
Solaria Energía y (SLR) | Financial Analysis & Statements
Solaria Energía y Medio Ambiente S.A. | Large-cap | Utilities
Solaria Energía y Medio Ambiente S.A. | Large-cap | Utilities
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
73.2M
Operating Income
62.7M
85.70%
Net Income
53.4M
73.00%
EPS (Diluted)
€0.43
Balance Sheet Metrics
Total Assets
2.1B
Total Liabilities
1.4B
Shareholders Equity
673.6M
Debt to Equity
2.05
Cash Flow Metrics
Revenue & Profitability Trend
Solaria Energía y Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 176.9M | 191.3M | 139.3M | 95.1M | 53.3M |
Cost of Goods Sold | 2.0M | 373.0K | 383.0K | 508.0K | 751.0K |
Gross Profit | 174.9M | 190.9M | 138.9M | 94.6M | 52.5M |
Gross Margin % | 98.9% | 99.8% | 99.7% | 99.5% | 98.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 3.2M | 2.8M | 2.3M | 1.8M | 2.3M |
Other Operating Expenses | 11.7M | 7.3M | 3.8M | 4.2M | 4.9M |
Total Operating Expenses | 14.8M | 10.0M | 6.1M | 6.0M | 7.2M |
Operating Income | 128.8M | 168.6M | 122.4M | 73.2M | 33.2M |
Operating Margin % | 72.8% | 88.1% | 87.9% | 77.0% | 62.4% |
Non-Operating Items | |||||
Interest Income | 625.0K | 1.4M | 344.0K | 328.0K | 396.0K |
Interest Expense | 38.1M | 34.2M | 21.4M | 16.7M | 12.2M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 120.1M | 135.7M | 101.1M | 56.3M | 20.4M |
Income Tax | 31.5M | 28.2M | 11.0M | 8.2M | -10.0M |
Effective Tax Rate % | 26.2% | 20.8% | 10.9% | 14.6% | -48.9% |
Net Income | 88.6M | 107.5M | 90.0M | 48.0M | 30.4M |
Net Margin % | 50.1% | 56.2% | 64.7% | 50.5% | 57.1% |
Key Metrics | |||||
EBITDA | 173.0M | 201.3M | 147.4M | 93.3M | 48.0M |
EPS (Basic) | - | €0.86 | €0.72 | €0.38 | €0.24 |
EPS (Diluted) | - | €0.86 | €0.72 | €0.38 | €0.24 |
Basic Shares Outstanding | - | 124951000 | 124951000 | 124951000 | 124951000 |
Diluted Shares Outstanding | - | 124951000 | 124951000 | 124951000 | 124951000 |
Income Statement Trend
Solaria Energía y Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 44.5M | 65.8M | 138.3M | 141.2M | 65.0M |
Short-term Investments | 82.0K | 107.0K | 110.0K | 301.0K | 267.0K |
Accounts Receivable | 70.0M | 58.4M | 40.7M | 34.5M | 18.5M |
Inventory | - | - | - | - | - |
Other Current Assets | 1.6M | - | - | - | - |
Total Current Assets | 161.8M | 138.3M | 200.7M | 188.3M | 105.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | 54.3M | 54.3M | 47.5M | 32.3M | 49.5M |
Goodwill | 144.4M | 110.5M | 104.0M | 112.2M | 45.6M |
Intangible Assets | 144.4M | 110.5M | 104.0M | 112.2M | 45.6M |
Long-term Investments | 85.6M | 70.4M | 65.0M | 0 | - |
Other Non-Current Assets | 1.9M | - | - | - | - |
Total Non-Current Assets | 1.8B | 1.5B | 1.2B | 854.5M | 609.9M |
Total Assets | 2.0B | 1.6B | 1.4B | 1.0B | 715.5M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 122.3M | 28.3M | 81.9M | 83.9M | 60.8M |
Short-term Debt | 152.7M | 173.2M | 97.0M | 82.8M | 16.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 293.3M | 205.7M | 185.2M | 173.6M | 86.4M |
Non-Current Liabilities | |||||
Long-term Debt | 994.7M | 886.8M | 784.6M | 584.2M | 401.7M |
Deferred Tax Liabilities | 39.7M | 26.2M | 16.2M | 0 | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 1.1B | 919.1M | 897.0M | 621.8M | 406.5M |
Total Liabilities | 1.4B | 1.1B | 1.1B | 795.4M | 493.0M |
Equity | |||||
Common Stock | 1.2M | 1.2M | 1.2M | 1.2M | 1.2M |
Retained Earnings | 88.6M | 107.5M | 14.2M | -75.9M | -123.9M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 617.8M | 524.1M | 344.7M | 247.4M | 222.5M |
Key Metrics | |||||
Total Debt | 1.1B | 1.1B | 881.6M | 667.0M | 418.2M |
Working Capital | -131.5M | -67.4M | 15.5M | 14.6M | 19.2M |
Balance Sheet Composition
Solaria Energía y Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 120.1M | 135.7M | 101.1M | 56.3M | 20.4M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -20.6M | -17.6M | -14.4M | -11.4M | -3.8M |
Operating Cash Flow | 108.1M | 150.8M | 107.7M | 61.4M | 28.9M |
Investing Activities | |||||
Capital Expenditures | -187.4M | -328.6M | -331.5M | -195.3M | -134.4M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -187.4M | -328.6M | -331.5M | -195.3M | -134.4M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 155.3M | 216.8M | 259.9M | 192.4M | 74.4M |
Debt Repayment | -97.8M | -54.1M | -45.1M | -19.6M | -24.5M |
Financing Cash Flow | 57.5M | 162.6M | 214.8M | 172.8M | 49.9M |
Free Cash Flow | -72.1M | -230.5M | -212.8M | -101.2M | -86.8M |
Net Change in Cash | -21.8M | -15.2M | -9.0M | 38.9M | -55.6M |
Cash Flow Trend
Solaria Energía y Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.17
Forward P/E
14.72
Price to Book
2.34
Price to Sales
6.44
PEG Ratio
0.10
Profitability Ratios
Profit Margin
48.74%
Operating Margin
77.53%
Return on Equity
19.35%
Return on Assets
5.32%
Financial Health
Current Ratio
0.46
Debt to Equity
173.89
Beta
1.34
Per Share Data
EPS (TTM)
€0.95
Book Value per Share
€5.35
Revenue per Share
€1.94
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
slr | 1.6B | 13.17 | 2.34 | 19.35% | 48.74% | 173.89 |
Centrais Elétricas | 15.8B | 15.98 | 0.14 | 5.69% | 15.17% | 63.15 |
Acciona Energías | 7.8B | 10.47 | 1.34 | 12.84% | 16.50% | 86.25 |
Audax Renovables | 642.0M | 10.94 | 2.90 | 25.98% | 2.73% | 249.76 |
Ecoener, S.A | 289.2M | 29.88 | 2.10 | 8.40% | 11.88% | 407.36 |
Energia Innovacion y | 114.1M | 6.73 | 6.27 | -847.59% | -35.01% | 129.86 |
Financial data is updated regularly. All figures are in the company's reporting currency.