€12.70
0.00%
Compare
Indexa Capital vs Bradespar S.AIndexa Capital vs Renta 4 Banco S.AIndexa Capital vs Banco Santander S.AIndexa Capital vs Banco Bilbao VizcayaIndexa Capital vs CaixaBank S.AIndexa Capital vs IBEX 35 | MarketI

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2023

Income Metrics

Revenue 1.2M
Gross Profit 1.0M 80.77%
Operating Income 110.8K 8.94%
Net Income 74.0K 5.97%

Balance Sheet Metrics

Total Assets 5.3M
Total Liabilities 2.1M
Shareholders Equity 3.2M
Debt to Equity 0.64

Cash Flow Metrics

Revenue & Profitability Trend

Quarter Income Flow i

Annual Income Flow i

Indexa Capital Income Statement From 2021 to 2024

Metric 2024 2023 2022 2021
Revenue i 6.6M 4.8M 3.9M 2.8M
Cost of Goods Sold i 1.8M 1.3M 1.1M 814.2K
Gross Profit i 4.9M 3.5M 2.8M 2.0M
Gross Margin % i 73.5% 72.3% 71.7% 71.1%
Operating Expenses
Research & Development i - - - -
Selling, General & Administrative i 2.5M 1.7M 1.3M 973.1K
Other Operating Expenses i 424.4K 596.6K 522.4K 307.8K
Total Operating Expenses i 2.9M 2.3M 1.8M 1.3M
Operating Income i 1.2M 706.2K 507.8K 359.5K
Operating Margin % i 18.6% 14.6% 12.9% 12.7%
Non-Operating Items
Interest Income i 19.9K 2.3K 0 0
Interest Expense i 61.9K 38.1K 46.7K 39.0K
Other Non-Operating Income - - - -
Pre-tax Income i 1.2M 608.2K 395.6K 274.0K
Income Tax i 474.2K 199.5K 0 0
Effective Tax Rate % i 38.3% 32.8% 0.0% 0.0%
Net Income i 765.0K 408.7K 395.6K 274.0K
Net Margin % i 11.6% 8.4% 10.1% 9.7%
Key Metrics
EBITDA i 1.3M 804.1K 656.6K 518.6K
EPS (Basic) i - €0.03 €0.03 €0.02
EPS (Diluted) i - €0.03 €0.03 €0.02
Basic Shares Outstanding i - 14595821 14548300 14548300
Diluted Shares Outstanding i - 14595821 14548300 14548300

Income Statement Trend

Indexa Capital Balance Sheet From 2021 to 2024

Metric 2024 2023 2022 2021
Assets
Current Assets
Cash & Equivalents i 1.7M 1.7M 1.3M 988.4K
Short-term Investments i - - - -
Accounts Receivable i 1.6M 1.1M 826.5K 840.5K
Inventory i - - - -
Other Current Assets - - - -
Total Current Assets i 3.7M 3.3M 2.4M 2.5M
Non-Current Assets
Property, Plant & Equipment i 63.7K 63.7K 50.3K 670
Goodwill i 864.0K 28.7K 104.9K 197.0K
Intangible Assets i 649.4K 28.7K 100.8K 192.9K
Long-term Investments 0 0 0 0
Other Non-Current Assets 13.6K 3.6K 458.6K 41.1K
Total Non-Current Assets i 1.6M 376.6K 899.7K 402.5K
Total Assets i 5.3M 3.7M 3.3M 2.9M
Liabilities
Current Liabilities
Accounts Payable i - - - -
Short-term Debt i - - - -
Current Portion of Long-term Debt - - - -
Other Current Liabilities - - - -
Total Current Liabilities i 704.6K 508.1K 186.3K 173.9K
Non-Current Liabilities
Long-term Debt i 1.3M 632.5K 792.3K 888.5K
Deferred Tax Liabilities i 0 0 0 0
Other Non-Current Liabilities 84.6K 36.7K 68.6K 21.2K
Total Non-Current Liabilities i 1.4M 669.2K 860.9K 909.7K
Total Liabilities i 2.1M 1.2M 1.0M 1.1M
Equity
Common Stock i 145.5K 145.5K 145.5K 145.5K
Retained Earnings i 765.0K 408.7K 395.6K 274.0K
Treasury Stock i 200.8K 191.4K 0 120
Other Equity - - - -
Total Shareholders Equity i 3.2M 2.5M 2.2M 1.8M
Key Metrics
Total Debt i 1.3M 632.5K 792.3K 888.5K
Working Capital i 3.0M 2.8M 2.2M 2.3M

Balance Sheet Composition

Indexa Capital Cash Flow Statement From 2021 to 2024

Metric 2024 2023 2022 2021
Operating Activities
Net Income i 1.2M 408.7K 395.6K 274.0K
Depreciation & Amortization i - - - -
Stock-Based Compensation i - - - -
Working Capital Changes i -711.4K -132.8K -67.7K -466.4K
Operating Cash Flow i 480.5K 301.6K 366.6K -160.5K
Investing Activities
Capital Expenditures i -10.5K -42.6K -85.3K -13.8K
Acquisitions i -43.3K 12.5K -126.0K -68.2K
Investment Purchases i -530.4K 0 0 0
Investment Sales i 0 0 0 0
Investing Cash Flow i -584.2K -30.1K -204.7K -60.2K
Financing Activities
Share Repurchases i -9.4K 0 0 0
Dividends Paid i - - - -
Debt Issuance i 443.1K 13.4K 0 200.0K
Debt Repayment i -402.5K 0 0 0
Financing Cash Flow i 31.3K 13.4K 82.5K 246.0K
Free Cash Flow i 488.9K 359.8K 382.4K -62.0K
Net Change in Cash i -72.4K 284.9K 244.3K 25.4K

Cash Flow Trend

Indexa Capital Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 256.00
Price to Book 57.66
Price to Sales 27.92

Profitability Ratios

Profit Margin 11.35%
Operating Margin 22.79%
Return on Equity 26.78%
Return on Assets 18.17%

Financial Health

Current Ratio 0.02
Debt to Equity 0.00
Beta 0.21

Per Share Data

EPS (TTM) €0.05
Book Value per Share €0.22
Revenue per Share €0.47

Peer Financial Comparison

Company Market Cap P/E Ratio P/B Ratio ROE Profit Margin Debt/Equity
INDXA 184.6M 256.00 57.66 26.78% 11.35% 0.00
Bradespar S.A 1.6B 15.73 0.90 6.78% 0.00% 0.06
Renta 4 Banco S.A 781.3M 18.29 4.42 25.45% 16.10% 16.12
Banco Santander S.A 148.8B 12.56 1.50 12.69% 30.11% 3.39
Banco Bilbao Vizcaya 103.7B 10.56 1.84 18.27% 33.21% 2.47
CaixaBank S.A 73.0B 13.27 1.91 15.65% 38.37% 2.24
Nippun Rana

Nippun Rana

Chasing the market trend!

Hi, I’m Nippun, a tech enthusiast from Haryana, India. I have been coding since 2010 and using my coding skills in the share market since 2020. I have been coding scripts in Pinescript that work on Tradingview app/web. I love learning about new technology and applying it to solve real-world problems. Coding and share-market are my passions, and I enjoy finding and fixing bugs in code. I aim to share my skill set and experience that can positively impact society. Feel free to connect with me, an...

Financial data is updated regularly. All figures are in the company's reporting currency.