TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 651.4M
Total Liabilities 330.1M
Shareholders Equity 321.3M
Debt to Equity 1.03

Cash Flow Metrics

Revenue & Profitability Trend

Atom Hoteles SOCIMI Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i65.0M52.3M46.0M36.4M37.4M
Cost of Goods Sold i882.9K0290.0K357.3K75.5K
Gross Profit i64.1M52.3M45.7M36.1M37.3M
Gross Margin % i98.6%100.0%99.4%99.0%99.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i9.4M7.0M5.9M5.6M5.9M
Other Operating Expenses i9.4M5.2M4.5M4.3M4.3M
Total Operating Expenses i18.8M12.2M10.3M9.9M10.2M
Operating Income i29.3M28.9M24.5M16.0M17.3M
Operating Margin % i45.0%55.4%53.1%43.9%46.3%
Non-Operating Items
Interest Income i-3.5M213.5K12.7K17.2K
Interest Expense i18.9M18.1M10.9M9.7M9.9M
Other Non-Operating Income-----
Pre-tax Income i87.3M10.1M27.8M12.3M1.7M
Income Tax i472.8K510.6K561.0K273.8K338.8K
Effective Tax Rate % i0.5%5.1%2.0%2.2%20.5%
Net Income i86.8M9.6M27.2M12.0M1.3M
Net Margin % i133.6%18.3%59.1%33.1%3.5%
Key Metrics
EBITDA i114.5M44.6M34.9M26.4M27.1M
EPS (Basic) i-€0.28€0.83€0.36€0.03
EPS (Diluted) i-€0.28€0.83€0.36€0.03
Basic Shares Outstanding i-32288750-3228875032288750
Diluted Shares Outstanding i-32288750-3228875032288750

Income Statement Trend

Atom Hoteles SOCIMI Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i28.8M23.1M10.5M13.4M26.3M
Short-term Investments i761.5K761.5K-50.4K-
Accounts Receivable i3.6M4.6M4.8M5.0M6.0M
Inventory i67.8K0---
Other Current Assets-----
Total Current Assets i39.6M36.0M30.4M27.9M41.2M
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i10.2M0---
Intangible Assets i10.2M----
Long-term Investments61.1K1.3M0--
Other Non-Current Assets-1---
Total Non-Current Assets i611.8M636.0M653.6M632.3M622.5M
Total Assets i651.4M672.0M684.0M660.2M663.7M
Liabilities
Current Liabilities
Accounts Payable i45.5K139.1K92.1K92.1K92.1K
Short-term Debt i7.9M12.6M212.5M6.7M6.4M
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i25.8M15.9M220.0M14.3M17.0M
Non-Current Liabilities
Long-term Debt i288.2M320.1M128.8M319.5M322.5M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities4.0M1---
Total Non-Current Liabilities i304.3M334.0M134.7M326.7M329.7M
Total Liabilities i330.1M349.9M354.7M341.0M346.7M
Equity
Common Stock i32.3M32.3M32.3M32.3M32.3M
Retained Earnings i86.1M9.2M26.8M11.7M1.0M
Treasury Stock i117.7K97.1K114.9K144.6K81.0K
Other Equity-----
Total Shareholders Equity i321.3M322.1M329.2M319.2M317.0M
Key Metrics
Total Debt i296.1M332.8M341.3M326.2M328.9M
Working Capital i13.8M20.1M-189.6M13.6M24.2M

Balance Sheet Composition

Atom Hoteles SOCIMI Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i87.3M10.1M27.8M12.3M1.7M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i3.1M-3.9M-279.4K-3.6M-1.7M
Operating Cash Flow i107.4M20.7M38.1M16.9M9.5M
Investing Activities
Capital Expenditures i-1.5M12.5K88.8K-282.5K-42.5K
Acquisitions i-----
Investment Purchases i-25.9M0---
Investment Sales i-----
Investing Cash Flow i-27.3M12.5K88.8K-282.5K-42.5K
Financing Activities
Share Repurchases i-20.6K0--63.6K-81.0K
Dividends Paid i-75.8M-16.4M-16.4M-10.0M-10.0M
Debt Issuance i14.3M203.8M21.4M020.8M
Debt Repayment i-53.0M-212.0M-8.5M-4.9M-5.0M
Financing Cash Flow i-114.5M-24.6M-4.0M-14.7M2.7M
Free Cash Flow i30.0M27.5M26.4M12.5M17.4M
Net Change in Cash i-34.4M-3.9M34.2M2.0M12.2M

Cash Flow Trend

Atom Hoteles SOCIMI Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 5.51
Price to Book 1.50
Price to Sales 7.30

Profitability Ratios

Profit Margin 132.54%
Operating Margin 37.50%
Return on Equity 26.99%
Return on Assets 2.69%

Financial Health

Current Ratio 1.54
Debt to Equity 94.85
Beta 0.23

Per Share Data

EPS (TTM) €2.67
Book Value per Share €9.83
Revenue per Share €2.01

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
yato474.5M5.511.5026.99%132.54%94.85
Millennium 402.5M34.800.742.06%42.28%38.09
Elaia Investment 14.5M6.330.277.19%51.67%42.45
Cellnex Telecom S.A 20.8B80.161.591.84%6.72%153.60
Merlin Properties 7.1B10.620.909.18%123.12%56.92
General de Galerías 3.7B28.894.1815.60%60.73%3.99

Financial data is updated regularly. All figures are in the company's reporting currency.