Centrais Elétricas Brasileiras S.A. | Large-cap | Utilities

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Revenue 1.6B
Gross Profit 764.6M 47.88%
Operating Income 704.9M 44.15%
Net Income -207.5M -12.99%

Balance Sheet Metrics

Total Assets 43.1B
Total Liabilities 24.5B
Shareholders Equity 18.6B
Debt to Equity 1.32

Cash Flow Metrics

Operating Cash Flow 592.1M
Free Cash Flow 527.9M

Revenue & Profitability Trend

Centrais Elétricas Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i6.3B37.2B34.1B34.6B25.4B
Cost of Goods Sold i931.1M5.5B4.8B4.2B3.3B
Gross Profit i5.4B31.6B29.2B30.5B22.1B
Gross Margin % i85.2%85.1%85.8%88.0%87.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i623.3M4.8B5.9B4.3B4.2B
Other Operating Expenses i2.0B12.0B8.7B6.6B14.7B
Total Operating Expenses i2.6B16.8B14.6B11.0B18.9B
Operating Income i2.0B10.2B6.3B17.1B2.0B
Operating Margin % i31.2%27.3%18.5%49.4%7.7%
Non-Operating Items
Interest Income i21.7M153.5M1.0B756.4M971.0M
Interest Expense i957.8M6.5B4.7B2.8B2.9B
Other Non-Operating Income1.6B4.5B3.1B-4.1B6.9B
Pre-tax Income i1.7B1.7B3.3B11.1B6.6B
Income Tax i37.6M-3.0B695.6M5.3B378.9M
Effective Tax Rate % i2.3%-173.5%20.8%47.6%5.7%
Net Income i1.6B4.4B3.6B5.7B6.5B
Net Margin % i25.8%11.8%10.7%16.5%25.4%
Key Metrics
EBITDA i3.0B9.4B10.5B27.0B9.9B
EPS (Basic) i€4.56€1.98€1.58€3.64€4.07
EPS (Diluted) i€4.50€1.98€1.58€3.64€4.07
Basic Shares Outstanding i309444634152013004671376334417493835718119383571811
Diluted Shares Outstanding i309444634152013004671376334417493835718119383571811

Income Statement Trend

Centrais Elétricas Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i4.2B13.0B10.7B192.7M286.6M
Short-term Investments i1.4B5.9B12.2B15.5B13.7B
Accounts Receivable i925.6M5.2B4.8B5.1B6.0B
Inventory i69.1M426.7M429.3M1.1B938.3M
Other Current Assets220.6M2.7B3.5B2.8B1.9B
Total Current Assets i10.1B47.9B49.6B39.7B44.8B
Non-Current Assets
Property, Plant & Equipment i12.3B77.6B79.6B68.5B23.1B
Goodwill i12.2B81.3B82.2B5.2B785.5M
Intangible Assets i12.2B81.3B82.1B4.8B785.5M
Long-term Investments241.8M0485.5M653.0M310.1M
Other Non-Current Assets12.0B68.2B69.8B73.8B59.5B
Total Non-Current Assets i35.3B219.2B220.6B148.6B134.1B
Total Assets i45.4B267.1B270.2B188.3B179.0B
Liabilities
Current Liabilities
Accounts Payable i431.6M3.0B3.5B4.0B3.9B
Short-term Debt i2.4B13.5B9.0B9.7B12.7B
Current Portion of Long-term Debt-----
Other Current Liabilities1.0B4.0B2.8B3.8B1.6B
Total Current Liabilities i5.0B27.2B26.4B23.9B27.4B
Non-Current Liabilities
Long-term Debt i9.9B49.6B52.1B36.5B36.4B
Deferred Tax Liabilities i671.2M5.7B6.3B7.2B3.7B
Other Non-Current Liabilities6.4B39.2B36.7B1.7B2.0B
Total Non-Current Liabilities i21.3B127.4B132.7B88.0B77.8B
Total Liabilities i26.3B154.6B159.2B111.9B105.2B
Equity
Common Stock i11.0B70.1B69.8B39.1B39.1B
Retained Earnings i----0
Treasury Stock i348.1M2.1B0--
Other Equity-----
Total Shareholders Equity i19.1B112.5B111.0B76.4B73.8B
Key Metrics
Total Debt i12.2B63.2B61.1B46.1B49.1B
Working Capital i5.1B20.7B23.2B15.9B17.4B

Balance Sheet Composition

Centrais Elétricas Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.7B1.4B4.3B11.0B6.8B
Depreciation & Amortization i624.4M3.6B2.7B1.4B1.3B
Stock-Based Compensation i-----
Working Capital Changes i263.6M-1.1B-1.2B838.6M-2.9B
Operating Cash Flow i2.7B10.2B6.2B-3.8B4.1B
Investing Activities
Capital Expenditures i-485.3M-3.9B-1.6B-1.1B-925.9M
Acquisitions i-27.7M-1.4B-74.3M-274.4M941.8M
Investment Purchases i-479.8M-450.0M00-68.2M
Investment Sales i383.5M4.1B1.2B0941.8M
Investing Cash Flow i-1.4B-3.9B473.6M19.6M2.8B
Financing Activities
Share Repurchases i-18.0M-2.2B00-
Dividends Paid i-204.8M-864.2M-1.5B-3.7B-
Debt Issuance i4.7B11.8B8.5B4.8B9.2B
Debt Repayment i-2.9B-16.0B-7.5B-8.7B-13.0B
Financing Cash Flow i1.5B-6.8B30.2B-8.2B-6.5B
Free Cash Flow i1.4B4.1B-28.4B5.8B4.1B
Net Change in Cash i2.8B-441.1M36.9B-12.0B362.6M

Cash Flow Trend

Centrais Elétricas Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 15.98
Price to Book 0.14
Price to Sales 0.36

Profitability Ratios

Profit Margin 15.17%
Operating Margin 2.27%
Return on Equity 5.69%
Return on Assets 2.34%

Financial Health

Current Ratio 1.86
Debt to Equity 63.15
Beta 0.21

Per Share Data

EPS (TTM) €0.46
Book Value per Share €52.78
Revenue per Share €19.68

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
xelto15.8B15.980.145.69%15.17%63.15
Acciona Energías 7.8B10.471.3412.84%16.50%86.25
Solaria Energía y 1.6B13.172.3419.35%48.74%173.89
Audax Renovables 642.0M10.942.9025.98%2.73%249.76
Ecoener, S.A 289.2M29.882.108.40%11.88%407.36
Energia Innovacion y 114.1M6.736.27-847.59%-35.01%129.86

Financial data is updated regularly. All figures are in the company's reporting currency.