Ev Motors S.A (EBROM) | Financial Analysis & Statements
Ev Motors S.A. Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
No financial overview data available.
Ev Motors S.A Income Statement From 2023 to 2024
| Metric | 2024 | 2023 |
|---|---|---|
| Revenue | 35.0M | 18.9M |
| Cost of Goods Sold | 6.6M | -137.7K |
| Gross Profit | 28.4M | 19.1M |
| Gross Margin % | 81.3% | 100.7% |
| Operating Expenses | ||
| Research & Development | - | - |
| Selling, General & Administrative | - | - |
| Other Operating Expenses | 22.3M | 12.0M |
| Total Operating Expenses | 22.3M | 12.0M |
| Operating Income | -34.5M | -11.2M |
| Operating Margin % | -98.7% | -58.9% |
| Non-Operating Items | ||
| Interest Income | 313.8K | 55.0K |
| Interest Expense | 4.8M | 2.4M |
| Other Non-Operating Income | - | - |
| Pre-tax Income | -39.2M | -13.6M |
| Income Tax | -5.8M | -2.2M |
| Effective Tax Rate % | 0.0% | 0.0% |
| Net Income | -33.4M | -11.4M |
| Net Margin % | -95.4% | -60.0% |
| Key Metrics | ||
| EBITDA | -29.8M | -8.9M |
| EPS (Basic) | - | €-0.21 |
| EPS (Diluted) | - | €-0.21 |
| Basic Shares Outstanding | - | 47791923 |
| Diluted Shares Outstanding | - | 47791923 |
Income Statement Trend
Ev Motors S.A Balance Sheet From 2023 to 2024
| Metric | 2024 | 2023 |
|---|---|---|
| Assets | ||
| Current Assets | ||
| Cash & Equivalents | 65.4M | 23.0M |
| Short-term Investments | 66.1K | 18.0K |
| Accounts Receivable | 11.7M | 6.1M |
| Inventory | 34.0M | 598.0K |
| Other Current Assets | - | - |
| Total Current Assets | 125.7M | 45.8M |
| Non-Current Assets | ||
| Property, Plant & Equipment | 1.0M | 881.9K |
| Goodwill | 17.2M | 11.9M |
| Intangible Assets | 17.1M | 11.8M |
| Long-term Investments | - | - |
| Other Non-Current Assets | 0 | - |
| Total Non-Current Assets | 115.4M | 96.4M |
| Total Assets | 241.1M | 142.1M |
| Liabilities | ||
| Current Liabilities | ||
| Accounts Payable | 27.5M | 6.2M |
| Short-term Debt | 8.9M | 6.2M |
| Current Portion of Long-term Debt | - | - |
| Other Current Liabilities | - | - |
| Total Current Liabilities | 51.5M | 45.8M |
| Non-Current Liabilities | ||
| Long-term Debt | 50.6M | 22.5M |
| Deferred Tax Liabilities | 13.7M | 9.9M |
| Other Non-Current Liabilities | -17.2K | - |
| Total Non-Current Liabilities | 106.6M | 74.4M |
| Total Liabilities | 158.1M | 120.2M |
| Equity | ||
| Common Stock | 4.9M | 3.9M |
| Retained Earnings | -24.7M | -10.2M |
| Treasury Stock | 1.3M | 0 |
| Other Equity | - | - |
| Total Shareholders Equity | 83.0M | 21.9M |
| Key Metrics | ||
| Total Debt | 59.6M | 28.7M |
| Working Capital | 74.2M | 639 |
Balance Sheet Composition
Ev Motors S.A Cash Flow Statement From 2023 to 2024
| Metric | 2024 | 2023 |
|---|---|---|
| Operating Activities | ||
| Net Income | -39.2M | -13.6M |
| Depreciation & Amortization | - | - |
| Stock-Based Compensation | - | - |
| Working Capital Changes | -38.3M | -15.3M |
| Operating Cash Flow | -78.7M | -27.1M |
| Investing Activities | ||
| Capital Expenditures | -5.7M | -78.2M |
| Acquisitions | 0 | 0 |
| Investment Purchases | -760.7K | -3.7M |
| Investment Sales | 1.7M | 0 |
| Investing Cash Flow | -4.7M | -81.9M |
| Financing Activities | ||
| Share Repurchases | -1.3M | - |
| Dividends Paid | - | - |
| Debt Issuance | 55.5M | 101.8M |
| Debt Repayment | -12.5M | 0 |
| Financing Cash Flow | 103.0M | 137.5M |
| Free Cash Flow | -61.5M | -116.2M |
| Net Change in Cash | 19.6M | 28.5M |
Cash Flow Trend
Ev Motors S.A Key Financial Ratios
Valuation Ratios
Price to Book
7.96
Price to Sales
11.81
Profitability Ratios
Profit Margin
-54.27%
Operating Margin
-85.40%
Return on Equity
-63.63%
Return on Assets
-11.30%
Financial Health
Current Ratio
2.44
Debt to Equity
43.97
Per Share Data
EPS (TTM)
€-0.49
Book Value per Share
€1.08
Revenue per Share
€0.91
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| EBROM | 413.3M | - | 7.96 | -63.63% | -54.27% | 43.97 |
| Industria de Diseno | 166.7B | 26.76 | 8.17 | 31.05% | 15.60% | 29.10 |
| Cie Automotive S.A | 3.4B | 10.18 | 2.34 | 19.59% | 8.48% | 113.03 |
| Minor Hotels Europe | 2.8B | 11.21 | 2.32 | 22.11% | 10.21% | 187.69 |
| Vidrala S.A | 2.7B | 13.14 | 1.95 | 15.38% | 13.85% | 18.61 |
Financial data is updated regularly. All figures are in the company's reporting currency.



