Volcan Compañía (XVOLB) | Financial Analysis & Statements
Volcan Compañía Minera S.A.A. Mid-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
320.2M
Gross Profit
132.4M
41.35%
Operating Income
89.8M
28.05%
Net Income
93.8M
29.30%
EPS (Diluted)
€0.02
Balance Sheet Metrics
Total Assets
2.2B
Total Liabilities
1.7B
Shareholders Equity
530.5M
Debt to Equity
3.15
Cash Flow Metrics
Free Cash Flow
19.1M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Volcan Compañía Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.2B | 960.5M | 883.1M | 951.3M | 937.4M |
| Cost of Goods Sold | 737.4M | 699.6M | 725.5M | 762.7M | 656.0M |
| Gross Profit | 443.3M | 260.9M | 157.6M | 188.5M | 281.4M |
| Gross Margin % | 37.5% | 27.2% | 17.8% | 19.8% | 30.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 93.4M | 49.2M | 53.3M | 75.5M | 52.1M |
| Other Operating Expenses | 14.1M | 5.2M | 3.2M | 3.8M | - |
| Total Operating Expenses | 107.5M | 54.4M | 56.5M | 79.3M | 52.1M |
| Operating Income | 285.5M | 159.8M | 71.9M | 76.8M | 196.4M |
| Operating Margin % | 24.2% | 16.6% | 8.1% | 8.1% | 21.0% |
| Non-Operating Items | |||||
| Interest Income | 7.8M | 13.3M | 4.8M | 11.7M | 675.0K |
| Interest Expense | 79.3M | 64.9M | 58.6M | 50.0M | 60.4M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 282.8M | 216.2M | -44.2M | -101.5M | 93.8M |
| Income Tax | 77.4M | 79.1M | -34.2M | -20.1M | 53.9M |
| Effective Tax Rate % | 27.4% | 36.6% | 0.0% | 0.0% | 57.5% |
| Net Income | 205.4M | 137.1M | -10.0M | -81.4M | 39.9M |
| Net Margin % | 17.4% | 14.3% | -1.1% | -8.6% | 4.3% |
| Key Metrics | |||||
| EBITDA | 229.7M | 197.6M | 35.7M | 78.1M | 173.4M |
| EPS (Basic) | €0.05 | €0.04 | €0.00 | €-0.02 | €0.01 |
| EPS (Diluted) | €0.05 | €0.04 | €0.00 | €-0.02 | €0.01 |
| Basic Shares Outstanding | 3857594000 | 3857594000 | 4039016645 | 3960931228 | 3960931228 |
| Diluted Shares Outstanding | 3857594000 | 3857594000 | 4039016645 | 3960931228 | 3960931228 |
Income Statement Trend
Volcan Compañía Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 327.1M | 103.3M | 40.3M | 56.2M | 231.2M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 20.9M | 36.9M | 19.2M | 25.7M | 36.3M |
| Inventory | 47.5M | 38.1M | 48.3M | 57.1M | 59.8M |
| Other Current Assets | - | -1.0K | - | - | -1.0K |
| Total Current Assets | 490.6M | 295.8M | 208.0M | 224.7M | 390.8M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 2.5B | 2.2B | 2.1B | 2.0B | 2.2B |
| Goodwill | 17.4M | 19.4M | 28.0M | 25.8M | 24.0M |
| Intangible Assets | 17.4M | 19.4M | 28.0M | 25.8M | 24.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | 5.2M | 5.6M | 6.2M | 6.6M |
| Total Non-Current Assets | 1.7B | 1.5B | 1.7B | 1.8B | 1.8B |
| Total Assets | 2.2B | 1.8B | 1.9B | 2.0B | 2.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 244.4M | 189.7M | 242.2M | 259.9M | 229.7M |
| Short-term Debt | 8.9M | 0 | 1.0M | 198.0K | 1.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | 13.8M | - | - | - |
| Total Current Liabilities | 581.3M | 320.3M | 440.1M | 361.0M | 754.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.0M | 709.1M | 667.5M | - | 485.3M |
| Deferred Tax Liabilities | 77.5M | 123.5M | 78.9M | 136.3M | 199.8M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 1.1B | 1.1B | 1.1B | 1.2B | 953.9M |
| Total Liabilities | 1.7B | 1.4B | 1.5B | 1.6B | 1.7B |
| Equity | |||||
| Common Stock | 774.3M | 774.3M | 906.7M | 1.1B | 1.1B |
| Retained Earnings | 23.2M | -180.7M | -308.1M | -526.0M | -444.7M |
| Treasury Stock | 41.5M | 41.5M | 60.9M | 60.9M | 60.9M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 530.5M | 449.7M | 364.6M | 375.4M | 456.7M |
| Key Metrics | |||||
| Total Debt | 9.9M | 709.1M | 668.6M | 198.0K | 486.5M |
| Working Capital | -90.8M | -24.6M | -232.1M | -136.3M | -364.1M |
Balance Sheet Composition
Volcan Compañía Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
| Operating Cash Flow | - | - | - | - | - |
| Investing Activities | |||||
| Capital Expenditures | -242.7M | -147.9M | -179.9M | -289.5M | -174.6M |
| Acquisitions | -5.0M | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -247.7M | -147.9M | -179.9M | -289.5M | -173.8M |
| Financing Activities | |||||
| Share Repurchases | - | - | 0 | -3.3M | -5.0M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 750.0M | 55.0M | 0 | 397.0M | 469.1M |
| Debt Repayment | -615.3M | -125.1M | -25.4M | -548.4M | -497.6M |
| Financing Cash Flow | 134.7M | 3.0M | -26.2M | -159.0M | -52.7M |
| Free Cash Flow | 162.0M | 150.6M | 68.5M | 46.3M | 191.4M |
| Net Change in Cash | -113.0M | -144.9M | -206.2M | -448.6M | -226.6M |
Cash Flow Trend
Volcan Compañía Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
3.52
Price to Book
1.51
Price to Sales
0.62
PEG Ratio
-0.25
Profitability Ratios
Profit Margin
17.40%
Operating Margin
58.15%
Return on Equity
41.92%
Return on Assets
12.21%
Financial Health
Current Ratio
0.84
Debt to Equity
166.36
Beta
0.78
Per Share Data
EPS (TTM)
€0.05
Book Value per Share
€0.12
Revenue per Share
€0.31
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| XVOLB | 727.2M | 3.52 | 1.51 | 41.92% | 17.40% | 166.36 |
| Vale S.A | 60.5B | 30.20 | 1.98 | 5.87% | 6.47% | 61.33 |
| Inmocemento S.A | 1.8B | 6.04 | 0.75 | 5.16% | 32.16% | 28.68 |
| ArcelorMittal | 39.4B | 14.91 | 0.86 | 6.01% | 5.14% | 23.72 |
Financial data is updated regularly. All figures are in the company's reporting currency.



