Ev Motors S.A. | Mid-cap | Consumer Cyclical

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

No financial overview data available.

Ev Motors S.A Income Statement From 2023 to 2024

Metric20242023
Revenue i35.0M18.9M
Cost of Goods Sold i6.6M-137.7K
Gross Profit i28.4M19.1M
Gross Margin % i81.3%100.7%
Operating Expenses
Research & Development i--
Selling, General & Administrative i--
Other Operating Expenses i22.3M12.0M
Total Operating Expenses i22.3M12.0M
Operating Income i-34.5M-11.2M
Operating Margin % i-98.7%-58.9%
Non-Operating Items
Interest Income i313.8K55.0K
Interest Expense i4.8M2.4M
Other Non-Operating Income--
Pre-tax Income i-39.2M-13.6M
Income Tax i-5.8M-2.2M
Effective Tax Rate % i0.0%0.0%
Net Income i-33.4M-11.4M
Net Margin % i-95.4%-60.0%
Key Metrics
EBITDA i-29.8M-8.9M
EPS (Basic) i-€-0.21
EPS (Diluted) i-€-0.21
Basic Shares Outstanding i-47791923
Diluted Shares Outstanding i-47791923

Income Statement Trend

Ev Motors S.A Balance Sheet From 2023 to 2024

Metric20242023
Assets
Current Assets
Cash & Equivalents i65.4M23.0M
Short-term Investments i66.1K18.0K
Accounts Receivable i11.7M6.1M
Inventory i34.0M598.0K
Other Current Assets--
Total Current Assets i125.7M45.8M
Non-Current Assets
Property, Plant & Equipment i1.0M881.9K
Goodwill i17.2M11.9M
Intangible Assets i17.1M11.8M
Long-term Investments--
Other Non-Current Assets0-
Total Non-Current Assets i115.4M96.4M
Total Assets i241.1M142.1M
Liabilities
Current Liabilities
Accounts Payable i27.5M6.2M
Short-term Debt i8.9M6.2M
Current Portion of Long-term Debt--
Other Current Liabilities--
Total Current Liabilities i51.5M45.8M
Non-Current Liabilities
Long-term Debt i50.6M22.5M
Deferred Tax Liabilities i13.7M9.9M
Other Non-Current Liabilities-17.2K-
Total Non-Current Liabilities i106.6M74.4M
Total Liabilities i158.1M120.2M
Equity
Common Stock i4.9M3.9M
Retained Earnings i-24.7M-10.2M
Treasury Stock i1.3M0
Other Equity--
Total Shareholders Equity i83.0M21.9M
Key Metrics
Total Debt i59.6M28.7M
Working Capital i74.2M639

Balance Sheet Composition

Ev Motors S.A Cash Flow Statement From 2023 to 2024

Metric20242023
Operating Activities
Net Income i-39.2M-13.6M
Depreciation & Amortization i--
Stock-Based Compensation i--
Working Capital Changes i-38.3M-15.3M
Operating Cash Flow i-78.7M-27.1M
Investing Activities
Capital Expenditures i-5.7M-78.2M
Acquisitions i00
Investment Purchases i-760.7K-3.7M
Investment Sales i1.7M0
Investing Cash Flow i-4.7M-81.9M
Financing Activities
Share Repurchases i-1.3M-
Dividends Paid i--
Debt Issuance i55.5M101.8M
Debt Repayment i-12.5M0
Financing Cash Flow i103.0M137.5M
Free Cash Flow i-61.5M-116.2M
Net Change in Cash i19.6M28.5M

Cash Flow Trend

Ev Motors S.A Key Financial Ratios

Valuation Ratios

Price to Sales 11.81

Profitability Ratios

Profit Margin 81.27%
Operating Margin -98.26%
Return on Equity -28.75%
Return on Assets -9.90%

Financial Health

Per Share Data

EPS (TTM) €-0.49

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ebrom413.3M---28.75%81.27%-
Industria de Diseno 132.3B22.607.3333.04%15.16%30.93
Cie Automotive S.A 3.1B9.412.1920.12%8.41%112.02
Minor Hotels Europe 2.8B11.172.3222.11%10.21%187.69
Viscofan S.A 2.8B17.573.0917.37%12.84%34.73
Gestamp Automoción 1.9B12.260.888.72%1.33%122.60

Financial data is updated regularly. All figures are in the company's reporting currency.