
Greening (GGR) | Financial Analysis & Statements
Greening Group Global S.A. | Small-cap | Industrials
Greening Group Global S.A. | Small-cap | Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
112.8M
Total Liabilities
79.1M
Shareholders Equity
33.7M
Debt to Equity
2.35
Cash Flow Metrics
Revenue & Profitability Trend
Greening Income Statement From 2020 to 2023
Metric | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 100.6M | 43.8M | 17.4M | 255.3K |
Cost of Goods Sold | 57.3M | 25.7M | 10.4M | - |
Gross Profit | 43.2M | 18.1M | 7.0M | - |
Gross Margin % | 43.0% | 41.3% | 40.0% | 0.0% |
Operating Expenses | ||||
Research & Development | - | - | - | - |
Selling, General & Administrative | - | - | - | - |
Other Operating Expenses | 10.4M | 6.2M | 2.0M | 139.3K |
Total Operating Expenses | 10.4M | 6.2M | 2.0M | 139.3K |
Operating Income | 9.3M | 3.3M | 1.1M | 10.2K |
Operating Margin % | 9.3% | 7.5% | 6.5% | 4.0% |
Non-Operating Items | ||||
Interest Income | 60.6K | 64.6K | 8.8K | - |
Interest Expense | 2.2M | 301.6K | 104.1K | 31 |
Other Non-Operating Income | - | - | - | - |
Pre-tax Income | 5.6M | 3.1M | 970.8K | 10.1K |
Income Tax | 2.3M | 863.5K | 267.8K | 2.7K |
Effective Tax Rate % | 40.4% | 27.5% | 27.6% | 26.2% |
Net Income | 3.4M | 2.3M | 702.9K | 7.5K |
Net Margin % | 3.3% | 5.2% | 4.0% | 2.9% |
Key Metrics | ||||
EBITDA | 10.1M | 3.6M | 1.2M | 10.2K |
EPS (Basic) | €0.12 | €0.09 | €0.03 | €0.00 |
EPS (Diluted) | €0.12 | €0.09 | €0.03 | €0.00 |
Basic Shares Outstanding | 28959488 | 24427481 | 24427481 | 24427481 |
Diluted Shares Outstanding | 28959488 | 24427481 | 24427481 | 24427481 |
Income Statement Trend
Greening Balance Sheet From 2020 to 2023
Metric | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Assets | ||||
Current Assets | ||||
Cash & Equivalents | 12.1M | 669.6K | 634.8K | 43.8K |
Short-term Investments | 17.1K | 136.0K | 250.9K | - |
Accounts Receivable | 36.7M | 18.1M | 7.3M | 34.7K |
Inventory | 4.4M | 2.3M | 598.0K | 318 |
Other Current Assets | - | 1 | - | - |
Total Current Assets | 69.0M | 25.2M | 9.6M | 79.0K |
Non-Current Assets | ||||
Property, Plant & Equipment | 8.1M | 3.4M | 458.3K | 609 |
Goodwill | 781.5K | 14.1K | 6.9K | 0 |
Intangible Assets | 781.5K | 14.1K | 6.9K | - |
Long-term Investments | 737.5K | 603.9K | 144.9K | - |
Other Non-Current Assets | - | - | - | - |
Total Non-Current Assets | 43.8M | 7.8M | 2.1M | 142.9K |
Total Assets | 112.8M | 32.9M | 11.6M | 221.9K |
Liabilities | ||||
Current Liabilities | ||||
Accounts Payable | 29.4M | 6.4M | 2.0M | 12.2K |
Short-term Debt | 27.3M | 8.5M | 4.1M | 30.0K |
Current Portion of Long-term Debt | - | - | - | - |
Other Current Liabilities | - | 1 | - | - |
Total Current Liabilities | 66.4M | 17.6M | 7.4M | 102.1K |
Non-Current Liabilities | ||||
Long-term Debt | 4.1M | 4.3M | 2.8M | - |
Deferred Tax Liabilities | 87.8K | 33.8K | 2.4K | - |
Other Non-Current Liabilities | - | - | - | - |
Total Non-Current Liabilities | 12.7M | 6.2M | 2.8M | 103.0K |
Total Liabilities | 79.1M | 23.8M | 10.2M | 205.1K |
Equity | ||||
Common Stock | 72.8K | 60.0K | 9.3K | 9.3K |
Retained Earnings | 6.1M | 3.6M | 1.4M | 7.5K |
Treasury Stock | 726.8K | 0 | - | - |
Other Equity | - | - | - | - |
Total Shareholders Equity | 33.7M | 9.2M | 1.4M | 16.8K |
Key Metrics | ||||
Total Debt | 31.4M | 12.8M | 6.9M | 30.0K |
Working Capital | 2.6M | 7.6M | 2.2M | -23.1K |
Balance Sheet Composition
Greening Cash Flow Statement From 2021 to 2023
Metric | 2023 | 2022 | 2021 |
---|---|---|---|
Operating Activities | |||
Net Income | 5.6M | 3.1M | 970.8K |
Depreciation & Amortization | - | - | - |
Stock-Based Compensation | - | - | - |
Working Capital Changes | -29.2M | -15.4M | -3.3M |
Operating Cash Flow | -21.4M | -12.1M | -2.2M |
Investing Activities | |||
Capital Expenditures | -30.1M | -5.3M | -55.3K |
Acquisitions | -426.9K | -112.1K | -256.8K |
Investment Purchases | -3.9M | -454.4K | -151.8K |
Investment Sales | - | - | - |
Investing Cash Flow | -34.5M | -5.9M | -463.9K |
Financing Activities | |||
Share Repurchases | -1.8M | 0 | - |
Dividends Paid | - | - | - |
Debt Issuance | 9.3M | 5.9M | 3.2M |
Debt Repayment | -5.9M | 0 | - |
Financing Cash Flow | 41.9M | 13.5M | 3.5M |
Free Cash Flow | -26.3M | -12.9M | -2.8M |
Net Change in Cash | -14.0M | -4.4M | 778.2K |
Cash Flow Trend
Greening Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
52.50
Price to Book
5.38
Price to Sales
1.34
PEG Ratio
1.65
Profitability Ratios
Profit Margin
4.65%
Operating Margin
6.67%
Return on Equity
42.73%
Return on Assets
9.00%
Financial Health
Current Ratio
1.43
Debt to Equity
0.93
Per Share Data
EPS (TTM)
€0.12
Book Value per Share
€1.17
Revenue per Share
€801.74
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ggr | 134.4M | 52.50 | 5.38 | 42.73% | 4.65% | 0.93 |
Airbus SE | 140.4B | 28.57 | 6.12 | 24.11% | 7.04% | 57.69 |
Aena S.M.E., S.A | 36.8B | 13.19 | 4.62 | 27.51% | 33.43% | 87.47 |
Ferrovial SE | 32.3B | 9.74 | 5.49 | 53.86% | 35.99% | 135.11 |
International | 20.3B | 6.61 | 3.37 | 58.30% | 9.40% | 248.48 |
ACS Actividades de | 15.1B | 18.42 | 3.65 | 24.09% | 1.83% | 322.27 |
Financial data is updated regularly. All figures are in the company's reporting currency.