Inmocemento S.A. | Large-cap | Basic Materials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 4.6B
Total Liabilities 1.7B
Shareholders Equity 2.9B
Debt to Equity 0.57

Cash Flow Metrics

Revenue & Profitability Trend

Inmocemento S.A Income Statement From 2022 to 2024

Metric202420232022
Revenue i943.9M867.7M787.1M
Cost of Goods Sold i382.9M404.4M422.5M
Gross Profit i561.0M463.2M364.6M
Gross Margin % i59.4%53.4%46.3%
Operating Expenses
Research & Development i---
Selling, General & Administrative i---
Other Operating Expenses i212.9M178.9M151.4M
Total Operating Expenses i212.9M178.9M151.4M
Operating Income i256.3M212.1M116.7M
Operating Margin % i27.2%24.4%14.8%
Non-Operating Items
Interest Income i---
Interest Expense i46.6M35.4M23.6M
Other Non-Operating Income---
Pre-tax Income i233.3M284.3M-62.1M
Income Tax i56.5M16.1M6.6M
Effective Tax Rate % i24.2%5.7%0.0%
Net Income i176.8M268.2M-68.7M
Net Margin % i18.7%30.9%-8.7%
Key Metrics
EBITDA i313.9M354.5M-8.5M
EPS (Basic) i€2.20€0.50€-0.26
EPS (Diluted) i€2.20€0.50€-0.26
Basic Shares Outstanding i68321014454878132454878132
Diluted Shares Outstanding i68321014454878132454878132

Income Statement Trend

Inmocemento S.A Balance Sheet From 2022 to 2024

Metric202420232022
Assets
Current Assets
Cash & Equivalents i128.5M60.6M42.3M
Short-term Investments i425.0K23.0M47.0M
Accounts Receivable i119.4M108.9M109.9M
Inventory i836.1M817.8M859.9M
Other Current Assets6.1M5.7M5.6M
Total Current Assets i1.2B1.1B1.1B
Non-Current Assets
Property, Plant & Equipment i1.5B1.4B1.4B
Goodwill i296.4M296.4M296.1M
Intangible Assets i1.5M1.6M1.2M
Long-term Investments004.5M
Other Non-Current Assets---
Total Non-Current Assets i3.4B3.3B3.0B
Total Assets i4.6B4.4B4.1B
Liabilities
Current Liabilities
Accounts Payable i74.4M67.0M63.4M
Short-term Debt i691.7M449.0M260.0M
Current Portion of Long-term Debt---
Other Current Liabilities---
Total Current Liabilities i930.8M638.1M459.4M
Non-Current Liabilities
Long-term Debt i346.1M829.1M917.8M
Deferred Tax Liabilities i317.6M157.1M153.3M
Other Non-Current Liabilities---
Total Non-Current Liabilities i735.1M1.1B1.1B
Total Liabilities i1.7B1.7B1.6B
Equity
Common Stock i227.4M60.0K60.0K
Retained Earnings i2.0B1.9B1.6B
Treasury Stock i1.1M-0
Other Equity---
Total Shareholders Equity i2.9B2.7B2.5B
Key Metrics
Total Debt i1.0B1.3B1.2B
Working Capital i272.2M416.2M652.3M

Balance Sheet Composition

Inmocemento S.A Cash Flow Statement From 2022 to 2024

Metric202420232022
Operating Activities
Net Income i233.3M284.3M-62.1M
Depreciation & Amortization i---
Stock-Based Compensation i---
Working Capital Changes i000
Operating Cash Flow i288.9M197.1M-47.5M
Investing Activities
Capital Expenditures i-51.3M-43.7M-29.7M
Acquisitions i-228.0K-105.7M-9.0M
Investment Purchases i-1.1M-90.0M-138.3M
Investment Sales i211.0K113.0K390.0K
Investing Cash Flow i-54.8M-182.4M-170.8M
Financing Activities
Share Repurchases i---
Dividends Paid i-17.2M-22.5M-3.2M
Debt Issuance i736.0M674.1M520.3M
Debt Repayment i-1.0B-592.0M-497.1M
Financing Cash Flow i-280.7M59.0M19.9M
Free Cash Flow i285.2M236.4M120.1M
Net Change in Cash i-46.6M73.8M-198.4M

Cash Flow Trend

Inmocemento S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 5.24
Price to Book 0.65
Price to Sales 1.73
PEG Ratio 0.02

Profitability Ratios

Profit Margin 32.33%
Operating Margin 30.43%
Return on Equity 5.16%
Return on Assets 3.29%

Financial Health

Current Ratio 2.58
Debt to Equity 28.68

Per Share Data

EPS (TTM) €0.67
Book Value per Share €5.39
Revenue per Share €3.20

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
imc1.6B5.240.655.16%32.33%28.68
Vale S.A 37.5B8.360.1812.84%13.81%50.13
Volcan Compañía 308.5M1.350.4352.94%19.27%147.12
ArcelorMittal 20.6B9.490.384.60%4.11%24.32
Gerdau S.A 4.8B10.240.095.98%4.73%35.41

Financial data is updated regularly. All figures are in the company's reporting currency.