
Centrais Elétricas (XELTO) | Financial Analysis & Statements
Centrais Elétricas Brasileiras S.A. | Large-cap | Utilities
Centrais Elétricas Brasileiras S.A. | Large-cap | Utilities
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
40.2B
Gross Profit
34.2B
85.20%
Operating Income
12.5B
31.15%
Net Income
10.4B
25.83%
EPS (Diluted)
€4.50
Balance Sheet Metrics
Total Assets
289.9B
Total Liabilities
167.9B
Shareholders Equity
122.0B
Debt to Equity
1.38
Cash Flow Metrics
Operating Cash Flow
17.0B
Free Cash Flow
8.9B
Revenue & Profitability Trend
Centrais Elétricas Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 40.2B | 37.2B | 34.1B | 34.6B | 25.4B |
Cost of Goods Sold | 5.9B | 5.5B | 4.8B | 4.2B | 3.3B |
Gross Profit | 34.2B | 31.6B | 29.2B | 30.5B | 22.1B |
Operating Expenses | 16.9B | 16.8B | 14.6B | 11.0B | 18.9B |
Operating Income | 12.5B | 10.2B | 6.3B | 17.1B | 2.0B |
Pre-tax Income | 10.6B | 1.7B | 3.3B | 11.1B | 6.6B |
Income Tax | 240.0M | -3.0B | 695.6M | 5.3B | 378.9M |
Net Income | 10.4B | 4.4B | 3.6B | 5.7B | 6.5B |
EPS (Diluted) | €4.50 | €1.98 | €1.58 | €3.64 | €4.07 |
Income Statement Trend
Centrais Elétricas Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 64.5B | 47.9B | 49.6B | 39.7B | 44.8B |
Non-Current Assets | 225.4B | 219.2B | 220.6B | 148.6B | 134.1B |
Total Assets | 289.9B | 267.1B | 270.2B | 188.3B | 179.0B |
Liabilities | |||||
Current Liabilities | 31.6B | 27.2B | 26.4B | 23.9B | 27.4B |
Non-Current Liabilities | 136.2B | 127.4B | 132.7B | 88.0B | 77.8B |
Total Liabilities | 167.9B | 154.6B | 159.2B | 111.9B | 105.2B |
Equity | |||||
Total Shareholders Equity | 122.0B | 112.5B | 111.0B | 76.4B | 73.8B |
Balance Sheet Composition
Centrais Elétricas Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 10.6B | 1.4B | 4.3B | 11.0B | 6.8B |
Operating Cash Flow | 17.0B | 10.2B | 6.2B | -3.8B | 4.1B |
Investing Activities | |||||
Capital Expenditures | -3.1B | -3.9B | -1.6B | -1.1B | -925.9M |
Investing Cash Flow | -8.8B | -3.9B | 473.6M | 19.6M | 2.8B |
Financing Activities | |||||
Dividends Paid | -1.3B | -864.2M | -1.5B | -3.7B | - |
Financing Cash Flow | 9.8B | -6.8B | 30.2B | -8.2B | -6.5B |
Free Cash Flow | 8.9B | 4.1B | -28.4B | 5.8B | 4.1B |
Cash Flow Trend
Centrais Elétricas Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.62
Price to Book
0.12
Price to Sales
0.33
PEG Ratio
0.07
Profitability Ratios
Profit Margin
23.16%
Operating Margin
27.46%
Return on Equity
8.28%
Return on Assets
2.89%
Financial Health
Current Ratio
2.29
Debt to Equity
61.57
Beta
0.36
Per Share Data
EPS (TTM)
€0.66
Book Value per Share
€54.05
Revenue per Share
€18.74
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
xelto | 14.0B | 9.62 | 0.12 | 8.28% | 23.16% | 61.57 |
Acciona Energías | 6.1B | 17.04 | 1.04 | 6.21% | 9.16% | 86.05 |
Cox Energy América | 257.3M | -0.95 | 0.18 | 16.07% | -0.31% | 104.30 |
Energia Innovacion y | 184.4M | 6.73 | 10.26 | -847.59% | -35.01% | 129.86 |
Energy Solar Tech | 67.4M | 31.50 | 1.78 | 14.78% | 16.10% | 0.23 |
Financial data is updated regularly. All figures are in the company's reporting currency.