Braskem S.A (XBRK) | Financial Analysis & Statements
Braskem S.A. Large-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
16.1B
Gross Profit
-552.0M
-3.43%
Operating Income
113.0M
0.70%
Net Income
-11.0B
-68.50%
Balance Sheet Metrics
Total Assets
81.9B
Total Liabilities
98.4B
Shareholders Equity
-16.5B
Cash Flow Metrics
Operating Cash Flow
-1.7B
Free Cash Flow
-1.5B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Braskem S.A Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 70.7B | 77.4B | 70.6B | 96.5B | 105.6B |
| Cost of Goods Sold | 69.2B | 71.4B | 67.5B | 85.2B | 73.6B |
| Gross Profit | 1.6B | 6.0B | 3.0B | 11.4B | 32.1B |
| Gross Margin % | 2.2% | 7.7% | 4.3% | 11.8% | 30.3% |
| Operating Expenses | |||||
| Research & Development | 460.0M | 463.0M | 383.0M | 374.0M | 297.0M |
| Selling, General & Administrative | 4.7B | 4.6B | 4.4B | 4.9B | 4.6B |
| Other Operating Expenses | -1.0B | 2.1B | 966.0M | 1.8B | 1.1B |
| Total Operating Expenses | 4.1B | 7.2B | 5.7B | 7.1B | 6.0B |
| Operating Income | -1.6B | 904.0M | -2.7B | 4.3B | 26.0B |
| Operating Margin % | -2.3% | 1.2% | -3.8% | 4.4% | 24.7% |
| Non-Operating Items | |||||
| Interest Income | 726.0M | 1.3B | 1.5B | 1.1B | 1.5B |
| Interest Expense | 5.2B | 5.4B | 4.8B | 4.2B | 3.4B |
| Other Non-Operating Income | 3.2B | -13.5B | 435.0M | -536.0M | -4.8B |
| Pre-tax Income | -2.8B | -17.7B | -6.2B | 47.0M | 18.0B |
| Income Tax | 8.1B | -5.7B | -1.3B | 868.0M | 4.0B |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 1,846.8% | 22.3% |
| Net Income | -11.0B | -12.1B | -4.9B | -821.0M | 14.0B |
| Net Margin % | -15.5% | -15.6% | -6.9% | -0.9% | 13.2% |
| Key Metrics | |||||
| EBITDA | 3.8B | 4.1B | 3.4B | 9.5B | 30.3B |
| EPS (Basic) | - | €-14.20 | €-5.75 | €-0.42 | €9.97 |
| EPS (Diluted) | - | €-14.20 | €-5.75 | €-0.42 | €9.97 |
| Basic Shares Outstanding | - | 797207807 | 4981060544 | 4765435673 | 4764018807 |
| Diluted Shares Outstanding | - | 797207807 | 4981060544 | 4765435673 | 4764018807 |
Income Statement Trend
Braskem S.A Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 10.5B | 15.0B | 14.2B | 12.5B | 8.7B |
| Short-term Investments | 1.3B | 1.8B | 5.0B | 2.3B | 3.5B |
| Accounts Receivable | 3.5B | 3.6B | 2.9B | 3.2B | 7.2B |
| Inventory | 10.4B | 13.5B | 12.4B | 13.9B | 16.3B |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 30.4B | 37.0B | 37.4B | 34.5B | 39.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 4.1B | 2.8B | 2.7B | 2.3B | 2.2B |
| Goodwill | 5.0B | 5.6B | 5.3B | 5.1B | 4.9B |
| Intangible Assets | 1.1B | 1.2B | 935.0M | 935.0M | 818.4M |
| Long-term Investments | 501.0M | 99.0M | 210.0M | 72.0M | 51.0K |
| Other Non-Current Assets | 5.9B | 16.5B | 8.6B | 8.6B | 10.3B |
| Total Non-Current Assets | 51.4B | 64.5B | 54.3B | 53.6B | 53.3B |
| Total Assets | 81.9B | 101.6B | 91.7B | 88.0B | 92.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 13.2B | 16.9B | 13.2B | 12.2B | 12.1B |
| Short-term Debt | 21.7B | 4.1B | 3.7B | 3.3B | 2.2B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 331.0M | 212.0M | 58.0M | 195.0M | 609.5M |
| Total Current Liabilities | 40.2B | 28.3B | 24.5B | 24.2B | 25.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 49.6B | 69.6B | 56.2B | 50.5B | 52.0B |
| Deferred Tax Liabilities | 1.9B | 1.7B | 2.4B | 1.9B | 2.1B |
| Other Non-Current Liabilities | - | 386.0M | - | 510.7M | 769.9M |
| Total Non-Current Liabilities | 58.2B | 77.6B | 64.0B | 57.8B | 61.2B |
| Total Liabilities | 98.4B | 105.9B | 88.5B | 81.9B | 86.4B |
| Equity | |||||
| Common Stock | 8.0B | 8.0B | 8.0B | 8.0B | 8.0B |
| Retained Earnings | -23.9B | -14.0B | -2.7B | - | - |
| Treasury Stock | - | 10.0M | - | 28.0M | 38.2M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | -16.5B | -4.3B | 3.3B | 6.1B | 6.2B |
| Key Metrics | |||||
| Total Debt | 71.3B | 73.7B | 59.9B | 53.8B | 54.2B |
| Working Capital | -9.8B | 8.8B | 12.9B | 10.3B | 14.1B |
Balance Sheet Composition
Braskem S.A Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -2.8B | -17.7B | -6.2B | 47.0M | 18.0B |
| Depreciation & Amortization | 4.7B | 5.0B | 5.2B | 4.7B | 4.2B |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -1.3B | 1.4B | -1.5B | 5.1B | -7.5B |
| Operating Cash Flow | -1.4B | 6.2B | 155.0M | 12.5B | 19.9B |
| Investing Activities | |||||
| Capital Expenditures | -3.1B | -3.7B | -4.5B | -4.8B | -3.4B |
| Acquisitions | 172.0M | 203.0M | -78.0M | -107.0M | - |
| Investment Purchases | -126.0M | - | - | -65.0M | - |
| Investment Sales | 108.0M | - | - | - | - |
| Investing Cash Flow | -3.0B | -3.5B | -4.5B | -5.0B | -3.4B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | 0 | -6.0M | -7.0M | -1.4B | -6.0B |
| Debt Issuance | 6.4B | 6.7B | 12.2B | 6.4B | 7.3B |
| Debt Repayment | -3.2B | -6.3B | -3.9B | -4.9B | -18.3B |
| Financing Cash Flow | 3.2B | 469.0M | 8.9B | 2.8B | -26.4B |
| Free Cash Flow | -7.3B | -1.3B | -6.8B | 4.1B | 11.4B |
| Net Change in Cash | -1.2B | 3.1B | 4.5B | 10.3B | -9.8B |
Cash Flow Trend
Braskem S.A Key Financial Ratios
Valuation Ratios
Price to Book
-0.07
Price to Sales
0.02
Profitability Ratios
Profit Margin
-13.97%
Operating Margin
14.97%
Return on Equity
59.87%
Return on Assets
0.23%
Financial Health
Current Ratio
0.76
Debt to Equity
-0.74
Beta
0.75
Per Share Data
EPS (TTM)
€-2.11
Book Value per Share
€-3.37
Revenue per Share
€88.71
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| XBRK | 1.2B | - | -0.07 | 59.87% | -13.97% | -0.74 |
| Ercros S.A | 311.8M | 20.57 | 1.09 | -17.05% | -8.52% | 77.65 |
| Vale S.A | 60.5B | 30.20 | 1.98 | 5.87% | 6.47% | 61.33 |
| ArcelorMittal | 39.4B | 14.91 | 0.86 | 6.01% | 5.14% | 23.72 |
Financial data is updated regularly. All figures are in the company's reporting currency.





