
Grupo Elektra (XEKT) | Financial Analysis & Statements
Grupo Elektra, S.A.B. de C.V. | Large-cap | Financial Services
Grupo Elektra, S.A.B. de C.V. | Large-cap | Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.3B
Gross Profit
1.3B
55.41%
Operating Income
168.1M
7.28%
Net Income
122.4M
5.30%
EPS (Diluted)
€12.99
Balance Sheet Metrics
Total Assets
22.9B
Total Liabilities
19.3B
Shareholders Equity
3.7B
Debt to Equity
5.22
Cash Flow Metrics
Operating Cash Flow
-325.9M
Free Cash Flow
706.1M
Revenue & Profitability Trend
Grupo Elektra Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 9.1B | 184.2B | 164.7B | 146.0B | 120.5B |
Cost of Goods Sold | 4.4B | 94.5B | 79.4B | 69.2B | 59.7B |
Gross Profit | 4.7B | 89.7B | 85.2B | 76.8B | 60.8B |
Gross Margin % | 51.8% | 48.7% | 51.8% | 52.6% | 50.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 205.6M | 3.6B | 3.4B | 3.0B | 2.7B |
Other Operating Expenses | 1.9B | 34.4B | 35.7B | 22.8B | 18.5B |
Total Operating Expenses | 2.1B | 37.9B | 39.1B | 25.8B | 21.2B |
Operating Income | 799.0M | 11.7B | 8.0B | 13.6B | 1.6B |
Operating Margin % | 8.7% | 6.4% | 4.9% | 9.3% | 1.3% |
Non-Operating Items | |||||
Interest Income | 97.0M | 1.8B | 996.1M | 865.3M | 975.1M |
Interest Expense | 273.8M | 5.8B | 4.5B | 3.7B | 3.6B |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -666.4M | 8.8B | -10.3B | 18.6B | -1.8B |
Income Tax | -160.1M | 2.8B | -2.9B | 5.5B | -1.1B |
Effective Tax Rate % | 0.0% | 32.1% | 0.0% | 29.7% | 0.0% |
Net Income | -506.5M | 6.0B | -7.4B | 12.9B | -1.9B |
Net Margin % | -5.5% | 3.3% | -4.5% | 8.9% | -1.6% |
Key Metrics | |||||
EBITDA | 1.3B | 23.4B | 18.8B | 23.6B | 12.7B |
EPS (Basic) | €-52.17 | €27.03 | €-33.16 | €56.91 | €-8.42 |
EPS (Diluted) | €-52.17 | €27.03 | €-33.16 | €56.91 | €-8.42 |
Basic Shares Outstanding | 9708704 | 4811684321 | 4751356007 | 4874635360 | 4873789316 |
Diluted Shares Outstanding | 9708704 | 4811684321 | 4751356007 | 4874635360 | 4873789316 |
Income Statement Trend
Grupo Elektra Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.4B | 30.6B | 29.7B | 29.8B | 30.7B |
Short-term Investments | 5.0B | 94.1B | 90.3B | 104.1B | 89.1B |
Accounts Receivable | 146.4M | 3.2B | 3.6B | 3.3B | 2.2B |
Inventory | 868.4M | 16.7B | 18.2B | 18.4B | 14.3B |
Other Current Assets | - | 32.7B | 34.4B | - | - |
Total Current Assets | 13.7B | 271.0B | 264.0B | 260.9B | 229.7B |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.3B | 28.2B | 27.1B | 33.8B | 29.5B |
Goodwill | 613.2M | 11.3B | 14.3B | 14.6B | 12.4B |
Intangible Assets | 269.2M | 4.5B | 4.4B | 4.7B | 2.8B |
Long-term Investments | 25.6M | 22.4B | 18.6B | 32.2B | 24.9B |
Other Non-Current Assets | 109.0M | 2.4B | 1.4B | 1.4B | 1.3B |
Total Non-Current Assets | 8.0B | 173.2B | 160.9B | 162.8B | 141.0B |
Total Assets | 21.8B | 444.2B | 424.9B | 423.7B | 370.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 479.7M | 9.4B | 6.6B | 6.7B | 6.1B |
Short-term Debt | 441.3M | 7.9B | 10.7B | 16.9B | 12.9B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 10.6B | 217.1B | 216.1B | 185.2B | 172.9B |
Total Current Liabilities | 15.5B | 304.3B | 285.3B | 278.8B | 239.8B |
Non-Current Liabilities | |||||
Long-term Debt | 1.9B | 42.7B | 43.6B | 27.9B | 23.4B |
Deferred Tax Liabilities | 33.2M | 658.9M | 784.1M | 6.2B | 8.5B |
Other Non-Current Liabilities | 78.9M | 1.1B | 1.1B | 972.8M | 974.7M |
Total Non-Current Liabilities | 2.6B | 48.9B | 49.1B | 39.4B | 37.3B |
Total Liabilities | 18.1B | 353.2B | 334.5B | 318.2B | 277.1B |
Equity | |||||
Common Stock | 25.7M | 566.0M | 566.0M | 566.0M | 566.0M |
Retained Earnings | 3.0B | 81.8B | 77.9B | 91.1B | 82.6B |
Treasury Stock | 182.8M | - | - | - | 6.4B |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 3.7B | 91.1B | 90.5B | 105.5B | 93.6B |
Key Metrics | |||||
Total Debt | 2.3B | 50.7B | 54.3B | 44.9B | 36.2B |
Working Capital | -1.8B | -33.2B | -21.3B | -17.9B | -10.0B |
Balance Sheet Composition
Grupo Elektra Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -663.6M | 8.8B | -10.3B | 18.6B | -1.8B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 0 | - | - | - | 0 |
Working Capital Changes | -199.9M | -32.1B | -23.0B | -7.3B | -764.0M |
Operating Cash Flow | -586.3M | -19.2B | -28.6B | 14.2B | -1.0B |
Investing Activities | |||||
Capital Expenditures | -184.2M | -4.3B | -11.3B | -4.4B | -4.7B |
Acquisitions | 0 | - | - | 0 | -639.5M |
Investment Purchases | -984.7M | -2.2B | 0 | -16.2B | 0 |
Investment Sales | 0 | - | 16.8B | - | 6.8B |
Investing Cash Flow | -2.2B | -6.6B | 5.5B | -20.6B | 8.2B |
Financing Activities | |||||
Share Repurchases | -141.5M | -934.0M | -4.9B | -3.0B | -2.3B |
Dividends Paid | -51.9M | -1.2B | -1.2B | -1.1B | -1.1B |
Debt Issuance | 127.9M | 6.5B | 25.7B | 19.9B | 5.8B |
Debt Repayment | -147.6M | -6.2B | -20.0B | -12.4B | -5.1B |
Financing Cash Flow | -213.1M | -1.7B | -351.4M | 4.6B | -2.0B |
Free Cash Flow | 1.8B | 14.7B | -8.3B | 17.6B | 12.3B |
Net Change in Cash | -3.0B | -27.5B | -23.4B | -1.8B | 5.2B |
Cash Flow Trend
Grupo Elektra Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
104.67
Price to Book
0.04
Price to Sales
0.03
PEG Ratio
-0.19
Profitability Ratios
Profit Margin
-6.82%
Operating Margin
13.97%
Return on Equity
-8.86%
Return on Assets
-1.60%
Financial Health
Current Ratio
0.90
Debt to Equity
4.45
Beta
0.44
Per Share Data
EPS (TTM)
€-1.60
Book Value per Share
€391.07
Revenue per Share
€542.15
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
xekt | 3.4B | 104.67 | 0.04 | -8.86% | -6.82% | 4.45 |
Banco Santander S.A | 122.7B | 10.07 | 1.25 | 13.61% | 26.61% | 3.37 |
Banco Bilbao Vizcaya | 95.0B | 9.38 | 1.67 | 18.85% | 33.49% | 2.35 |
CaixaBank S.A | 61.9B | 10.86 | 1.66 | 16.65% | 39.77% | 1.56 |
Grupo Financiero | 21.5B | 8.37 | 0.07 | 23.34% | 43.15% | 2.66 |
Banco de Sabadell | 17.2B | 9.50 | 1.25 | 13.94% | 33.42% | 3.87 |
Financial data is updated regularly. All figures are in the company's reporting currency.