liabilities
Accounts Payable i1.0M1.2M448.0K954.0K1.8M
Short-term Debt i11.0M6.5M13.4M23.3M9.6M
Current Portion of Long-term Debt-----
Other Current Liabilities49.0K----
Total Current Liabilities i17.4M13.3M17.3M28.7M13.7M
Non-Current Liabilities
Long-term Debt i75.0M53.5M55.1M60.1M59.3M
Deferred Tax Liabilities i86.9M84.2M83.6M78.9M76.5M
Other Non-Current Liabilities4.0M3.8M2.4M2.7M5.0M
Total Non-Current Liabilities i166.7M142.6M142.4M142.9M144.7M
Total Liabilities i184.1M155.9M159.7M171.7M158.4M
Equity
Common Stock i7.0M7.0M7.0M7.0M7.0M
Retained Earnings i23.6M10.9M28.7M24.5M9.3M
Treasury Stock i671.0K698.0K713.0K718.0K718.0K
Other Equity-----
Total Shareholders Equity i421.0M401.7M396.4M368.9M347.6M
Key Metrics
Total Debt i86.0M59.9M68.5M83.4M68.9M
Working Capital i22.9M30.6M27.2M17.4M18.7M

Balance Sheet Composition

Cía Española de Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-----
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i00000
Operating Cash Flow i-----
Investing Activities
Capital Expenditures i-9.5M-1.2M-749.0K-1.5M-4.6M
Acquisitions i--0-7.6M0
Investment Purchases i-22.0M--14.0K-1.8M-
Investment Sales i-4.8M--1.8M
Investing Cash Flow i-31.5M3.6M-763.0K-10.8M-2.7M
Financing Activities
Share Repurchases i0-4.0K0--
Dividends Paid i-5.1M-5.8M-4.6M-4.6M-4.6M
Debt Issuance i36.3M-1.6M15.5M5.9M
Debt Repayment i-10.3M-7.1M-9.8M-6.6M-6.4M
Financing Cash Flow i22.9M-11.0M-10.7M7.6M-3.0M
Free Cash Flow i1.5M5.0M15.7M3.0M353.0K
Net Change in Cash i-8.7M-7.3M-11.5M-3.2M-5.8M

Cash Flow Trend

Cía Española de Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 8.83
Forward P/E 15.96
Price to Book 0.47
Price to Sales 4.14

Profitability Ratios

Profit Margin 46.98%
Operating Margin 76.27%
Return on Equity 5.45%
Return on Assets 1.60%

Financial Health

Current Ratio 1.68
Debt to Equity 19.11
Beta 0.04

Per Share Data

EPS (TTM) €0.94
Book Value per Share €17.79
Revenue per Share €2.00

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cev192.2M8.830.475.45%46.98%19.11
Neinor Homes, S.A 1.5B22.401.525.74%12.00%49.87
Aedas Homes, S.A 909.4M6.140.9215.61%12.95%62.68
Urbas Grupo 94.8M-0.690.19-24.12%-79.89%26.51
Nyesa Valores 19.9M0.19-130.57%-127.70%-4.18
Cellnex Telecom S.A 19.5B75.761.501.84%6.72%153.60

Financial data is updated regularly. All figures are in the company's reporting currency.