Fomento de Construcciones y Contratas S.A. | Large-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2024

Income Metrics

EPS (Diluted) €0.24

Balance Sheet Metrics

Total Assets 14.2B
Total Liabilities 10.5B
Shareholders Equity 3.6B
Debt to Equity 2.89

Cash Flow Metrics

Operating Cash Flow 174.7M
Free Cash Flow 50.1M

Revenue & Profitability Trend

Fomento de Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i9.1B8.2B7.7B6.7B6.2B
Cost of Goods Sold i3.7B3.3B2.9B2.4B2.3B
Gross Profit i5.4B5.0B4.8B4.2B3.9B
Gross Margin % i59.6%60.4%62.3%63.4%63.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i1.7B1.5B1.6B1.3B1.2B
Total Operating Expenses i1.7B1.5B1.6B1.3B1.2B
Operating Income i706.5M719.9M782.6M674.5M559.1M
Operating Margin % i7.8%8.8%10.2%10.1%9.1%
Non-Operating Items
Interest Income i7.6M77.8M24.9M18.2M16.4M
Interest Expense i218.9M196.4M120.2M107.5M133.0M
Other Non-Operating Income-----
Pre-tax Income i584.6M632.1M550.7M807.5M429.9M
Income Tax i153.2M154.1M72.7M130.2M86.3M
Effective Tax Rate % i26.2%24.4%13.2%16.1%20.1%
Net Income i567.6M742.2M477.9M677.3M343.6M
Net Margin % i6.3%9.0%6.2%10.2%5.6%
Key Metrics
EBITDA i1.3B1.4B1.2B1.1B1.0B
EPS (Basic) i€0.96€1.32€0.73€1.40€0.66
EPS (Diluted) i€0.96€1.32€0.73€1.40€0.66
Basic Shares Outstanding i445498858447956883429496657414184156399978217
Diluted Shares Outstanding i445498858447956883429496657414184156399978217

Income Statement Trend

Fomento de Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.8B1.6B1.6B1.5B1.2B
Short-term Investments i252.5M255.3M152.9M121.1M171.8M
Accounts Receivable i2.7B2.6B2.0B1.8B1.7B
Inventory i305.3M1.1B1.1B1.0B693.3M
Other Current Assets70.2M70.9M58.7M63.2M56.1M
Total Current Assets i5.7B6.1B5.4B5.2B5.7B
Non-Current Assets
Property, Plant & Equipment i5.3B6.4B6.2B5.8B5.5B
Goodwill i3.4B3.3B3.1B3.4B3.4B
Intangible Assets i1.9B1.6B1.6B1.5B1.4B
Long-term Investments34.2M25.2M39.3M92.0K104.0K
Other Non-Current Assets-----
Total Non-Current Assets i8.5B10.7B9.9B9.1B7.1B
Total Assets i14.2B16.7B15.3B14.2B12.8B
Liabilities
Current Liabilities
Accounts Payable i1.1B1.3B1.2B1.1B1.1B
Short-term Debt i400.0M670.0M1.2B1.7B756.5M
Current Portion of Long-term Debt-----
Other Current Liabilities21.0M-55.0M53.8M60.8M
Total Current Liabilities i3.5B3.9B4.3B4.2B4.4B
Non-Current Liabilities
Long-term Debt i5.1B4.7B4.2B3.6B3.9B
Deferred Tax Liabilities i256.4M284.2M282.0M322.2M148.8M
Other Non-Current Liabilities161.2M149.9M217.5M216.3M189.9M
Total Non-Current Liabilities i7.0B6.7B6.0B5.6B5.5B
Total Liabilities i10.5B10.6B10.3B9.8B9.9B
Equity
Common Stock i454.9M436.1M438.3M425.2M409.1M
Retained Earnings i429.9M591.0M3.0B2.7B2.2B
Treasury Stock i277.0K410.0K27.3M26.7M18.0M
Other Equity-----
Total Shareholders Equity i3.7B6.1B4.9B4.4B2.9B
Key Metrics
Total Debt i5.5B5.4B5.4B5.3B4.6B
Working Capital i2.2B2.2B1.1B932.5M1.3B

Balance Sheet Composition

Fomento de Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i584.6M632.1M550.7M807.5M429.9M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i00000
Operating Cash Flow i730.7M684.3M522.5M682.6M472.4M
Investing Activities
Capital Expenditures i-818.7M-793.5M-602.3M-335.2M-387.7M
Acquisitions i-745.6M-29.8M-267.3M330.1M-89.5M
Investment Purchases i-16.9M-10.9M-152.7M-22.6M-37.7M
Investment Sales i26.9M5.2M11.8M38.4M49.5M
Investing Cash Flow i-1.4B-1.0B-967.3M180.0M-415.2M
Financing Activities
Share Repurchases i-104.0K-182.0K---
Dividends Paid i-24.9M-58.3M-73.2M-63.2M-36.6M
Debt Issuance i3.3B2.1B2.3B1.1B1.7B
Debt Repayment i-2.7B-2.2B-2.7B-1.4B-1.8B
Financing Cash Flow i536.9M359.7M-404.1M-327.7M-173.4M
Free Cash Flow i438.0M-22.2M922.9M358.9M197.1M
Net Change in Cash i-87.6M29.0M-848.9M535.0M-116.2M

Cash Flow Trend

Fomento de Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 27.41
Forward P/E 13.38
Price to Book 1.96
Price to Sales 0.56
PEG Ratio -0.92

Profitability Ratios

Profit Margin 2.42%
Operating Margin 5.51%
Return on Equity 5.73%
Return on Assets 2.52%

Financial Health

Current Ratio 1.65
Debt to Equity 150.33
Beta 1.11

Per Share Data

EPS (TTM) €0.41
Book Value per Share €5.73
Revenue per Share €21.17

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
fcc5.4B27.411.965.73%2.42%150.33
Grino Ecologic S.A 32.5M11.560.787.12%4.09%25.34
Airbus SE 155.8B31.136.6824.11%7.04%57.69
Aena S.M.E., S.A 36.7B12.534.3927.51%33.43%87.47
Ferrovial SE 35.1B10.525.9353.86%35.99%135.11
International 20.5B6.683.4058.30%9.40%248.48

Financial data is updated regularly. All figures are in the company's reporting currency.