Greening Group Global S.A. | Small-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 112.8M
Total Liabilities 79.1M
Shareholders Equity 33.7M
Debt to Equity 2.35

Cash Flow Metrics

Revenue & Profitability Trend

Greening Income Statement From 2020 to 2023

Metric2023202220212020
Revenue i100.6M43.8M17.4M255.3K
Cost of Goods Sold i57.3M25.7M10.4M-
Gross Profit i43.2M18.1M7.0M-
Gross Margin % i43.0%41.3%40.0%0.0%
Operating Expenses
Research & Development i----
Selling, General & Administrative i----
Other Operating Expenses i10.4M6.2M2.0M139.3K
Total Operating Expenses i10.4M6.2M2.0M139.3K
Operating Income i9.3M3.3M1.1M10.2K
Operating Margin % i9.3%7.5%6.5%4.0%
Non-Operating Items
Interest Income i60.6K64.6K8.8K-
Interest Expense i2.2M301.6K104.1K31
Other Non-Operating Income----
Pre-tax Income i5.6M3.1M970.8K10.1K
Income Tax i2.3M863.5K267.8K2.7K
Effective Tax Rate % i40.4%27.5%27.6%26.2%
Net Income i3.4M2.3M702.9K7.5K
Net Margin % i3.3%5.2%4.0%2.9%
Key Metrics
EBITDA i10.1M3.6M1.2M10.2K
EPS (Basic) i€0.12€0.09€0.03€0.00
EPS (Diluted) i€0.12€0.09€0.03€0.00
Basic Shares Outstanding i28959488244274812442748124427481
Diluted Shares Outstanding i28959488244274812442748124427481

Income Statement Trend

Greening Balance Sheet From 2020 to 2023

Metric2023202220212020
Assets
Current Assets
Cash & Equivalents i12.1M669.6K634.8K43.8K
Short-term Investments i17.1K136.0K250.9K-
Accounts Receivable i36.7M18.1M7.3M34.7K
Inventory i4.4M2.3M598.0K318
Other Current Assets-1--
Total Current Assets i69.0M25.2M9.6M79.0K
Non-Current Assets
Property, Plant & Equipment i8.1M3.4M458.3K609
Goodwill i781.5K14.1K6.9K0
Intangible Assets i781.5K14.1K6.9K-
Long-term Investments737.5K603.9K144.9K-
Other Non-Current Assets----
Total Non-Current Assets i43.8M7.8M2.1M142.9K
Total Assets i112.8M32.9M11.6M221.9K
Liabilities
Current Liabilities
Accounts Payable i29.4M6.4M2.0M12.2K
Short-term Debt i27.3M8.5M4.1M30.0K
Current Portion of Long-term Debt----
Other Current Liabilities-1--
Total Current Liabilities i66.4M17.6M7.4M102.1K
Non-Current Liabilities
Long-term Debt i4.1M4.3M2.8M-
Deferred Tax Liabilities i87.8K33.8K2.4K-
Other Non-Current Liabilities----
Total Non-Current Liabilities i12.7M6.2M2.8M103.0K
Total Liabilities i79.1M23.8M10.2M205.1K
Equity
Common Stock i72.8K60.0K9.3K9.3K
Retained Earnings i6.1M3.6M1.4M7.5K
Treasury Stock i726.8K0--
Other Equity----
Total Shareholders Equity i33.7M9.2M1.4M16.8K
Key Metrics
Total Debt i31.4M12.8M6.9M30.0K
Working Capital i2.6M7.6M2.2M-23.1K

Balance Sheet Composition

Greening Cash Flow Statement From 2021 to 2023

Metric202320222021
Operating Activities
Net Income i5.6M3.1M970.8K
Depreciation & Amortization i---
Stock-Based Compensation i---
Working Capital Changes i-29.2M-15.4M-3.3M
Operating Cash Flow i-21.4M-12.1M-2.2M
Investing Activities
Capital Expenditures i-30.1M-5.3M-55.3K
Acquisitions i-426.9K-112.1K-256.8K
Investment Purchases i-3.9M-454.4K-151.8K
Investment Sales i---
Investing Cash Flow i-34.5M-5.9M-463.9K
Financing Activities
Share Repurchases i-1.8M0-
Dividends Paid i---
Debt Issuance i9.3M5.9M3.2M
Debt Repayment i-5.9M0-
Financing Cash Flow i41.9M13.5M3.5M
Free Cash Flow i-26.3M-12.9M-2.8M
Net Change in Cash i-14.0M-4.4M778.2K

Cash Flow Trend

Greening Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 52.50
Price to Book 5.38
Price to Sales 1.34
PEG Ratio 1.65

Profitability Ratios

Profit Margin 4.65%
Operating Margin 6.67%
Return on Equity 42.73%
Return on Assets 9.00%

Financial Health

Current Ratio 1.43
Debt to Equity 0.93

Per Share Data

EPS (TTM) €0.12
Book Value per Share €1.17
Revenue per Share €801.74

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ggr134.4M52.505.3842.73%4.65%0.93
Airbus SE 140.4B28.576.1224.11%7.04%57.69
Aena S.M.E., S.A 36.8B13.194.6227.51%33.43%87.47
Ferrovial SE 32.3B9.745.4953.86%35.99%135.11
International 20.3B6.613.3758.30%9.40%248.48
ACS Actividades de 15.1B18.423.6524.09%1.83%322.27

Financial data is updated regularly. All figures are in the company's reporting currency.