Cía Española de Viviendas en Alquiler S.A. | Mid-cap | Real Estate

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2020

Income Metrics

Revenue 4.2M
Operating Income 2.5M 58.86%
Net Income 3.3M 77.64%

Balance Sheet Metrics

Total Assets 605.1M
Total Liabilities 184.1M
Shareholders Equity 421.0M
Debt to Equity 0.44

Cash Flow Metrics

Revenue & Profitability Trend

Cía Española de Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i37.6M19.4M32.3M17.3M16.9M
Cost of Goods Sold i13.8M-20.0K10.6M87.0K587.0K
Gross Profit i23.8M19.4M21.7M17.2M16.4M
Gross Margin % i63.3%100.1%67.1%99.5%96.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-818.0K887.0K1.3M740.0K
Other Operating Expenses i3.6M2.8M4.1M2.9M4.3M
Total Operating Expenses i3.6M3.7M5.0M4.2M5.0M
Operating Income i34.0M15.3M22.1M14.2M12.7M
Operating Margin % i90.3%79.0%68.5%82.1%74.9%
Non-Operating Items
Interest Income i268.0K243.0K1.4M90.0K28.0K
Interest Expense i3.2M2.0M1.4M1.3M1.4M
Other Non-Operating Income-----
Pre-tax Income i31.3M13.7M37.7M30.6M11.3M
Income Tax i6.6M2.1M7.9M5.2M1.5M
Effective Tax Rate % i20.9%15.0%21.0%16.9%13.2%
Net Income i24.8M11.6M29.8M25.4M9.8M
Net Margin % i65.9%60.0%92.1%146.6%58.0%
Key Metrics
EBITDA i34.3M15.6M39.1M32.1M12.9M
EPS (Basic) i-€0.47€1.24€1.06€0.40
EPS (Diluted) i-€0.47€1.24€1.06€0.40
Basic Shares Outstanding i-23206383231540002318500023154000
Diluted Shares Outstanding i-23206383231540002318500023154000

Income Statement Trend

Cía Española de Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i11.3M8.8M9.9M4.9M3.6M
Short-term Investments i3.5M1.8M6.8M4.8M363.0K
Accounts Receivable i129.0K367.0K352.0K335.0K147.0K
Inventory i24.6M28.7M22.2M29.5M23.3M
Other Current Assets-----
Total Current Assets i40.3M44.0M44.5M46.1M32.4M
Non-Current Assets
Property, Plant & Equipment i-41.0K41.0K41.0K41.0K
Goodwill i1.3M1.0M1.0M1.1M991.0K
Intangible Assets i1.3M1.0M1.0M1.1M991.0K
Long-term Investments1.2M1.2M1.8M--
Other Non-Current Assets---30.0K1.0K
Total Non-Current Assets i564.8M513.6M511.6M494.5M473.7M
Total Assets i605.1M557.6M556.1M540.6M506.0M
Liabilities
Current Liabilities
Accounts Payable i1.0M1.2M448.0K954.0K1.8M
Short-term Debt i11.0M6.5M13.4M23.3M9.6M
Current Portion of Long-term Debt-----
Other Current Liabilities49.0K----
Total Current Liabilities i16.6M13.3M17.3M28.7M13.7M
Non-Current Liabilities
Long-term Debt i75.0M55.9M55.1M60.1M59.3M
Deferred Tax Liabilities i86.9M84.2M83.6M78.9M76.5M
Other Non-Current Liabilities2.2M1.6M2.4M2.7M5.0M
Total Non-Current Liabilities i167.5M142.6M142.4M142.9M144.7M
Total Liabilities i184.1M155.9M159.7M171.7M158.4M
Equity
Common Stock i7.0M7.0M7.0M7.0M7.0M
Retained Earnings i23.6M10.9M28.7M24.5M9.3M
Treasury Stock i671.0K698.0K713.0K718.0K718.0K
Other Equity-----
Total Shareholders Equity i421.0M401.7M396.4M368.9M347.6M
Key Metrics
Total Debt i86.0M62.3M68.5M83.4M68.9M
Working Capital i23.7M30.6M27.2M17.4M18.7M

Balance Sheet Composition

Cía Española de Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-----
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i00000
Operating Cash Flow i-----
Investing Activities
Capital Expenditures i-9.5M-1.2M-749.0K-1.5M-4.6M
Acquisitions i--0-7.6M0
Investment Purchases i-22.0M--14.0K-1.8M-
Investment Sales i-4.8M--1.8M
Investing Cash Flow i-31.5M3.6M-763.0K-10.8M-2.7M
Financing Activities
Share Repurchases i--4.0K0--
Dividends Paid i-5.1M-5.8M-4.6M-4.6M-4.6M
Debt Issuance i--1.6M15.5M5.9M
Debt Repayment i--7.1M-9.8M-6.6M-6.4M
Financing Cash Flow i22.9M-18.1M-10.7M7.6M-3.0M
Free Cash Flow i1.5M5.0M15.7M3.0M353.0K
Net Change in Cash i-8.7M-14.5M-11.5M-3.2M-5.8M

Cash Flow Trend

Cía Española de Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 7.75
Forward P/E 15.19
Price to Book 0.45
Price to Sales 4.86

Profitability Ratios

Profit Margin 62.79%
Operating Margin 3.58%
Return on Equity 6.02%
Return on Assets 1.92%

Financial Health

Current Ratio 2.32
Debt to Equity 20.46
Beta 0.03

Per Share Data

EPS (TTM) €1.02
Book Value per Share €17.55
Revenue per Share €1.63

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
cev183.0M7.750.456.02%62.79%20.46
Neinor Homes, S.A 1.6B24.161.625.74%12.00%49.87
Aedas Homes, S.A 907.3M6.120.9215.61%12.95%62.68
Urbas Grupo 94.8M-0.690.19-24.12%-79.89%26.51
Nyesa Valores 19.5M0.19-130.57%-127.70%-4.18
Cellnex Telecom S.A 20.8B80.161.591.84%6.72%153.60

Financial data is updated regularly. All figures are in the company's reporting currency.