Braskem S.A. | Large-cap | Basic Materials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 2.8B
Gross Profit 57.0M 2.03%
Operating Income -150.9M -5.36%
Net Income -61.4M -2.18%
EPS (Diluted) €-0.34

Balance Sheet Metrics

Total Assets 14.3B
Total Liabilities 14.8B
Shareholders Equity -510.1M

Cash Flow Metrics

Operating Cash Flow 105.0M
Free Cash Flow -147.5M

Revenue & Profitability Trend

Braskem S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i12.2B70.6B96.5B105.6B58.5B
Cost of Goods Sold i11.2B67.5B85.2B73.6B47.3B
Gross Profit i944.6M3.0B11.4B32.1B11.2B
Gross Margin % i7.7%4.3%11.8%30.3%19.2%
Operating Expenses
Research & Development i72.9M383.0M374.0M297.0M250.6M
Selling, General & Administrative i729.3M4.4B4.9B4.6B3.8B
Other Operating Expenses i326.0M966.0M1.8B1.1B7.3B
Total Operating Expenses i1.1B5.7B7.1B6.0B11.3B
Operating Income i142.4M-2.7B4.3B26.0B7.2B
Operating Margin % i1.2%-3.8%4.4%24.7%12.3%
Non-Operating Items
Interest Income i197.8M1.5B1.1B1.5B481.1M
Interest Expense i856.4M4.8B4.2B3.4B3.5B
Other Non-Operating Income-2.1B435.0M-536.0M-4.8B-13.4B
Pre-tax Income i-2.8B-6.2B47.0M18.0B-9.7B
Income Tax i-894.8M-1.3B868.0M4.0B-2.7B
Effective Tax Rate % i0.0%0.0%1,846.8%22.3%0.0%
Net Income i-1.9B-4.9B-821.0M14.0B-7.0B
Net Margin % i-15.6%-6.9%-0.9%13.2%-12.0%
Key Metrics
EBITDA i640.4M3.4B9.5B30.3B4.0B
EPS (Basic) i€-14.20€-5.75€-0.42€9.97€-8.41
EPS (Diluted) i€-14.20€-5.75€-0.42€9.97€-8.41
Basic Shares Outstanding i1255682014981060544476543567347640188074762087553
Diluted Shares Outstanding i1255682014981060544476543567347640188074762087553

Income Statement Trend

Braskem S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i2.3B14.2B12.5B8.7B13.9B
Short-term Investments i279.6M5.0B2.3B3.5B3.6B
Accounts Receivable i557.7M2.9B3.2B7.2B4.7B
Inventory i2.1B12.4B13.9B16.3B8.4B
Other Current Assets----165.0K
Total Current Assets i5.8B37.4B34.5B39.3B34.2B
Non-Current Assets
Property, Plant & Equipment i438.4M2.7B2.3B2.2B2.0B
Goodwill i871.9M5.3B5.1B4.9B4.9B
Intangible Assets i188.7M935.0M935.0M818.4M769.8M
Long-term Investments15.5M210.0M72.0M51.0K34.1M
Other Non-Current Assets2.6B8.6B8.6B10.3B10.1B
Total Non-Current Assets i10.1B54.3B53.6B53.3B51.9B
Total Assets i15.9B91.7B88.0B92.6B86.1B
Liabilities
Current Liabilities
Accounts Payable i2.6B13.2B12.2B12.1B9.9B
Short-term Debt i647.4M3.7B3.3B2.2B9.9B
Current Portion of Long-term Debt-----
Other Current Liabilities33.2M58.0M195.0M609.5M989.3M
Total Current Liabilities i4.4B24.5B24.2B25.2B28.4B
Non-Current Liabilities
Long-term Debt i10.9B56.2B50.5B52.0B50.5B
Deferred Tax Liabilities i265.1M2.4B1.9B2.1B1.9B
Other Non-Current Liabilities60.4M-510.7M769.9M1.1B
Total Non-Current Liabilities i12.1B64.0B57.8B61.2B61.6B
Total Liabilities i16.6B88.5B81.9B86.4B90.0B
Equity
Common Stock i1.3B8.0B8.0B8.0B8.0B
Retained Earnings i-2.2B-2.7B---4.5B
Treasury Stock i1.6M-28.0M38.2M49.7M
Other Equity-----
Total Shareholders Equity i-669.8M3.3B6.1B6.2B-3.9B
Key Metrics
Total Debt i11.5B59.9B53.8B54.2B60.5B
Working Capital i1.4B12.9B10.3B14.1B5.8B

Balance Sheet Composition

Braskem S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-2.8B-6.2B47.0M18.0B-9.7B
Depreciation & Amortization i782.7M5.2B4.7B4.2B4.0B
Stock-Based Compensation i-----
Working Capital Changes i222.3M-1.5B5.1B-7.5B-3.0B
Operating Cash Flow i976.9M155.0M12.5B19.9B1.5B
Investing Activities
Capital Expenditures i-585.8M-4.5B-4.8B-3.4B-2.7B
Acquisitions i32.1M-78.0M-107.0M-0
Investment Purchases i---65.0M--
Investment Sales i-----
Investing Cash Flow i-553.7M-4.5B-5.0B-3.4B-2.7B
Financing Activities
Share Repurchases i-----
Dividends Paid i-948.7K-7.0M-1.4B-6.0B-2.4M
Debt Issuance i1.1B12.2B6.4B7.3B13.0B
Debt Repayment i-992.0M-3.9B-4.9B-18.3B-10.3B
Financing Cash Flow i74.2M8.9B2.8B-26.4B6.5B
Free Cash Flow i-209.7M-6.8B4.1B11.4B3.5B
Net Change in Cash i497.3M4.5B10.3B-9.8B5.3B

Cash Flow Trend

Braskem S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -0.09
Price to Book -0.30
Price to Sales 0.01
PEG Ratio 0.00

Profitability Ratios

Profit Margin -7.47%
Operating Margin -3.00%
Return on Equity 264.61%
Return on Assets -0.89%

Financial Health

Current Ratio 1.21
Debt to Equity -20.06
Beta 0.89

Per Share Data

EPS (TTM) €-1.16
Book Value per Share €-4.77
Revenue per Share €97.54

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
xbrk1.1B-0.09-0.30264.61%-7.47%-20.06
Ercros S.A 261.1M20.570.84-12.69%-6.46%74.55
Vale S.A 36.3B8.170.1712.84%13.81%50.13
ArcelorMittal 22.4B10.500.414.60%4.11%24.32
Gerdau S.A 4.9B10.160.095.98%4.73%35.41
Alfa S.A.B. de C.V 3.8B8.880.279.69%1.05%428.86

Financial data is updated regularly. All figures are in the company's reporting currency.