International Consolidated Airlines Group S.A. | Large-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 7.0B
Gross Profit 783.0M 11.12%
Operating Income 185.0M 2.63%
Net Income 176.0M 2.50%
EPS (Diluted) €0.04

Balance Sheet Metrics

Total Assets 43.8B
Total Liabilities 37.6B
Shareholders Equity 6.2B
Debt to Equity 6.09

Cash Flow Metrics

Revenue & Profitability Trend

International Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i32.1B29.5B23.1B8.5B7.8B
Cost of Goods Sold i24.5B22.8B19.0B9.5B13.3B
Gross Profit i7.6B6.7B4.1B-1.0B-5.5B
Gross Margin % i23.6%22.7%17.8%-12.1%-70.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i1.1B1.2B920.0M434.0M405.0M
Other Operating Expenses i1.1B1.1B950.0M758.0M782.0M
Total Operating Expenses i2.2B2.2B1.9B1.2B1.2B
Operating Income i4.3B3.5B1.4B-2.8B-7.4B
Operating Margin % i13.4%12.0%6.1%-32.9%-94.4%
Non-Operating Items
Interest Income i404.0M386.0M51.0M5.0M21.0M
Interest Expense i902.0M1.1B979.0M768.0M637.0M
Other Non-Operating Income-----
Pre-tax Income i3.6B3.1B415.0M-3.5B-7.8B
Income Tax i831.0M401.0M-16.0M-574.0M-892.0M
Effective Tax Rate % i23.3%13.1%-3.9%0.0%0.0%
Net Income i2.7B2.7B431.0M-2.9B-6.9B
Net Margin % i8.5%9.0%1.9%-34.7%-88.8%
Key Metrics
EBITDA i7.0B6.2B3.3B-980.0M-5.1B
EPS (Basic) i€0.56€0.54€0.09€-0.59€-1.96
EPS (Diluted) i€0.56€0.51€0.06€-0.59€-1.96
Basic Shares Outstanding i49034530004932631000495842000049639450003528052000
Diluted Shares Outstanding i49034530004932631000495842000049639450003528052000

Income Statement Trend

International Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i8.2B5.4B9.2B7.9B5.8B
Short-term Investments i1.6B1.4B370.0M16.0M105.0M
Accounts Receivable i1.8B1.6B1.3B735.0M557.0M
Inventory i617.0M494.0M353.0M334.0M351.0M
Other Current Assets323.0M----
Total Current Assets i15.2B10.7B13.2B10.6B7.8B
Non-Current Assets
Property, Plant & Equipment i5.1B4.6B4.2B4.6B4.5B
Goodwill i4.0B4.3B3.9B3.6B3.6B
Intangible Assets i3.3B3.6B3.2B2.9B2.9B
Long-term Investments229.0M42.0M81.0M77.0M42.0M
Other Non-Current Assets275.0M----
Total Non-Current Assets i28.6B27.0B26.1B23.9B22.5B
Total Assets i43.8B37.7B39.3B34.4B30.3B
Liabilities
Current Liabilities
Accounts Payable i3.4B3.2B3.0B2.1B1.6B
Short-term Debt i3.5B2.3B2.8B2.5B2.2B
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i19.4B17.0B16.7B13.3B11.5B
Non-Current Liabilities
Long-term Debt i13.9B13.8B17.1B17.1B13.5B
Deferred Tax Liabilities i254.0M4.0M0040.0M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i18.3B17.4B20.6B20.3B17.2B
Total Liabilities i37.6B34.4B37.3B33.6B28.7B
Equity
Common Stock i497.0M497.0M497.0M497.0M497.0M
Retained Earnings i-----
Treasury Stock i287.0M100.0M28.0M24.0M40.0M
Other Equity-----
Total Shareholders Equity i6.2B3.3B2.0B846.0M1.6B
Key Metrics
Total Debt i17.3B16.1B20.0B19.6B15.7B
Working Capital i-4.2B-6.3B-3.4B-2.7B-3.7B

Balance Sheet Composition

International Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i4.3B3.5B1.3B-2.8B-7.5B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-548.0M-588.0M322.0M-351.0M2.3B
Operating Cash Flow i3.9B3.0B1.7B-3.1B-5.2B
Investing Activities
Capital Expenditures i-2.2B-2.5B-3.0B-200.0M-806.0M
Acquisitions i-50.0M----
Investment Purchases i-215.0M-985.0M-351.0M--
Investment Sales i011.0M091.0M2.4B
Investing Cash Flow i-2.5B-3.4B-3.4B-181.0M1.6B
Financing Activities
Share Repurchases i-202.0M-77.0M-23.0M-24.0M0
Dividends Paid i-149.0M----53.0M
Debt Issuance i1.5B1.0B1.4B4.8B3.6B
Debt Repayment i-410.0M-4.3B-1.0B-784.0M-978.0M
Financing Cash Flow i562.0M-3.5B1.4B3.7B5.3B
Free Cash Flow i3.6B1.3B979.0M-885.0M-5.4B
Net Change in Cash i2.0B-3.9B-288.0M419.0M1.7B

Cash Flow Trend

International Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 6.90
Forward P/E 3.80
Price to Book 3.52
Price to Sales 0.62
PEG Ratio 0.23

Profitability Ratios

Profit Margin 9.40%
Operating Margin 19.07%
Return on Equity 58.30%
Return on Assets 7.33%

Financial Health

Current Ratio 0.68
Debt to Equity 248.48
Beta 2.05

Per Share Data

EPS (TTM) €0.65
Book Value per Share €1.28
Revenue per Share €6.89

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
iag20.8B6.903.5258.30%9.40%248.48
Airbus SE 141.7B28.856.1824.11%7.04%57.69
Aena S.M.E., S.A 38.3B13.714.8027.51%33.43%87.47
Ferrovial SE 34.2B10.305.8053.86%35.99%135.11
ACS Actividades de 16.7B20.354.0224.09%1.83%322.27
Acciona S.A 9.6B11.582.1217.46%3.84%219.42

Financial data is updated regularly. All figures are in the company's reporting currency.