
Inmocemento S.A (IMC) | Financial Analysis & Statements
Inmocemento S.A. | Large-cap | Basic Materials
Inmocemento S.A. | Large-cap | Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
4.6B
Total Liabilities
1.7B
Shareholders Equity
2.9B
Debt to Equity
0.57
Cash Flow Metrics
Revenue & Profitability Trend
Inmocemento S.A Income Statement From 2022 to 2024
Metric | 2024 | 2023 | 2022 |
---|---|---|---|
Revenue | 943.9M | 867.7M | 787.1M |
Cost of Goods Sold | 382.9M | 404.4M | 422.5M |
Gross Profit | 561.0M | 463.2M | 364.6M |
Gross Margin % | 59.4% | 53.4% | 46.3% |
Operating Expenses | |||
Research & Development | - | - | - |
Selling, General & Administrative | - | - | - |
Other Operating Expenses | 212.9M | 178.9M | 151.4M |
Total Operating Expenses | 212.9M | 178.9M | 151.4M |
Operating Income | 256.3M | 212.1M | 116.7M |
Operating Margin % | 27.2% | 24.4% | 14.8% |
Non-Operating Items | |||
Interest Income | - | - | - |
Interest Expense | 46.6M | 35.4M | 23.6M |
Other Non-Operating Income | - | - | - |
Pre-tax Income | 233.3M | 284.3M | -62.1M |
Income Tax | 56.5M | 16.1M | 6.6M |
Effective Tax Rate % | 24.2% | 5.7% | 0.0% |
Net Income | 176.8M | 268.2M | -68.7M |
Net Margin % | 18.7% | 30.9% | -8.7% |
Key Metrics | |||
EBITDA | 313.9M | 354.5M | -8.5M |
EPS (Basic) | €2.20 | €0.50 | €-0.26 |
EPS (Diluted) | €2.20 | €0.50 | €-0.26 |
Basic Shares Outstanding | 68321014 | 454878132 | 454878132 |
Diluted Shares Outstanding | 68321014 | 454878132 | 454878132 |
Income Statement Trend
Inmocemento S.A Balance Sheet From 2022 to 2024
Metric | 2024 | 2023 | 2022 |
---|---|---|---|
Assets | |||
Current Assets | |||
Cash & Equivalents | 128.5M | 60.6M | 42.3M |
Short-term Investments | 425.0K | 23.0M | 47.0M |
Accounts Receivable | 119.4M | 108.9M | 109.9M |
Inventory | 836.1M | 817.8M | 859.9M |
Other Current Assets | 6.1M | 5.7M | 5.6M |
Total Current Assets | 1.2B | 1.1B | 1.1B |
Non-Current Assets | |||
Property, Plant & Equipment | 1.5B | 1.4B | 1.4B |
Goodwill | 296.4M | 296.4M | 296.1M |
Intangible Assets | 1.5M | 1.6M | 1.2M |
Long-term Investments | 0 | 0 | 4.5M |
Other Non-Current Assets | - | - | - |
Total Non-Current Assets | 3.4B | 3.3B | 3.0B |
Total Assets | 4.6B | 4.4B | 4.1B |
Liabilities | |||
Current Liabilities | |||
Accounts Payable | 74.4M | 67.0M | 63.4M |
Short-term Debt | 691.7M | 449.0M | 260.0M |
Current Portion of Long-term Debt | - | - | - |
Other Current Liabilities | - | - | - |
Total Current Liabilities | 930.8M | 638.1M | 459.4M |
Non-Current Liabilities | |||
Long-term Debt | 346.1M | 829.1M | 917.8M |
Deferred Tax Liabilities | 317.6M | 157.1M | 153.3M |
Other Non-Current Liabilities | - | - | - |
Total Non-Current Liabilities | 735.1M | 1.1B | 1.1B |
Total Liabilities | 1.7B | 1.7B | 1.6B |
Equity | |||
Common Stock | 227.4M | 60.0K | 60.0K |
Retained Earnings | 2.0B | 1.9B | 1.6B |
Treasury Stock | 1.1M | - | 0 |
Other Equity | - | - | - |
Total Shareholders Equity | 2.9B | 2.7B | 2.5B |
Key Metrics | |||
Total Debt | 1.0B | 1.3B | 1.2B |
Working Capital | 272.2M | 416.2M | 652.3M |
Balance Sheet Composition
Inmocemento S.A Cash Flow Statement From 2022 to 2024
Metric | 2024 | 2023 | 2022 |
---|---|---|---|
Operating Activities | |||
Net Income | 233.3M | 284.3M | -62.1M |
Depreciation & Amortization | - | - | - |
Stock-Based Compensation | - | - | - |
Working Capital Changes | 0 | 0 | 0 |
Operating Cash Flow | 288.9M | 197.1M | -47.5M |
Investing Activities | |||
Capital Expenditures | -51.3M | -43.7M | -29.7M |
Acquisitions | -228.0K | -105.7M | -9.0M |
Investment Purchases | -1.1M | -90.0M | -138.3M |
Investment Sales | 211.0K | 113.0K | 390.0K |
Investing Cash Flow | -54.8M | -182.4M | -170.8M |
Financing Activities | |||
Share Repurchases | - | - | - |
Dividends Paid | -17.2M | -22.5M | -3.2M |
Debt Issuance | 736.0M | 674.1M | 520.3M |
Debt Repayment | -1.0B | -592.0M | -497.1M |
Financing Cash Flow | -280.7M | 59.0M | 19.9M |
Free Cash Flow | 285.2M | 236.4M | 120.1M |
Net Change in Cash | -46.6M | 73.8M | -198.4M |
Cash Flow Trend
Inmocemento S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
5.24
Price to Book
0.65
Price to Sales
1.73
PEG Ratio
0.02
Profitability Ratios
Profit Margin
32.33%
Operating Margin
30.43%
Return on Equity
5.16%
Return on Assets
3.29%
Financial Health
Current Ratio
2.58
Debt to Equity
28.68
Per Share Data
EPS (TTM)
€0.67
Book Value per Share
€5.39
Revenue per Share
€3.20
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
imc | 1.6B | 5.24 | 0.65 | 5.16% | 32.33% | 28.68 |
Vale S.A | 37.5B | 8.36 | 0.18 | 12.84% | 13.81% | 50.13 |
Volcan Compañía | 308.5M | 1.35 | 0.43 | 52.94% | 19.27% | 147.12 |
ArcelorMittal | 20.6B | 9.49 | 0.38 | 4.60% | 4.11% | 24.32 |
Gerdau S.A | 4.8B | 10.24 | 0.09 | 5.98% | 4.73% | 35.41 |
Financial data is updated regularly. All figures are in the company's reporting currency.