Grupo Elektra, S.A.B. de C.V. | Large-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 2.3B
Gross Profit 1.3B 55.41%
Operating Income 168.1M 7.28%
Net Income 122.4M 5.30%
EPS (Diluted) €12.99

Balance Sheet Metrics

Total Assets 22.9B
Total Liabilities 19.3B
Shareholders Equity 3.7B
Debt to Equity 5.22

Cash Flow Metrics

Operating Cash Flow -325.9M
Free Cash Flow 706.1M

Revenue & Profitability Trend

Grupo Elektra Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i9.1B184.2B164.7B146.0B120.5B
Cost of Goods Sold i4.4B94.5B79.4B69.2B59.7B
Gross Profit i4.7B89.7B85.2B76.8B60.8B
Gross Margin % i51.8%48.7%51.8%52.6%50.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i205.6M3.6B3.4B3.0B2.7B
Other Operating Expenses i1.9B34.4B35.7B22.8B18.5B
Total Operating Expenses i2.1B37.9B39.1B25.8B21.2B
Operating Income i799.0M11.7B8.0B13.6B1.6B
Operating Margin % i8.7%6.4%4.9%9.3%1.3%
Non-Operating Items
Interest Income i97.0M1.8B996.1M865.3M975.1M
Interest Expense i273.8M5.8B4.5B3.7B3.6B
Other Non-Operating Income-----
Pre-tax Income i-666.4M8.8B-10.3B18.6B-1.8B
Income Tax i-160.1M2.8B-2.9B5.5B-1.1B
Effective Tax Rate % i0.0%32.1%0.0%29.7%0.0%
Net Income i-506.5M6.0B-7.4B12.9B-1.9B
Net Margin % i-5.5%3.3%-4.5%8.9%-1.6%
Key Metrics
EBITDA i1.3B23.4B18.8B23.6B12.7B
EPS (Basic) i€-52.17€27.03€-33.16€56.91€-8.42
EPS (Diluted) i€-52.17€27.03€-33.16€56.91€-8.42
Basic Shares Outstanding i97087044811684321475135600748746353604873789316
Diluted Shares Outstanding i97087044811684321475135600748746353604873789316

Income Statement Trend

Grupo Elektra Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.4B30.6B29.7B29.8B30.7B
Short-term Investments i5.0B94.1B90.3B104.1B89.1B
Accounts Receivable i146.4M3.2B3.6B3.3B2.2B
Inventory i868.4M16.7B18.2B18.4B14.3B
Other Current Assets-32.7B34.4B--
Total Current Assets i13.7B271.0B264.0B260.9B229.7B
Non-Current Assets
Property, Plant & Equipment i1.3B28.2B27.1B33.8B29.5B
Goodwill i613.2M11.3B14.3B14.6B12.4B
Intangible Assets i269.2M4.5B4.4B4.7B2.8B
Long-term Investments25.6M22.4B18.6B32.2B24.9B
Other Non-Current Assets109.0M2.4B1.4B1.4B1.3B
Total Non-Current Assets i8.0B173.2B160.9B162.8B141.0B
Total Assets i21.8B444.2B424.9B423.7B370.7B
Liabilities
Current Liabilities
Accounts Payable i479.7M9.4B6.6B6.7B6.1B
Short-term Debt i441.3M7.9B10.7B16.9B12.9B
Current Portion of Long-term Debt-----
Other Current Liabilities10.6B217.1B216.1B185.2B172.9B
Total Current Liabilities i15.5B304.3B285.3B278.8B239.8B
Non-Current Liabilities
Long-term Debt i1.9B42.7B43.6B27.9B23.4B
Deferred Tax Liabilities i33.2M658.9M784.1M6.2B8.5B
Other Non-Current Liabilities78.9M1.1B1.1B972.8M974.7M
Total Non-Current Liabilities i2.6B48.9B49.1B39.4B37.3B
Total Liabilities i18.1B353.2B334.5B318.2B277.1B
Equity
Common Stock i25.7M566.0M566.0M566.0M566.0M
Retained Earnings i3.0B81.8B77.9B91.1B82.6B
Treasury Stock i182.8M---6.4B
Other Equity-----
Total Shareholders Equity i3.7B91.1B90.5B105.5B93.6B
Key Metrics
Total Debt i2.3B50.7B54.3B44.9B36.2B
Working Capital i-1.8B-33.2B-21.3B-17.9B-10.0B

Balance Sheet Composition

Grupo Elektra Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-663.6M8.8B-10.3B18.6B-1.8B
Depreciation & Amortization i-----
Stock-Based Compensation i0---0
Working Capital Changes i-199.9M-32.1B-23.0B-7.3B-764.0M
Operating Cash Flow i-586.3M-19.2B-28.6B14.2B-1.0B
Investing Activities
Capital Expenditures i-184.2M-4.3B-11.3B-4.4B-4.7B
Acquisitions i0--0-639.5M
Investment Purchases i-984.7M-2.2B0-16.2B0
Investment Sales i0-16.8B-6.8B
Investing Cash Flow i-2.2B-6.6B5.5B-20.6B8.2B
Financing Activities
Share Repurchases i-141.5M-934.0M-4.9B-3.0B-2.3B
Dividends Paid i-51.9M-1.2B-1.2B-1.1B-1.1B
Debt Issuance i127.9M6.5B25.7B19.9B5.8B
Debt Repayment i-147.6M-6.2B-20.0B-12.4B-5.1B
Financing Cash Flow i-213.1M-1.7B-351.4M4.6B-2.0B
Free Cash Flow i1.8B14.7B-8.3B17.6B12.3B
Net Change in Cash i-3.0B-27.5B-23.4B-1.8B5.2B

Cash Flow Trend

Grupo Elektra Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 104.67
Price to Book 0.04
Price to Sales 0.03
PEG Ratio -0.19

Profitability Ratios

Profit Margin -6.82%
Operating Margin 13.97%
Return on Equity -8.86%
Return on Assets -1.60%

Financial Health

Current Ratio 0.90
Debt to Equity 4.45
Beta 0.44

Per Share Data

EPS (TTM) €-1.60
Book Value per Share €391.07
Revenue per Share €542.15

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
xekt3.4B104.670.04-8.86%-6.82%4.45
Banco Santander S.A 122.7B10.071.2513.61%26.61%3.37
Banco Bilbao Vizcaya 95.0B9.381.6718.85%33.49%2.35
CaixaBank S.A 61.9B10.861.6616.65%39.77%1.56
Grupo Financiero 21.5B8.370.0723.34%43.15%2.66
Banco de Sabadell 17.2B9.501.2513.94%33.42%3.87

Financial data is updated regularly. All figures are in the company's reporting currency.