
Fomento de (FCC) | Financial Analysis & Statements
Fomento de Construcciones y Contratas S.A. | Large-cap | Industrials
Fomento de Construcciones y Contratas S.A. | Large-cap | Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2024Income Metrics
EPS (Diluted)
€0.24
Balance Sheet Metrics
Total Assets
14.2B
Total Liabilities
10.5B
Shareholders Equity
3.6B
Debt to Equity
2.89
Cash Flow Metrics
Operating Cash Flow
174.7M
Free Cash Flow
50.1M
Revenue & Profitability Trend
Fomento de Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 9.1B | 8.2B | 7.7B | 6.7B | 6.2B |
Cost of Goods Sold | 3.7B | 3.3B | 2.9B | 2.4B | 2.3B |
Gross Profit | 5.4B | 5.0B | 4.8B | 4.2B | 3.9B |
Gross Margin % | 59.6% | 60.4% | 62.3% | 63.4% | 63.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 1.7B | 1.5B | 1.6B | 1.3B | 1.2B |
Total Operating Expenses | 1.7B | 1.5B | 1.6B | 1.3B | 1.2B |
Operating Income | 706.5M | 719.9M | 782.6M | 674.5M | 559.1M |
Operating Margin % | 7.8% | 8.8% | 10.2% | 10.1% | 9.1% |
Non-Operating Items | |||||
Interest Income | 7.6M | 77.8M | 24.9M | 18.2M | 16.4M |
Interest Expense | 218.9M | 196.4M | 120.2M | 107.5M | 133.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 584.6M | 632.1M | 550.7M | 807.5M | 429.9M |
Income Tax | 153.2M | 154.1M | 72.7M | 130.2M | 86.3M |
Effective Tax Rate % | 26.2% | 24.4% | 13.2% | 16.1% | 20.1% |
Net Income | 567.6M | 742.2M | 477.9M | 677.3M | 343.6M |
Net Margin % | 6.3% | 9.0% | 6.2% | 10.2% | 5.6% |
Key Metrics | |||||
EBITDA | 1.3B | 1.4B | 1.2B | 1.1B | 1.0B |
EPS (Basic) | €0.96 | €1.32 | €0.73 | €1.40 | €0.66 |
EPS (Diluted) | €0.96 | €1.32 | €0.73 | €1.40 | €0.66 |
Basic Shares Outstanding | 445498858 | 447956883 | 429496657 | 414184156 | 399978217 |
Diluted Shares Outstanding | 445498858 | 447956883 | 429496657 | 414184156 | 399978217 |
Income Statement Trend
Fomento de Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.8B | 1.6B | 1.6B | 1.5B | 1.2B |
Short-term Investments | 252.5M | 255.3M | 152.9M | 121.1M | 171.8M |
Accounts Receivable | 2.7B | 2.6B | 2.0B | 1.8B | 1.7B |
Inventory | 305.3M | 1.1B | 1.1B | 1.0B | 693.3M |
Other Current Assets | 70.2M | 70.9M | 58.7M | 63.2M | 56.1M |
Total Current Assets | 5.7B | 6.1B | 5.4B | 5.2B | 5.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 5.3B | 6.4B | 6.2B | 5.8B | 5.5B |
Goodwill | 3.4B | 3.3B | 3.1B | 3.4B | 3.4B |
Intangible Assets | 1.9B | 1.6B | 1.6B | 1.5B | 1.4B |
Long-term Investments | 34.2M | 25.2M | 39.3M | 92.0K | 104.0K |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 8.5B | 10.7B | 9.9B | 9.1B | 7.1B |
Total Assets | 14.2B | 16.7B | 15.3B | 14.2B | 12.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.1B | 1.3B | 1.2B | 1.1B | 1.1B |
Short-term Debt | 400.0M | 670.0M | 1.2B | 1.7B | 756.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 21.0M | - | 55.0M | 53.8M | 60.8M |
Total Current Liabilities | 3.5B | 3.9B | 4.3B | 4.2B | 4.4B |
Non-Current Liabilities | |||||
Long-term Debt | 5.1B | 4.7B | 4.2B | 3.6B | 3.9B |
Deferred Tax Liabilities | 256.4M | 284.2M | 282.0M | 322.2M | 148.8M |
Other Non-Current Liabilities | 161.2M | 149.9M | 217.5M | 216.3M | 189.9M |
Total Non-Current Liabilities | 7.0B | 6.7B | 6.0B | 5.6B | 5.5B |
Total Liabilities | 10.5B | 10.6B | 10.3B | 9.8B | 9.9B |
Equity | |||||
Common Stock | 454.9M | 436.1M | 438.3M | 425.2M | 409.1M |
Retained Earnings | 429.9M | 591.0M | 3.0B | 2.7B | 2.2B |
Treasury Stock | 277.0K | 410.0K | 27.3M | 26.7M | 18.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.7B | 6.1B | 4.9B | 4.4B | 2.9B |
Key Metrics | |||||
Total Debt | 5.5B | 5.4B | 5.4B | 5.3B | 4.6B |
Working Capital | 2.2B | 2.2B | 1.1B | 932.5M | 1.3B |
Balance Sheet Composition
Fomento de Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 584.6M | 632.1M | 550.7M | 807.5M | 429.9M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow | 730.7M | 684.3M | 522.5M | 682.6M | 472.4M |
Investing Activities | |||||
Capital Expenditures | -818.7M | -793.5M | -602.3M | -335.2M | -387.7M |
Acquisitions | -745.6M | -29.8M | -267.3M | 330.1M | -89.5M |
Investment Purchases | -16.9M | -10.9M | -152.7M | -22.6M | -37.7M |
Investment Sales | 26.9M | 5.2M | 11.8M | 38.4M | 49.5M |
Investing Cash Flow | -1.4B | -1.0B | -967.3M | 180.0M | -415.2M |
Financing Activities | |||||
Share Repurchases | -104.0K | -182.0K | - | - | - |
Dividends Paid | -24.9M | -58.3M | -73.2M | -63.2M | -36.6M |
Debt Issuance | 3.3B | 2.1B | 2.3B | 1.1B | 1.7B |
Debt Repayment | -2.7B | -2.2B | -2.7B | -1.4B | -1.8B |
Financing Cash Flow | 536.9M | 359.7M | -404.1M | -327.7M | -173.4M |
Free Cash Flow | 438.0M | -22.2M | 922.9M | 358.9M | 197.1M |
Net Change in Cash | -87.6M | 29.0M | -848.9M | 535.0M | -116.2M |
Cash Flow Trend
Fomento de Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.41
Forward P/E
13.38
Price to Book
1.96
Price to Sales
0.56
PEG Ratio
-0.92
Profitability Ratios
Profit Margin
2.42%
Operating Margin
5.51%
Return on Equity
5.73%
Return on Assets
2.52%
Financial Health
Current Ratio
1.65
Debt to Equity
150.33
Beta
1.11
Per Share Data
EPS (TTM)
€0.41
Book Value per Share
€5.73
Revenue per Share
€21.17
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
fcc | 5.4B | 27.41 | 1.96 | 5.73% | 2.42% | 150.33 |
Grino Ecologic S.A | 32.5M | 11.56 | 0.78 | 7.12% | 4.09% | 25.34 |
Airbus SE | 155.8B | 31.13 | 6.68 | 24.11% | 7.04% | 57.69 |
Aena S.M.E., S.A | 36.7B | 12.53 | 4.39 | 27.51% | 33.43% | 87.47 |
Ferrovial SE | 35.1B | 10.52 | 5.93 | 53.86% | 35.99% | 135.11 |
International | 20.5B | 6.68 | 3.40 | 58.30% | 9.40% | 248.48 |
Financial data is updated regularly. All figures are in the company's reporting currency.