
Atom Hoteles SOCIMI (YATO) | Financial Analysis & Statements
Atom Hoteles SOCIMI S.A. | Mid-cap | Real Estate
Atom Hoteles SOCIMI S.A. | Mid-cap | Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
651.4M
Total Liabilities
330.1M
Shareholders Equity
321.3M
Debt to Equity
1.03
Cash Flow Metrics
Revenue & Profitability Trend
Atom Hoteles SOCIMI Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 65.0M | 52.3M | 46.0M | 36.4M | 37.4M |
Cost of Goods Sold | 882.9K | 0 | 290.0K | 357.3K | 75.5K |
Gross Profit | 64.1M | 52.3M | 45.7M | 36.1M | 37.3M |
Gross Margin % | 98.6% | 100.0% | 99.4% | 99.0% | 99.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 9.4M | 7.0M | 5.9M | 5.6M | 5.9M |
Other Operating Expenses | 9.4M | 5.2M | 4.5M | 4.3M | 4.3M |
Total Operating Expenses | 18.8M | 12.2M | 10.3M | 9.9M | 10.2M |
Operating Income | 29.3M | 28.9M | 24.5M | 16.0M | 17.3M |
Operating Margin % | 45.0% | 55.4% | 53.1% | 43.9% | 46.3% |
Non-Operating Items | |||||
Interest Income | - | 3.5M | 213.5K | 12.7K | 17.2K |
Interest Expense | 18.9M | 18.1M | 10.9M | 9.7M | 9.9M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 87.3M | 10.1M | 27.8M | 12.3M | 1.7M |
Income Tax | 472.8K | 510.6K | 561.0K | 273.8K | 338.8K |
Effective Tax Rate % | 0.5% | 5.1% | 2.0% | 2.2% | 20.5% |
Net Income | 86.8M | 9.6M | 27.2M | 12.0M | 1.3M |
Net Margin % | 133.6% | 18.3% | 59.1% | 33.1% | 3.5% |
Key Metrics | |||||
EBITDA | 114.5M | 44.6M | 34.9M | 26.4M | 27.1M |
EPS (Basic) | - | €0.28 | €0.83 | €0.36 | €0.03 |
EPS (Diluted) | - | €0.28 | €0.83 | €0.36 | €0.03 |
Basic Shares Outstanding | - | 32288750 | - | 32288750 | 32288750 |
Diluted Shares Outstanding | - | 32288750 | - | 32288750 | 32288750 |
Income Statement Trend
Atom Hoteles SOCIMI Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 28.8M | 23.1M | 10.5M | 13.4M | 26.3M |
Short-term Investments | 761.5K | 761.5K | - | 50.4K | - |
Accounts Receivable | 3.6M | 4.6M | 4.8M | 5.0M | 6.0M |
Inventory | 67.8K | 0 | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 39.6M | 36.0M | 30.4M | 27.9M | 41.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 10.2M | 0 | - | - | - |
Intangible Assets | 10.2M | - | - | - | - |
Long-term Investments | 61.1K | 1.3M | 0 | - | - |
Other Non-Current Assets | - | 1 | - | - | - |
Total Non-Current Assets | 611.8M | 636.0M | 653.6M | 632.3M | 622.5M |
Total Assets | 651.4M | 672.0M | 684.0M | 660.2M | 663.7M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 45.5K | 139.1K | 92.1K | 92.1K | 92.1K |
Short-term Debt | 7.9M | 12.6M | 212.5M | 6.7M | 6.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 25.8M | 15.9M | 220.0M | 14.3M | 17.0M |
Non-Current Liabilities | |||||
Long-term Debt | 288.2M | 320.1M | 128.8M | 319.5M | 322.5M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | 4.0M | 1 | - | - | - |
Total Non-Current Liabilities | 304.3M | 334.0M | 134.7M | 326.7M | 329.7M |
Total Liabilities | 330.1M | 349.9M | 354.7M | 341.0M | 346.7M |
Equity | |||||
Common Stock | 32.3M | 32.3M | 32.3M | 32.3M | 32.3M |
Retained Earnings | 86.1M | 9.2M | 26.8M | 11.7M | 1.0M |
Treasury Stock | 117.7K | 97.1K | 114.9K | 144.6K | 81.0K |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 321.3M | 322.1M | 329.2M | 319.2M | 317.0M |
Key Metrics | |||||
Total Debt | 296.1M | 332.8M | 341.3M | 326.2M | 328.9M |
Working Capital | 13.8M | 20.1M | -189.6M | 13.6M | 24.2M |
Balance Sheet Composition
Atom Hoteles SOCIMI Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 87.3M | 10.1M | 27.8M | 12.3M | 1.7M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 3.1M | -3.9M | -279.4K | -3.6M | -1.7M |
Operating Cash Flow | 107.4M | 20.7M | 38.1M | 16.9M | 9.5M |
Investing Activities | |||||
Capital Expenditures | -1.5M | 12.5K | 88.8K | -282.5K | -42.5K |
Acquisitions | - | - | - | - | - |
Investment Purchases | -25.9M | 0 | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -27.3M | 12.5K | 88.8K | -282.5K | -42.5K |
Financing Activities | |||||
Share Repurchases | -20.6K | 0 | - | -63.6K | -81.0K |
Dividends Paid | -75.8M | -16.4M | -16.4M | -10.0M | -10.0M |
Debt Issuance | 14.3M | 203.8M | 21.4M | 0 | 20.8M |
Debt Repayment | -53.0M | -212.0M | -8.5M | -4.9M | -5.0M |
Financing Cash Flow | -114.5M | -24.6M | -4.0M | -14.7M | 2.7M |
Free Cash Flow | 30.0M | 27.5M | 26.4M | 12.5M | 17.4M |
Net Change in Cash | -34.4M | -3.9M | 34.2M | 2.0M | 12.2M |
Cash Flow Trend
Atom Hoteles SOCIMI Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
5.51
Price to Book
1.50
Price to Sales
7.30
Profitability Ratios
Profit Margin
132.54%
Operating Margin
37.50%
Return on Equity
26.99%
Return on Assets
2.69%
Financial Health
Current Ratio
1.54
Debt to Equity
94.85
Beta
0.23
Per Share Data
EPS (TTM)
€2.67
Book Value per Share
€9.83
Revenue per Share
€2.01
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
yato | 474.5M | 5.51 | 1.50 | 26.99% | 132.54% | 94.85 |
Millennium | 402.5M | 34.80 | 0.74 | 2.06% | 42.28% | 38.09 |
Elaia Investment | 14.5M | 6.33 | 0.27 | 7.19% | 51.67% | 42.45 |
Cellnex Telecom S.A | 20.8B | 80.16 | 1.59 | 1.84% | 6.72% | 153.60 |
Merlin Properties | 7.1B | 10.62 | 0.90 | 9.18% | 123.12% | 56.92 |
General de Galerías | 3.7B | 28.89 | 4.18 | 15.60% | 60.73% | 3.99 |
Financial data is updated regularly. All figures are in the company's reporting currency.