Solaria Energía y Medio Ambiente S.A. | Large-cap | Utilities

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 73.2M
Operating Income 62.7M 85.70%
Net Income 53.4M 73.00%
EPS (Diluted) €0.43

Balance Sheet Metrics

Total Assets 2.1B
Total Liabilities 1.4B
Shareholders Equity 673.6M
Debt to Equity 2.05

Cash Flow Metrics

Revenue & Profitability Trend

Solaria Energía y Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i176.9M191.3M139.3M95.1M53.3M
Cost of Goods Sold i2.0M373.0K383.0K508.0K751.0K
Gross Profit i174.9M190.9M138.9M94.6M52.5M
Gross Margin % i98.9%99.8%99.7%99.5%98.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i3.2M2.8M2.3M1.8M2.3M
Other Operating Expenses i11.7M7.3M3.8M4.2M4.9M
Total Operating Expenses i14.8M10.0M6.1M6.0M7.2M
Operating Income i128.8M168.6M122.4M73.2M33.2M
Operating Margin % i72.8%88.1%87.9%77.0%62.4%
Non-Operating Items
Interest Income i625.0K1.4M344.0K328.0K396.0K
Interest Expense i38.1M34.2M21.4M16.7M12.2M
Other Non-Operating Income-----
Pre-tax Income i120.1M135.7M101.1M56.3M20.4M
Income Tax i31.5M28.2M11.0M8.2M-10.0M
Effective Tax Rate % i26.2%20.8%10.9%14.6%-48.9%
Net Income i88.6M107.5M90.0M48.0M30.4M
Net Margin % i50.1%56.2%64.7%50.5%57.1%
Key Metrics
EBITDA i173.0M201.3M147.4M93.3M48.0M
EPS (Basic) i-€0.86€0.72€0.38€0.24
EPS (Diluted) i-€0.86€0.72€0.38€0.24
Basic Shares Outstanding i-124951000124951000124951000124951000
Diluted Shares Outstanding i-124951000124951000124951000124951000

Income Statement Trend

Solaria Energía y Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i44.5M65.8M138.3M141.2M65.0M
Short-term Investments i82.0K107.0K110.0K301.0K267.0K
Accounts Receivable i70.0M58.4M40.7M34.5M18.5M
Inventory i-----
Other Current Assets1.6M----
Total Current Assets i161.8M138.3M200.7M188.3M105.6M
Non-Current Assets
Property, Plant & Equipment i54.3M54.3M47.5M32.3M49.5M
Goodwill i144.4M110.5M104.0M112.2M45.6M
Intangible Assets i144.4M110.5M104.0M112.2M45.6M
Long-term Investments85.6M70.4M65.0M0-
Other Non-Current Assets1.9M----
Total Non-Current Assets i1.8B1.5B1.2B854.5M609.9M
Total Assets i2.0B1.6B1.4B1.0B715.5M
Liabilities
Current Liabilities
Accounts Payable i122.3M28.3M81.9M83.9M60.8M
Short-term Debt i152.7M173.2M97.0M82.8M16.5M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i293.3M205.7M185.2M173.6M86.4M
Non-Current Liabilities
Long-term Debt i994.7M886.8M784.6M584.2M401.7M
Deferred Tax Liabilities i39.7M26.2M16.2M0-
Other Non-Current Liabilities-----
Total Non-Current Liabilities i1.1B919.1M897.0M621.8M406.5M
Total Liabilities i1.4B1.1B1.1B795.4M493.0M
Equity
Common Stock i1.2M1.2M1.2M1.2M1.2M
Retained Earnings i88.6M107.5M14.2M-75.9M-123.9M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i617.8M524.1M344.7M247.4M222.5M
Key Metrics
Total Debt i1.1B1.1B881.6M667.0M418.2M
Working Capital i-131.5M-67.4M15.5M14.6M19.2M

Balance Sheet Composition

Solaria Energía y Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i120.1M135.7M101.1M56.3M20.4M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-20.6M-17.6M-14.4M-11.4M-3.8M
Operating Cash Flow i108.1M150.8M107.7M61.4M28.9M
Investing Activities
Capital Expenditures i-187.4M-328.6M-331.5M-195.3M-134.4M
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-187.4M-328.6M-331.5M-195.3M-134.4M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i155.3M216.8M259.9M192.4M74.4M
Debt Repayment i-97.8M-54.1M-45.1M-19.6M-24.5M
Financing Cash Flow i57.5M162.6M214.8M172.8M49.9M
Free Cash Flow i-72.1M-230.5M-212.8M-101.2M-86.8M
Net Change in Cash i-21.8M-15.2M-9.0M38.9M-55.6M

Cash Flow Trend

Solaria Energía y Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 13.17
Forward P/E 14.72
Price to Book 2.34
Price to Sales 6.44
PEG Ratio 0.10

Profitability Ratios

Profit Margin 48.74%
Operating Margin 77.53%
Return on Equity 19.35%
Return on Assets 5.32%

Financial Health

Current Ratio 0.46
Debt to Equity 173.89
Beta 1.34

Per Share Data

EPS (TTM) €0.95
Book Value per Share €5.35
Revenue per Share €1.94

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
slr1.6B13.172.3419.35%48.74%173.89
Centrais Elétricas 15.8B15.980.145.69%15.17%63.15
Acciona Energías 7.8B10.471.3412.84%16.50%86.25
Audax Renovables 642.0M10.942.9025.98%2.73%249.76
Ecoener, S.A 289.2M29.882.108.40%11.88%407.36
Energia Innovacion y 114.1M6.736.27-847.59%-35.01%129.86

Financial data is updated regularly. All figures are in the company's reporting currency.