Grupo Financiero (XNOR) | Financial Analysis & Statements
Grupo Financiero Banorte S.A.B. de C.V. | Large-cap | Financial Services
Grupo Financiero Banorte S.A.B. de C.V. | Large-cap | Financial Services
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
218.0B
Net Income
56.2B
25.78%
EPS (Diluted)
€20.00
Balance Sheet Metrics
Total Assets
2.5T
Total Liabilities
2.2T
Shareholders Equity
248.4B
Debt to Equity
8.95
Cash Flow Metrics
Operating Cash Flow
105.2B
Free Cash Flow
19.8B
Revenue & Profitability Trend
Grupo Financiero Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 218.0B | 194.9B | 179.5B | 161.0B | 143.7B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Operating Expenses | 91.4B | 80.1B | 48.5B | 51.9B | 35.6B |
| Operating Income | - | - | - | - | - |
| Pre-tax Income | 75.3B | 71.0B | 62.0B | 46.1B | 40.9B |
| Income Tax | 19.1B | 17.8B | 16.0B | 10.6B | 10.0B |
| Net Income | 56.2B | 53.1B | 46.0B | 35.5B | 30.9B |
| EPS (Diluted) | €20.00 | €18.00 | €16.11 | €12.15 | €10.58 |
Income Statement Trend
Grupo Financiero Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | - | - | - | - | - |
| Non-Current Assets | - | - | - | - | - |
| Total Assets | 2.5T | - | - | - | - |
| Liabilities | |||||
| Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 2.2T | - | - | - | - |
| Equity | |||||
| Total Shareholders Equity | 248.4B | 249.2B | 239.0B | 237.2B | 225.1B |
Balance Sheet Composition
Grupo Financiero Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 75.3B | 71.0B | 62.0B | 35.0B | 30.5B |
| Operating Cash Flow | 105.2B | 103.7B | 86.6B | 48.5B | 45.5B |
| Investing Activities | |||||
| Capital Expenditures | -5.4B | -5.1B | -10.8B | -3.0B | -4.6B |
| Investing Cash Flow | -5.4B | -5.2B | -11.7B | -3.0B | -4.7B |
| Financing Activities | |||||
| Dividends Paid | -35.9B | -37.7B | -34.3B | -16.8B | - |
| Financing Cash Flow | -24.8B | -54.8B | -55.8B | -16.8B | -2.1B |
| Free Cash Flow | 19.8B | 42.8B | 64.8B | 6.6B | 47.3B |
Cash Flow Trend
Grupo Financiero Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.82
Price to Book
0.09
Price to Sales
0.17
PEG Ratio
0.79
Profitability Ratios
Profit Margin
43.65%
Operating Margin
60.06%
Return on Equity
21.74%
Return on Assets
2.32%
Financial Health
Debt to Equity
0.12
Beta
0.30
Per Share Data
EPS (TTM)
€0.89
Book Value per Share
€87.34
Revenue per Share
€45.19
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| xnor | 22.1B | 8.82 | 0.09 | 21.74% | 43.65% | 0.12 |
| CaixaBank S.A | 52.1B | 8.86 | 1.37 | 17.33% | 41.93% | 1.46 |
| Umbrella Global | 88.4M | 61.00 | 5.81 | -45.00% | -21.88% | 267.28 |
| Montebalito S.A | 48.6M | 38.00 | 0.63 | 1.82% | 15.35% | 21.87 |
| Banco BBVA Argentina | 0 | - | 0.00 | 15.62% | 13.55% | - |
Financial data is updated regularly. All figures are in the company's reporting currency.