
Volcan Compañía (XVOLB) | Financial Analysis & Statements
Volcan Compañía Minera S.A.A. | Mid-cap | Basic Materials
Volcan Compañía Minera S.A.A. | Mid-cap | Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
249.1M
Gross Profit
86.3M
34.64%
Operating Income
63.0M
25.27%
Net Income
32.6M
13.10%
EPS (Diluted)
€0.01
Balance Sheet Metrics
Total Assets
1.6B
Total Liabilities
1.1B
Shareholders Equity
424.5M
Debt to Equity
2.70
Cash Flow Metrics
Free Cash Flow
18.9M
Revenue & Profitability Trend
Volcan Compañía Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 824.5M | 883.1M | 951.3M | 937.4M | 535.5M |
Cost of Goods Sold | 600.5M | 725.5M | 762.7M | 656.0M | 513.3M |
Gross Profit | 224.0M | 157.6M | 188.5M | 281.4M | 22.2M |
Gross Margin % | 27.2% | 17.8% | 19.8% | 30.0% | 4.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 42.2M | 53.3M | 75.5M | 52.1M | 34.5M |
Other Operating Expenses | 4.4M | 3.2M | 3.8M | - | - |
Total Operating Expenses | 46.7M | 56.5M | 79.3M | 52.1M | 34.5M |
Operating Income | 137.2M | 71.9M | 76.8M | 196.4M | -38.8M |
Operating Margin % | 16.6% | 8.1% | 8.1% | 21.0% | -7.2% |
Non-Operating Items | |||||
Interest Income | 11.5M | 4.8M | 11.7M | 675.0K | 531.0K |
Interest Expense | 55.7M | 58.6M | 50.0M | 60.4M | 42.7M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 185.6M | -44.2M | -101.5M | 93.8M | -149.7M |
Income Tax | 67.9M | -34.2M | -20.1M | 53.9M | 706.0K |
Effective Tax Rate % | 36.6% | 0.0% | 0.0% | 57.5% | 0.0% |
Net Income | 117.7M | -10.0M | -81.4M | 39.9M | -150.4M |
Net Margin % | 14.3% | -1.1% | -8.6% | 4.3% | -28.1% |
Key Metrics | |||||
EBITDA | 169.6M | 35.7M | 78.1M | 173.4M | -35.5M |
EPS (Basic) | €0.04 | €0.00 | €-0.02 | €0.01 | €-0.04 |
EPS (Diluted) | €0.04 | €0.00 | €-0.02 | €0.01 | €-0.04 |
Basic Shares Outstanding | 3311358651 | 4039016645 | 3960931228 | 3960931228 | 3960935335 |
Diluted Shares Outstanding | 3311358651 | 4039016645 | 3960931228 | 3960931228 | 3960935335 |
Income Statement Trend
Volcan Compañía Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 88.7M | 40.3M | 56.2M | 231.2M | 114.6M |
Short-term Investments | - | - | - | - | 223.0K |
Accounts Receivable | 31.7M | 19.2M | 25.7M | 36.3M | 27.8M |
Inventory | 32.7M | 48.3M | 57.1M | 59.8M | 61.0M |
Other Current Assets | -858 | - | - | -1.0K | - |
Total Current Assets | 253.9M | 208.0M | 224.7M | 390.8M | 293.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | 1.9B | 2.1B | 2.0B | 2.2B | 2.0B |
Goodwill | 16.6M | 28.0M | 25.8M | 24.0M | 21.1M |
Intangible Assets | 16.6M | 28.0M | 25.8M | 24.0M | 21.1M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 4.4M | 5.6M | 6.2M | 6.6M | 7.1M |
Total Non-Current Assets | 1.3B | 1.7B | 1.8B | 1.8B | 1.8B |
Total Assets | 1.6B | 1.9B | 2.0B | 2.2B | 2.1B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 162.8M | 242.2M | 259.9M | 229.7M | 222.6M |
Short-term Debt | 0 | 1.0M | 198.0K | 1.2M | 10.1M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 11.9M | - | - | - | -1.0K |
Total Current Liabilities | 275.0M | 440.1M | 361.0M | 754.9M | 340.8M |
Non-Current Liabilities | |||||
Long-term Debt | 608.7M | 667.5M | - | 485.3M | - |
Deferred Tax Liabilities | 106.0M | 78.9M | 136.3M | 199.8M | 187.3M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 919.2M | 1.1B | 1.2B | 953.9M | 1.3B |
Total Liabilities | 1.2B | 1.5B | 1.6B | 1.7B | 1.7B |
Equity | |||||
Common Stock | 664.7M | 906.7M | 1.1B | 1.1B | 1.1B |
Retained Earnings | -155.1M | -308.1M | -526.0M | -444.7M | -485.7M |
Treasury Stock | 35.6M | 60.9M | 60.9M | 60.9M | 60.9M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 386.0M | 364.6M | 375.4M | 456.7M | 416.9M |
Key Metrics | |||||
Total Debt | 608.7M | 668.6M | 198.0K | 486.5M | 10.1M |
Working Capital | -21.1M | -232.1M | -136.3M | -364.1M | -47.1M |
Balance Sheet Composition
Volcan Compañía Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | - | - | - | - | - |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow | - | - | - | - | - |
Investing Activities | |||||
Capital Expenditures | -126.9M | -179.9M | -289.5M | -174.6M | -117.4M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -126.9M | -179.9M | -289.5M | -173.8M | -117.4M |
Financing Activities | |||||
Share Repurchases | - | 0 | -3.3M | -5.0M | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 47.2M | 0 | 397.0M | 469.1M | 419.9M |
Debt Repayment | -107.4M | -25.4M | -548.4M | -497.6M | -357.0M |
Financing Cash Flow | 2.6M | -26.2M | -159.0M | -52.7M | 15.0M |
Free Cash Flow | 129.3M | 68.5M | 46.3M | 191.4M | 53.4M |
Net Change in Cash | -124.4M | -206.2M | -448.6M | -226.6M | -102.4M |
Cash Flow Trend
Volcan Compañía Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
1.27
Price to Book
0.50
Price to Sales
0.28
PEG Ratio
0.01
Profitability Ratios
Profit Margin
19.27%
Operating Margin
23.38%
Return on Equity
52.94%
Return on Assets
15.67%
Financial Health
Current Ratio
0.78
Debt to Equity
147.12
Beta
0.61
Per Share Data
EPS (TTM)
€0.05
Book Value per Share
€0.13
Revenue per Share
€0.29
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
xvolb | 314.6M | 1.27 | 0.50 | 52.94% | 19.27% | 147.12 |
Vale S.A | 36.3B | 8.17 | 0.17 | 12.84% | 13.81% | 50.13 |
Inmocemento S.A | 1.6B | 5.44 | 0.68 | 5.16% | 32.33% | 28.68 |
ArcelorMittal | 22.4B | 10.50 | 0.41 | 4.60% | 4.11% | 24.32 |
Gerdau S.A | 4.9B | 10.16 | 0.09 | 5.98% | 4.73% | 35.41 |
Financial data is updated regularly. All figures are in the company's reporting currency.