Bytetravel S.A (SCBYT) | Financial Analysis & Statements
Bytetravel S.A. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
9.4M
Total Liabilities
2.7M
Shareholders Equity
6.6M
Debt to Equity
0.41
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Bytetravel S.A Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 19.4M | 11.2M | 8.5M | 4.5M | 1.3M |
| Cost of Goods Sold | -70.4K | -875.0K | 38.9K | 1.3M | 880.8K |
| Gross Profit | 19.5M | 12.1M | 8.4M | 3.2M | 391.9K |
| Gross Margin % | 100.4% | 107.8% | 99.5% | 70.4% | 30.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 769.3K | 297.7K | 167.1K | 42.8K | - |
| Other Operating Expenses | 16.2M | 7.4M | 5.4M | 2.5M | 240.7K |
| Total Operating Expenses | 17.0M | 7.7M | 5.5M | 2.6M | 240.7K |
| Operating Income | 650.6K | 3.3M | 3.0M | 391.1K | 151.2K |
| Operating Margin % | 3.3% | 29.2% | 35.8% | 8.7% | 11.9% |
| Non-Operating Items | |||||
| Interest Income | 3.6K | 26.5K | 17.3K | 6.9K | - |
| Interest Expense | 2.2K | - | 554 | 0 | 3 |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 327.7K | 3.3M | 3.0M | 372.1K | 156.2K |
| Income Tax | 81.9K | 835.2K | 751.3K | 81.5K | 23.4K |
| Effective Tax Rate % | 25.0% | 25.0% | 24.9% | 21.9% | 15.0% |
| Net Income | 245.8K | 2.5M | 2.3M | 290.6K | 132.8K |
| Net Margin % | 1.3% | 22.4% | 26.7% | 6.5% | 10.4% |
| Key Metrics | |||||
| EBITDA | 721.0K | 3.3M | 3.0M | 372.3K | 156.2K |
| EPS (Basic) | - | €0.08 | €0.08 | €0.01 | €0.00 |
| EPS (Diluted) | - | €0.08 | €0.08 | €0.01 | €0.00 |
| Basic Shares Outstanding | - | - | 29904762 | 29904762 | 29904762 |
| Diluted Shares Outstanding | - | - | 29904762 | 29904762 | 29904762 |
Income Statement Trend
Bytetravel S.A Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 4.5M | 4.4M | 2.3M | 936.1K | 300.6K |
| Short-term Investments | 480.3K | 260.9K | 75.4K | 75.4K | - |
| Accounts Receivable | 978.5K | 957.6K | 1.2M | 86.4K | 10.3K |
| Inventory | - | - | 0 | 0 | - |
| Other Current Assets | - | - | 0 | 153.3K | - |
| Total Current Assets | 6.5M | 6.3M | 3.7M | 1.3M | 480.0K |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 2.4M | 987.0K | 139.2K | 3.8K | 0 |
| Intangible Assets | 2.4M | 987.0K | 139.2K | 3.8K | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | 0 | - | - | - |
| Total Non-Current Assets | 2.9M | 1.2M | 173.9K | 75.3K | 15.3K |
| Total Assets | 9.4M | 7.5M | 3.9M | 1.3M | 495.3K |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 149.1K | -11.1K | 53.4K | 222.4K | 173.7K |
| Short-term Debt | - | - | 137 | 1.6K | 30.7K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | 1.0K | 42 | - |
| Total Current Liabilities | 2.2M | 925.4K | 1.3M | 879.2K | 359.5K |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | 0 | 0 | - |
| Deferred Tax Liabilities | - | - | 0 | 0 | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 490.0K | 0 | 0 | 0 | 0 |
| Total Liabilities | 2.7M | 925.4K | 1.3M | 879.2K | 359.5K |
| Equity | |||||
| Common Stock | 1.5M | 1.5M | 3.0K | 3.0K | 3.0K |
| Retained Earnings | 216.5K | 1.5M | 2.3M | 290.6K | 132.8K |
| Treasury Stock | 115.3K | - | 0 | 0 | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 6.6M | 6.6M | 2.5M | 456.1K | 135.8K |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 137 | 1.6K | 30.7K |
| Working Capital | 4.3M | 5.4M | 2.3M | 380.9K | 120.5K |
Balance Sheet Composition
Bytetravel S.A Cash Flow Statement From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 281.7K | 3.4M | 3.3M | 372.1K |
| Depreciation & Amortization | - | - | - | - |
| Stock-Based Compensation | - | - | - | - |
| Working Capital Changes | 558.4K | -145.3K | -1.9M | 289.3K |
| Operating Cash Flow | -1.1M | 3.0M | 1.2M | 654.6K |
| Investing Activities | ||||
| Capital Expenditures | -11.7K | -14.6K | -11.9K | -3.0K |
| Acquisitions | - | -3.0K | 0 | 0 |
| Investment Purchases | -444.1K | -333.3K | -63.9K | -75.4K |
| Investment Sales | - | - | 0 | 0 |
| Investing Cash Flow | -455.8K | -350.9K | -75.8K | -78.4K |
| Financing Activities | ||||
| Share Repurchases | -115.3K | - | 0 | 0 |
| Dividends Paid | -149.5K | -1.0M | - | - |
| Debt Issuance | 509.8K | 39.0K | 59.4K | 1.6K |
| Debt Repayment | - | - | -1.6K | -90.0K |
| Financing Cash Flow | 245.0K | 1.6M | 38.3K | -88.4K |
| Free Cash Flow | 471.0K | 908.2K | 1.4M | 743.4K |
| Net Change in Cash | -1.3M | 4.2M | 1.2M | 487.7K |
Cash Flow Trend
Bytetravel S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
464.00
Price to Book
20.35
Price to Sales
7.16
Profitability Ratios
Profit Margin
29.65%
Operating Margin
-0.73%
Return on Equity
3.71%
Return on Assets
2.63%
Financial Health
Current Ratio
4.31
Debt to Equity
0.00
Per Share Data
EPS (TTM)
€0.01
Book Value per Share
€0.23
Revenue per Share
€0.39
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SCBYT | 139.1M | 464.00 | 20.35 | 3.71% | 29.65% | 0.00 |
| Edreams Odigeo S.A | 339.0M | 4.86 | 1.43 | 33.19% | 11.88% | 159.14 |
| Industria de Diseno | 166.7B | 26.76 | 8.17 | 31.05% | 15.60% | 29.10 |
| Cie Automotive S.A | 3.4B | 10.18 | 2.34 | 19.59% | 8.48% | 113.03 |
| Minor Hotels Europe | 2.8B | 11.21 | 2.32 | 22.11% | 10.21% | 187.69 |
Financial data is updated regularly. All figures are in the company's reporting currency.



