Energy Solar Tech (ETC) | Financial Analysis & Statements
Energy Solar Tech S.A. Small-cap Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
14.2M
Total Liabilities
4.6M
Shareholders Equity
9.6M
Debt to Equity
0.48
Cash Flow Metrics
Revenue & Profitability Trend
Energy Solar Tech Income Statement From 2020 to 2025
| Metric | 2025 | 2021 | 2020 |
|---|---|---|---|
| Revenue | - | 4.2M | 349.5K |
| Cost of Goods Sold | - | 3.2M | 76.7K |
| Gross Profit | - | 1.1M | 272.7K |
| Gross Margin % | 0.0% | 25.5% | 78.0% |
| Operating Expenses | |||
| Research & Development | - | - | - |
| Selling, General & Administrative | - | - | - |
| Other Operating Expenses | - | 309.0K | 120.4K |
| Total Operating Expenses | 0 | 309.0K | 120.4K |
| Operating Income | - | 281.5K | -20.3K |
| Operating Margin % | 0.0% | 6.7% | -5.8% |
| Non-Operating Items | |||
| Interest Income | - | 25 | 90 |
| Interest Expense | - | 42.8K | 14.2K |
| Other Non-Operating Income | - | - | - |
| Pre-tax Income | - | 235.9K | -38.7K |
| Income Tax | - | 25.0K | 8.7K |
| Effective Tax Rate % | 0.0% | 10.6% | 0.0% |
| Net Income | - | 210.9K | -47.4K |
| Net Margin % | 0.0% | 5.0% | -13.6% |
| Key Metrics | |||
| EBITDA | - | 458.7K | 23.4K |
| EPS (Basic) | €0.08 | €0.01 | €0.00 |
| EPS (Diluted) | €0.08 | €0.01 | €0.00 |
| Basic Shares Outstanding | 26951376 | 20740159 | 20740159 |
| Diluted Shares Outstanding | 26951376 | 20740159 | 20740159 |
Income Statement Trend
Energy Solar Tech Balance Sheet From 2020 to 2021
| Metric | 2021 | 2020 |
|---|---|---|
| Assets | ||
| Current Assets | ||
| Cash & Equivalents | 2.2M | 1.4M |
| Short-term Investments | 271.0K | 3.3K |
| Accounts Receivable | 576.2K | 82.4K |
| Inventory | 150.8K | 0 |
| Other Current Assets | - | - |
| Total Current Assets | 3.4M | 1.6M |
| Non-Current Assets | ||
| Property, Plant & Equipment | 4.1M | 334.2K |
| Goodwill | 236.5K | 236.5K |
| Intangible Assets | - | - |
| Long-term Investments | - | - |
| Other Non-Current Assets | - | - |
| Total Non-Current Assets | 6.0M | 1.1M |
| Total Assets | 9.4M | 2.7M |
| Liabilities | ||
| Current Liabilities | ||
| Accounts Payable | 471.3K | 134.3K |
| Short-term Debt | 55.2K | 38.1K |
| Current Portion of Long-term Debt | - | - |
| Other Current Liabilities | 2.0M | - |
| Total Current Liabilities | 2.6M | 175.1K |
| Non-Current Liabilities | ||
| Long-term Debt | 897.5K | 831.4K |
| Deferred Tax Liabilities | - | - |
| Other Non-Current Liabilities | - | 0 |
| Total Non-Current Liabilities | 897.5K | 831.4K |
| Total Liabilities | 3.5M | 1.0M |
| Equity | ||
| Common Stock | 8.6K | 7.5K |
| Retained Earnings | 210.9K | -47.4K |
| Treasury Stock | - | - |
| Other Equity | - | - |
| Total Shareholders Equity | 5.9M | 1.7M |
| Key Metrics | ||
| Total Debt | 952.7K | 869.5K |
| Working Capital | 786.9K | 1.4M |
Balance Sheet Composition
Energy Solar Tech Cash Flow Statement From 2020 to 2021
| Metric | 2021 | 2020 |
|---|---|---|
| Operating Activities | ||
| Net Income | 235.9K | -38.7K |
| Depreciation & Amortization | - | - |
| Stock-Based Compensation | - | - |
| Working Capital Changes | -644.0K | -186.9K |
| Operating Cash Flow | -598.0K | -344.6K |
| Investing Activities | ||
| Capital Expenditures | -5.0M | -903.8K |
| Acquisitions | - | - |
| Investment Purchases | -311.2K | -85.8K |
| Investment Sales | - | - |
| Investing Cash Flow | -5.3M | -959.5K |
| Financing Activities | ||
| Share Repurchases | - | - |
| Dividends Paid | - | -109.9K |
| Debt Issuance | 224.6K | 513.4K |
| Debt Repayment | 1.9M | 225.1K |
| Financing Cash Flow | 6.3M | 2.6M |
| Free Cash Flow | -5.1M | -1.2M |
| Net Change in Cash | 404.1K | 1.3M |
Cash Flow Trend
Energy Solar Tech Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
29.38
Price to Book
1.38
Profitability Ratios
Profit Margin
0.66%
Operating Margin
4.88%
Return on Equity
0.94%
Return on Assets
2.06%
Financial Health
Current Ratio
1.06
Debt to Equity
30.41
Beta
1.11
Per Share Data
EPS (TTM)
€0.08
Book Value per Share
€1.71
Revenue per Share
€2.41
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ETC | 63.3M | 29.38 | 1.38 | 0.94% | 0.66% | 30.41 |
| Centrais Elétricas | 22.3B | 18.62 | 0.18 | -5.21% | -14.11% | 68.88 |
| Acciona Energías | 7.3B | 11.21 | 1.25 | 11.14% | 15.96% | 82.82 |
| Energia Innovacion y | 35.9M | 6.73 | - | -295.51% | -53.43% | 9,372.78 |
| Holaluz-Clidom S.A | 28.8M | 71.00 | -0.64 | 182.69% | -16.53% | 203.95 |
| Solaria Energía y | 3.2B | 23.41 | 4.43 | 20.70% | 45.35% | 215.21 |
Financial data is updated regularly. All figures are in the company's reporting currency.




