Grupo Elektra (XEKT) | Financial Analysis & Statements
Grupo Elektra, S.A.B. de C.V. Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
58.9B
Gross Profit
31.1B
52.82%
Operating Income
5.4B
9.20%
Net Income
-19.9B
-33.74%
EPS (Diluted)
€-98.30
Balance Sheet Metrics
Total Assets
503.3B
Total Liabilities
442.3B
Shareholders Equity
61.0B
Debt to Equity
7.25
Cash Flow Metrics
Operating Cash Flow
-20.9B
Free Cash Flow
7.6B
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Grupo Elektra Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 215.4B | 201.3B | 184.2B | 164.7B | 146.0B |
| Cost of Goods Sold | 99.6B | 97.1B | 94.5B | 79.4B | 69.2B |
| Gross Profit | 115.7B | 104.2B | 89.7B | 85.2B | 76.8B |
| Gross Margin % | 53.7% | 51.8% | 48.7% | 51.8% | 52.6% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 97.6B | 4.5B | 3.6B | 3.4B | 3.0B |
| Other Operating Expenses | - | 41.8B | 34.4B | 35.7B | 22.8B |
| Total Operating Expenses | 97.6B | 46.3B | 37.9B | 39.1B | 25.8B |
| Operating Income | 18.1B | 17.6B | 11.7B | 8.0B | 13.6B |
| Operating Margin % | 8.4% | 8.7% | 6.4% | 4.9% | 9.3% |
| Non-Operating Items | |||||
| Interest Income | 1.7B | 2.1B | 1.8B | 996.1M | 865.3M |
| Interest Expense | 6.2B | 6.0B | 5.8B | 4.5B | 3.7B |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 13.5B | -14.7B | 8.8B | -10.3B | 18.6B |
| Income Tax | 26.5B | -3.5B | 2.8B | -2.9B | 5.5B |
| Effective Tax Rate % | 196.5% | 0.0% | 32.1% | 0.0% | 29.7% |
| Net Income | -13.0B | -11.2B | 6.0B | -7.4B | 12.9B |
| Net Margin % | -6.0% | -5.5% | 3.3% | -4.5% | 8.9% |
| Key Metrics | |||||
| EBITDA | 29.3B | 27.6B | 23.4B | 18.8B | 23.6B |
| EPS (Basic) | €-64.45 | €-52.17 | €27.03 | €-33.16 | €56.91 |
| EPS (Diluted) | €-64.45 | €-52.17 | €27.03 | €-33.16 | €56.91 |
| Basic Shares Outstanding | 202034697 | 213801035 | 4811684321 | 4751356007 | 4874635360 |
| Diluted Shares Outstanding | 202034697 | 213801035 | 4811684321 | 4751356007 | 4874635360 |
Income Statement Trend
Grupo Elektra Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 48.3B | 31.6B | 30.6B | 29.7B | 29.8B |
| Short-term Investments | 143.7B | 109.2B | 94.1B | 90.3B | 104.1B |
| Accounts Receivable | 101.4B | 3.2B | 3.2B | 3.6B | 3.3B |
| Inventory | 17.0B | 19.1B | 16.7B | 18.2B | 18.4B |
| Other Current Assets | 2.5B | - | 32.7B | 34.4B | - |
| Total Current Assets | 338.8B | 302.3B | 271.0B | 264.0B | 260.9B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 25.7B | 28.8B | 28.2B | 27.1B | 33.8B |
| Goodwill | 12.1B | 13.5B | 11.3B | 14.3B | 14.6B |
| Intangible Assets | 6.3B | 5.9B | 4.5B | 4.4B | 4.7B |
| Long-term Investments | - | 563.6M | 22.4B | 18.6B | 32.2B |
| Other Non-Current Assets | 15.9B | 2.4B | 2.4B | 1.4B | 1.4B |
| Total Non-Current Assets | 164.5B | 177.0B | 173.2B | 160.9B | 162.8B |
| Total Assets | 503.3B | 479.3B | 444.2B | 424.9B | 423.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 5.8B | 10.6B | 9.4B | 6.6B | 6.7B |
| Short-term Debt | 327.3B | 9.7B | 7.9B | 10.7B | 16.9B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | 234.3B | 217.1B | 216.1B | 185.2B |
| Total Current Liabilities | 388.2B | 342.2B | 304.3B | 285.3B | 278.8B |
| Non-Current Liabilities | |||||
| Long-term Debt | 40.1B | 41.4B | 42.7B | 43.6B | 27.9B |
| Deferred Tax Liabilities | -5.5B | 730.6M | 658.9M | 784.1M | 6.2B |
| Other Non-Current Liabilities | - | 1.7B | 1.1B | 1.1B | 972.8M |
| Total Non-Current Liabilities | 54.1B | 56.5B | 48.9B | 49.1B | 39.4B |
| Total Liabilities | 442.3B | 398.7B | 353.2B | 334.5B | 318.2B |
| Equity | |||||
| Common Stock | 471.2M | 566.0M | 566.0M | 566.0M | 566.0M |
| Retained Earnings | 52.1B | 65.8B | 81.8B | 77.9B | 91.1B |
| Treasury Stock | 2.8B | 4.0B | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 61.0B | 80.5B | 91.1B | 90.5B | 105.5B |
| Key Metrics | |||||
| Total Debt | 367.4B | 51.2B | 50.7B | 54.3B | 44.9B |
| Working Capital | -49.4B | -39.9B | -33.2B | -21.3B | -17.9B |
Balance Sheet Composition
Grupo Elektra Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -13.0B | -14.7B | 8.8B | -10.3B | 18.6B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 0 | 0 | - | - | - |
| Working Capital Changes | -48.1B | -4.4B | -32.1B | -23.0B | -7.3B |
| Operating Cash Flow | -56.4B | -13.0B | -19.2B | -28.6B | 14.2B |
| Investing Activities | |||||
| Capital Expenditures | -3.0B | -4.1B | -4.3B | -11.3B | -4.4B |
| Acquisitions | 1.9B | 0 | - | - | 0 |
| Investment Purchases | 0 | -21.8B | -2.2B | 0 | -16.2B |
| Investment Sales | 0 | 0 | - | 16.8B | - |
| Investing Cash Flow | -14.2B | -47.6B | -6.6B | 5.5B | -20.6B |
| Financing Activities | |||||
| Share Repurchases | -4.2B | -3.1B | -934.0M | -4.9B | -3.0B |
| Dividends Paid | - | -1.1B | -1.2B | -1.2B | -1.1B |
| Debt Issuance | 11.7B | 2.8B | 6.5B | 25.7B | 19.9B |
| Debt Repayment | -11.2B | -3.3B | -6.2B | -20.0B | -12.4B |
| Financing Cash Flow | -3.8B | -4.7B | -1.7B | -351.4M | 4.6B |
| Free Cash Flow | 24.7B | 39.3B | 14.7B | -8.3B | 17.6B |
| Net Change in Cash | -74.4B | -65.3B | -27.5B | -23.4B | -1.8B |
Cash Flow Trend
Grupo Elektra Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
104.67
Price to Book
1.23
Price to Sales
0.03
PEG Ratio
1.30
Profitability Ratios
Profit Margin
-11.25%
Operating Margin
12.09%
Return on Equity
-18.41%
Return on Assets
-2.65%
Financial Health
Current Ratio
0.87
Debt to Equity
0.30
Beta
0.30
Per Share Data
EPS (TTM)
€-1.63
Book Value per Share
€14.06
Revenue per Share
€572.76
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| XEKT | 3.6B | 104.67 | 1.23 | -18.41% | -11.25% | 0.30 |
| Banco Santander S.A | 148.8B | 12.56 | 1.50 | 12.69% | 30.11% | 3.39 |
| Banco Bilbao Vizcaya | 103.7B | 10.56 | 1.84 | 18.27% | 33.21% | 2.47 |
| CaixaBank S.A | 73.0B | 13.27 | 1.91 | 15.65% | 38.37% | 2.24 |
| Grupo Financiero | 27.8B | 9.43 | 2.31 | 24.71% | 42.09% | 0.13 |
| Banco de Sabadell | 15.6B | 12.99 | 1.15 | 9.58% | 40.25% | 2.92 |
Financial data is updated regularly. All figures are in the company's reporting currency.





