
Braskem S.A (XBRK) | Financial Analysis & Statements
Braskem S.A. | Large-cap | Basic Materials
Braskem S.A. | Large-cap | Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.8B
Gross Profit
57.0M
2.03%
Operating Income
-150.9M
-5.36%
Net Income
-61.4M
-2.18%
EPS (Diluted)
€-0.34
Balance Sheet Metrics
Total Assets
14.3B
Total Liabilities
14.8B
Shareholders Equity
-510.1M
Cash Flow Metrics
Operating Cash Flow
105.0M
Free Cash Flow
-147.5M
Revenue & Profitability Trend
Braskem S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 12.2B | 70.6B | 96.5B | 105.6B | 58.5B |
Cost of Goods Sold | 11.2B | 67.5B | 85.2B | 73.6B | 47.3B |
Gross Profit | 944.6M | 3.0B | 11.4B | 32.1B | 11.2B |
Gross Margin % | 7.7% | 4.3% | 11.8% | 30.3% | 19.2% |
Operating Expenses | |||||
Research & Development | 72.9M | 383.0M | 374.0M | 297.0M | 250.6M |
Selling, General & Administrative | 729.3M | 4.4B | 4.9B | 4.6B | 3.8B |
Other Operating Expenses | 326.0M | 966.0M | 1.8B | 1.1B | 7.3B |
Total Operating Expenses | 1.1B | 5.7B | 7.1B | 6.0B | 11.3B |
Operating Income | 142.4M | -2.7B | 4.3B | 26.0B | 7.2B |
Operating Margin % | 1.2% | -3.8% | 4.4% | 24.7% | 12.3% |
Non-Operating Items | |||||
Interest Income | 197.8M | 1.5B | 1.1B | 1.5B | 481.1M |
Interest Expense | 856.4M | 4.8B | 4.2B | 3.4B | 3.5B |
Other Non-Operating Income | -2.1B | 435.0M | -536.0M | -4.8B | -13.4B |
Pre-tax Income | -2.8B | -6.2B | 47.0M | 18.0B | -9.7B |
Income Tax | -894.8M | -1.3B | 868.0M | 4.0B | -2.7B |
Effective Tax Rate % | 0.0% | 0.0% | 1,846.8% | 22.3% | 0.0% |
Net Income | -1.9B | -4.9B | -821.0M | 14.0B | -7.0B |
Net Margin % | -15.6% | -6.9% | -0.9% | 13.2% | -12.0% |
Key Metrics | |||||
EBITDA | 640.4M | 3.4B | 9.5B | 30.3B | 4.0B |
EPS (Basic) | €-14.20 | €-5.75 | €-0.42 | €9.97 | €-8.41 |
EPS (Diluted) | €-14.20 | €-5.75 | €-0.42 | €9.97 | €-8.41 |
Basic Shares Outstanding | 125568201 | 4981060544 | 4765435673 | 4764018807 | 4762087553 |
Diluted Shares Outstanding | 125568201 | 4981060544 | 4765435673 | 4764018807 | 4762087553 |
Income Statement Trend
Braskem S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 2.3B | 14.2B | 12.5B | 8.7B | 13.9B |
Short-term Investments | 279.6M | 5.0B | 2.3B | 3.5B | 3.6B |
Accounts Receivable | 557.7M | 2.9B | 3.2B | 7.2B | 4.7B |
Inventory | 2.1B | 12.4B | 13.9B | 16.3B | 8.4B |
Other Current Assets | - | - | - | - | 165.0K |
Total Current Assets | 5.8B | 37.4B | 34.5B | 39.3B | 34.2B |
Non-Current Assets | |||||
Property, Plant & Equipment | 438.4M | 2.7B | 2.3B | 2.2B | 2.0B |
Goodwill | 871.9M | 5.3B | 5.1B | 4.9B | 4.9B |
Intangible Assets | 188.7M | 935.0M | 935.0M | 818.4M | 769.8M |
Long-term Investments | 15.5M | 210.0M | 72.0M | 51.0K | 34.1M |
Other Non-Current Assets | 2.6B | 8.6B | 8.6B | 10.3B | 10.1B |
Total Non-Current Assets | 10.1B | 54.3B | 53.6B | 53.3B | 51.9B |
Total Assets | 15.9B | 91.7B | 88.0B | 92.6B | 86.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.6B | 13.2B | 12.2B | 12.1B | 9.9B |
Short-term Debt | 647.4M | 3.7B | 3.3B | 2.2B | 9.9B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 33.2M | 58.0M | 195.0M | 609.5M | 989.3M |
Total Current Liabilities | 4.4B | 24.5B | 24.2B | 25.2B | 28.4B |
Non-Current Liabilities | |||||
Long-term Debt | 10.9B | 56.2B | 50.5B | 52.0B | 50.5B |
Deferred Tax Liabilities | 265.1M | 2.4B | 1.9B | 2.1B | 1.9B |
Other Non-Current Liabilities | 60.4M | - | 510.7M | 769.9M | 1.1B |
Total Non-Current Liabilities | 12.1B | 64.0B | 57.8B | 61.2B | 61.6B |
Total Liabilities | 16.6B | 88.5B | 81.9B | 86.4B | 90.0B |
Equity | |||||
Common Stock | 1.3B | 8.0B | 8.0B | 8.0B | 8.0B |
Retained Earnings | -2.2B | -2.7B | - | - | -4.5B |
Treasury Stock | 1.6M | - | 28.0M | 38.2M | 49.7M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -669.8M | 3.3B | 6.1B | 6.2B | -3.9B |
Key Metrics | |||||
Total Debt | 11.5B | 59.9B | 53.8B | 54.2B | 60.5B |
Working Capital | 1.4B | 12.9B | 10.3B | 14.1B | 5.8B |
Balance Sheet Composition
Braskem S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -2.8B | -6.2B | 47.0M | 18.0B | -9.7B |
Depreciation & Amortization | 782.7M | 5.2B | 4.7B | 4.2B | 4.0B |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 222.3M | -1.5B | 5.1B | -7.5B | -3.0B |
Operating Cash Flow | 976.9M | 155.0M | 12.5B | 19.9B | 1.5B |
Investing Activities | |||||
Capital Expenditures | -585.8M | -4.5B | -4.8B | -3.4B | -2.7B |
Acquisitions | 32.1M | -78.0M | -107.0M | - | 0 |
Investment Purchases | - | - | -65.0M | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -553.7M | -4.5B | -5.0B | -3.4B | -2.7B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -948.7K | -7.0M | -1.4B | -6.0B | -2.4M |
Debt Issuance | 1.1B | 12.2B | 6.4B | 7.3B | 13.0B |
Debt Repayment | -992.0M | -3.9B | -4.9B | -18.3B | -10.3B |
Financing Cash Flow | 74.2M | 8.9B | 2.8B | -26.4B | 6.5B |
Free Cash Flow | -209.7M | -6.8B | 4.1B | 11.4B | 3.5B |
Net Change in Cash | 497.3M | 4.5B | 10.3B | -9.8B | 5.3B |
Cash Flow Trend
Braskem S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-0.09
Price to Book
-0.30
Price to Sales
0.01
PEG Ratio
0.00
Profitability Ratios
Profit Margin
-7.47%
Operating Margin
-3.00%
Return on Equity
264.61%
Return on Assets
-0.89%
Financial Health
Current Ratio
1.21
Debt to Equity
-20.06
Beta
0.89
Per Share Data
EPS (TTM)
€-1.16
Book Value per Share
€-4.77
Revenue per Share
€97.54
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
xbrk | 1.1B | -0.09 | -0.30 | 264.61% | -7.47% | -20.06 |
Ercros S.A | 261.1M | 20.57 | 0.84 | -12.69% | -6.46% | 74.55 |
Vale S.A | 36.3B | 8.17 | 0.17 | 12.84% | 13.81% | 50.13 |
ArcelorMittal | 22.4B | 10.50 | 0.41 | 4.60% | 4.11% | 24.32 |
Gerdau S.A | 4.9B | 10.16 | 0.09 | 5.98% | 4.73% | 35.41 |
Alfa S.A.B. de C.V | 3.8B | 8.88 | 0.27 | 9.69% | 1.05% | 428.86 |
Financial data is updated regularly. All figures are in the company's reporting currency.