
International (IAG) | Financial Analysis & Statements
International Consolidated Airlines Group S.A. | Large-cap | Industrials
International Consolidated Airlines Group S.A. | Large-cap | Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
7.0B
Gross Profit
783.0M
11.12%
Operating Income
185.0M
2.63%
Net Income
176.0M
2.50%
EPS (Diluted)
€0.04
Balance Sheet Metrics
Total Assets
43.8B
Total Liabilities
37.6B
Shareholders Equity
6.2B
Debt to Equity
6.09
Cash Flow Metrics
Revenue & Profitability Trend
International Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 32.1B | 29.5B | 23.1B | 8.5B | 7.8B |
Cost of Goods Sold | 24.5B | 22.8B | 19.0B | 9.5B | 13.3B |
Gross Profit | 7.6B | 6.7B | 4.1B | -1.0B | -5.5B |
Gross Margin % | 23.6% | 22.7% | 17.8% | -12.1% | -70.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 1.1B | 1.2B | 920.0M | 434.0M | 405.0M |
Other Operating Expenses | 1.1B | 1.1B | 950.0M | 758.0M | 782.0M |
Total Operating Expenses | 2.2B | 2.2B | 1.9B | 1.2B | 1.2B |
Operating Income | 4.3B | 3.5B | 1.4B | -2.8B | -7.4B |
Operating Margin % | 13.4% | 12.0% | 6.1% | -32.9% | -94.4% |
Non-Operating Items | |||||
Interest Income | 404.0M | 386.0M | 51.0M | 5.0M | 21.0M |
Interest Expense | 902.0M | 1.1B | 979.0M | 768.0M | 637.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 3.6B | 3.1B | 415.0M | -3.5B | -7.8B |
Income Tax | 831.0M | 401.0M | -16.0M | -574.0M | -892.0M |
Effective Tax Rate % | 23.3% | 13.1% | -3.9% | 0.0% | 0.0% |
Net Income | 2.7B | 2.7B | 431.0M | -2.9B | -6.9B |
Net Margin % | 8.5% | 9.0% | 1.9% | -34.7% | -88.8% |
Key Metrics | |||||
EBITDA | 7.0B | 6.2B | 3.3B | -980.0M | -5.1B |
EPS (Basic) | €0.56 | €0.54 | €0.09 | €-0.59 | €-1.96 |
EPS (Diluted) | €0.56 | €0.51 | €0.06 | €-0.59 | €-1.96 |
Basic Shares Outstanding | 4903453000 | 4932631000 | 4958420000 | 4963945000 | 3528052000 |
Diluted Shares Outstanding | 4903453000 | 4932631000 | 4958420000 | 4963945000 | 3528052000 |
Income Statement Trend
International Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 8.2B | 5.4B | 9.2B | 7.9B | 5.8B |
Short-term Investments | 1.6B | 1.4B | 370.0M | 16.0M | 105.0M |
Accounts Receivable | 1.8B | 1.6B | 1.3B | 735.0M | 557.0M |
Inventory | 617.0M | 494.0M | 353.0M | 334.0M | 351.0M |
Other Current Assets | 323.0M | - | - | - | - |
Total Current Assets | 15.2B | 10.7B | 13.2B | 10.6B | 7.8B |
Non-Current Assets | |||||
Property, Plant & Equipment | 5.1B | 4.6B | 4.2B | 4.6B | 4.5B |
Goodwill | 4.0B | 4.3B | 3.9B | 3.6B | 3.6B |
Intangible Assets | 3.3B | 3.6B | 3.2B | 2.9B | 2.9B |
Long-term Investments | 229.0M | 42.0M | 81.0M | 77.0M | 42.0M |
Other Non-Current Assets | 275.0M | - | - | - | - |
Total Non-Current Assets | 28.6B | 27.0B | 26.1B | 23.9B | 22.5B |
Total Assets | 43.8B | 37.7B | 39.3B | 34.4B | 30.3B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 3.4B | 3.2B | 3.0B | 2.1B | 1.6B |
Short-term Debt | 3.5B | 2.3B | 2.8B | 2.5B | 2.2B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 19.4B | 17.0B | 16.7B | 13.3B | 11.5B |
Non-Current Liabilities | |||||
Long-term Debt | 13.9B | 13.8B | 17.1B | 17.1B | 13.5B |
Deferred Tax Liabilities | 254.0M | 4.0M | 0 | 0 | 40.0M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 18.3B | 17.4B | 20.6B | 20.3B | 17.2B |
Total Liabilities | 37.6B | 34.4B | 37.3B | 33.6B | 28.7B |
Equity | |||||
Common Stock | 497.0M | 497.0M | 497.0M | 497.0M | 497.0M |
Retained Earnings | - | - | - | - | - |
Treasury Stock | 287.0M | 100.0M | 28.0M | 24.0M | 40.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 6.2B | 3.3B | 2.0B | 846.0M | 1.6B |
Key Metrics | |||||
Total Debt | 17.3B | 16.1B | 20.0B | 19.6B | 15.7B |
Working Capital | -4.2B | -6.3B | -3.4B | -2.7B | -3.7B |
Balance Sheet Composition
International Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 4.3B | 3.5B | 1.3B | -2.8B | -7.5B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -548.0M | -588.0M | 322.0M | -351.0M | 2.3B |
Operating Cash Flow | 3.9B | 3.0B | 1.7B | -3.1B | -5.2B |
Investing Activities | |||||
Capital Expenditures | -2.2B | -2.5B | -3.0B | -200.0M | -806.0M |
Acquisitions | -50.0M | - | - | - | - |
Investment Purchases | -215.0M | -985.0M | -351.0M | - | - |
Investment Sales | 0 | 11.0M | 0 | 91.0M | 2.4B |
Investing Cash Flow | -2.5B | -3.4B | -3.4B | -181.0M | 1.6B |
Financing Activities | |||||
Share Repurchases | -202.0M | -77.0M | -23.0M | -24.0M | 0 |
Dividends Paid | -149.0M | - | - | - | -53.0M |
Debt Issuance | 1.5B | 1.0B | 1.4B | 4.8B | 3.6B |
Debt Repayment | -410.0M | -4.3B | -1.0B | -784.0M | -978.0M |
Financing Cash Flow | 562.0M | -3.5B | 1.4B | 3.7B | 5.3B |
Free Cash Flow | 3.6B | 1.3B | 979.0M | -885.0M | -5.4B |
Net Change in Cash | 2.0B | -3.9B | -288.0M | 419.0M | 1.7B |
Cash Flow Trend
International Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
6.90
Forward P/E
3.80
Price to Book
3.52
Price to Sales
0.62
PEG Ratio
0.23
Profitability Ratios
Profit Margin
9.40%
Operating Margin
19.07%
Return on Equity
58.30%
Return on Assets
7.33%
Financial Health
Current Ratio
0.68
Debt to Equity
248.48
Beta
2.05
Per Share Data
EPS (TTM)
€0.65
Book Value per Share
€1.28
Revenue per Share
€6.89
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
iag | 20.8B | 6.90 | 3.52 | 58.30% | 9.40% | 248.48 |
Airbus SE | 141.7B | 28.85 | 6.18 | 24.11% | 7.04% | 57.69 |
Aena S.M.E., S.A | 38.3B | 13.71 | 4.80 | 27.51% | 33.43% | 87.47 |
Ferrovial SE | 34.2B | 10.30 | 5.80 | 53.86% | 35.99% | 135.11 |
ACS Actividades de | 16.7B | 20.35 | 4.02 | 24.09% | 1.83% | 322.27 |
Acciona S.A | 9.6B | 11.58 | 2.12 | 17.46% | 3.84% | 219.42 |
Financial data is updated regularly. All figures are in the company's reporting currency.