
Ev Motors S.A (EBROM) | Financial Analysis & Statements
Ev Motors S.A. | Mid-cap | Consumer Cyclical
Ev Motors S.A. | Mid-cap | Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
No financial overview data available.
Ev Motors S.A Income Statement From 2023 to 2024
Metric | 2024 | 2023 |
---|---|---|
Revenue | 35.0M | 18.9M |
Cost of Goods Sold | 6.6M | -137.7K |
Gross Profit | 28.4M | 19.1M |
Gross Margin % | 81.3% | 100.7% |
Operating Expenses | ||
Research & Development | - | - |
Selling, General & Administrative | - | - |
Other Operating Expenses | 22.3M | 12.0M |
Total Operating Expenses | 22.3M | 12.0M |
Operating Income | -34.5M | -11.2M |
Operating Margin % | -98.7% | -58.9% |
Non-Operating Items | ||
Interest Income | 313.8K | 55.0K |
Interest Expense | 4.8M | 2.4M |
Other Non-Operating Income | - | - |
Pre-tax Income | -39.2M | -13.6M |
Income Tax | -5.8M | -2.2M |
Effective Tax Rate % | 0.0% | 0.0% |
Net Income | -33.4M | -11.4M |
Net Margin % | -95.4% | -60.0% |
Key Metrics | ||
EBITDA | -29.8M | -8.9M |
EPS (Basic) | - | €-0.21 |
EPS (Diluted) | - | €-0.21 |
Basic Shares Outstanding | - | 47791923 |
Diluted Shares Outstanding | - | 47791923 |
Income Statement Trend
Ev Motors S.A Balance Sheet From 2023 to 2024
Metric | 2024 | 2023 |
---|---|---|
Assets | ||
Current Assets | ||
Cash & Equivalents | 65.4M | 23.0M |
Short-term Investments | 66.1K | 18.0K |
Accounts Receivable | 11.7M | 6.1M |
Inventory | 34.0M | 598.0K |
Other Current Assets | - | - |
Total Current Assets | 125.7M | 45.8M |
Non-Current Assets | ||
Property, Plant & Equipment | 1.0M | 881.9K |
Goodwill | 17.2M | 11.9M |
Intangible Assets | 17.1M | 11.8M |
Long-term Investments | - | - |
Other Non-Current Assets | 0 | - |
Total Non-Current Assets | 115.4M | 96.4M |
Total Assets | 241.1M | 142.1M |
Liabilities | ||
Current Liabilities | ||
Accounts Payable | 27.5M | 6.2M |
Short-term Debt | 8.9M | 6.2M |
Current Portion of Long-term Debt | - | - |
Other Current Liabilities | - | - |
Total Current Liabilities | 51.5M | 45.8M |
Non-Current Liabilities | ||
Long-term Debt | 50.6M | 22.5M |
Deferred Tax Liabilities | 13.7M | 9.9M |
Other Non-Current Liabilities | -17.2K | - |
Total Non-Current Liabilities | 106.6M | 74.4M |
Total Liabilities | 158.1M | 120.2M |
Equity | ||
Common Stock | 4.9M | 3.9M |
Retained Earnings | -24.7M | -10.2M |
Treasury Stock | 1.3M | 0 |
Other Equity | - | - |
Total Shareholders Equity | 83.0M | 21.9M |
Key Metrics | ||
Total Debt | 59.6M | 28.7M |
Working Capital | 74.2M | 639 |
Balance Sheet Composition
Ev Motors S.A Cash Flow Statement From 2023 to 2024
Metric | 2024 | 2023 |
---|---|---|
Operating Activities | ||
Net Income | -39.2M | -13.6M |
Depreciation & Amortization | - | - |
Stock-Based Compensation | - | - |
Working Capital Changes | -38.3M | -15.3M |
Operating Cash Flow | -78.7M | -27.1M |
Investing Activities | ||
Capital Expenditures | -5.7M | -78.2M |
Acquisitions | 0 | 0 |
Investment Purchases | -760.7K | -3.7M |
Investment Sales | 1.7M | 0 |
Investing Cash Flow | -4.7M | -81.9M |
Financing Activities | ||
Share Repurchases | -1.3M | - |
Dividends Paid | - | - |
Debt Issuance | 55.5M | 101.8M |
Debt Repayment | -12.5M | 0 |
Financing Cash Flow | 103.0M | 137.5M |
Free Cash Flow | -61.5M | -116.2M |
Net Change in Cash | 19.6M | 28.5M |
Cash Flow Trend
Ev Motors S.A Key Financial Ratios
Valuation Ratios
Price to Sales
11.81
Profitability Ratios
Profit Margin
81.27%
Operating Margin
-98.26%
Return on Equity
-28.75%
Return on Assets
-9.90%
Financial Health
Per Share Data
EPS (TTM)
€-0.49
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ebrom | 413.3M | - | - | -28.75% | 81.27% | - |
Industria de Diseno | 132.3B | 22.60 | 7.33 | 33.04% | 15.16% | 30.93 |
Cie Automotive S.A | 3.1B | 9.41 | 2.19 | 20.12% | 8.41% | 112.02 |
Minor Hotels Europe | 2.8B | 11.17 | 2.32 | 22.11% | 10.21% | 187.69 |
Viscofan S.A | 2.8B | 17.57 | 3.09 | 17.37% | 12.84% | 34.73 |
Gestamp Automoción | 1.9B | 12.26 | 0.88 | 8.72% | 1.33% | 122.60 |
Financial data is updated regularly. All figures are in the company's reporting currency.