General de Galerías (GGC) | Financial Analysis & Statements
General de Galerías Comerciales S.A. Large-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
985.1M
Total Liabilities
107.6M
Shareholders Equity
877.5M
Debt to Equity
0.12
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2024
General de Galerías Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 209.0M | 188.3M | 172.1M | 157.5M | 128.8M |
| Cost of Goods Sold | 773.4K | 2.2M | 437.6K | 6.1M | 2.5M |
| Gross Profit | 208.2M | 186.1M | 171.6M | 151.4M | 126.3M |
| Gross Margin % | 99.6% | 98.8% | 99.7% | 96.1% | 98.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | 25.7M | 24.9M |
| Other Operating Expenses | 31.4M | 33.3M | 31.6M | 31.0M | 2.6M |
| Total Operating Expenses | 31.4M | 33.3M | 31.6M | 56.7M | 27.5M |
| Operating Income | 160.4M | 135.6M | 123.3M | 103.9M | 82.2M |
| Operating Margin % | 76.7% | 72.0% | 71.6% | 66.0% | 63.8% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 603.1K | 350.0K | 364.1K | 819.0K | 804.5K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 169.3M | 154.3M | 126.8M | 104.3M | 78.6M |
| Income Tax | 42.3M | 38.5M | 34.9M | -184.5K | -184.5K |
| Effective Tax Rate % | 25.0% | 24.9% | 27.5% | -0.2% | -0.2% |
| Net Income | 126.9M | 115.8M | 91.9M | 104.5M | 78.7M |
| Net Margin % | 60.7% | 61.5% | 53.4% | 66.3% | 61.1% |
| Key Metrics | |||||
| EBITDA | 173.4M | 146.8M | 135.6M | 117.1M | 92.3M |
| EPS (Basic) | €4.88 | €4.45 | €3.53 | €4.02 | €3.03 |
| EPS (Diluted) | €4.88 | €4.45 | €3.53 | €4.02 | €3.03 |
| Basic Shares Outstanding | 25997638 | 25997635 | 25997759 | 25997760 | 26000000 |
| Diluted Shares Outstanding | 25997638 | 25997635 | 25997759 | 25997760 | 26000000 |
Income Statement Trend
General de Galerías Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 79.5M | 67.1M | 12.4M | 55.8M | 41.1M |
| Short-term Investments | 97.9M | 65.2M | 97.4M | 15.5M | 6.6M |
| Accounts Receivable | 10.3M | 12.3M | 12.1M | 10.7M | 18.1M |
| Inventory | 260.5M | 230.8M | 227.4M | 225.2M | 222.3M |
| Other Current Assets | - | - | 49.5K | 49.5K | - |
| Total Current Assets | 484.4M | 397.6M | 363.1M | 319.6M | 298.6M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 23.4M | 21.1M | 19.1M | 13.6M | 12.5M |
| Goodwill | 0 | 4 | 24 | 44 | 64 |
| Intangible Assets | - | 4 | 24 | 44 | 64 |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | 0 |
| Total Non-Current Assets | 500.7M | 499.0M | 462.7M | 466.4M | 479.1M |
| Total Assets | 985.1M | 896.5M | 825.8M | 786.0M | 777.6M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 10.0M | 13.8M | 8.2M | 8.9M | 10.1M |
| Short-term Debt | 139.8K | 35.1M | 88.7K | 63.2K | 21.3M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 34.3M | 66.8M | 81.4M | 40.9M | 57.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 35.0M | 35.0M | 70.0M | 70.0M | 62.1M |
| Deferred Tax Liabilities | 5.2M | 5.4M | 5.6M | 5.8M | 6.0M |
| Other Non-Current Liabilities | - | - | - | 1 | - |
| Total Non-Current Liabilities | 73.3M | 79.2M | 109.6M | 118.4M | 134.3M |
| Total Liabilities | 107.6M | 146.0M | 191.0M | 159.3M | 191.9M |
| Equity | |||||
| Common Stock | 52.0M | 52.0M | 52.0M | 52.0M | 52.0M |
| Retained Earnings | 126.9M | 115.8M | 91.9M | 104.5M | 78.7M |
| Treasury Stock | 334.6K | 335.0K | 317.7K | 317.5K | 0 |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 877.5M | 750.5M | 634.8M | 626.7M | 585.7M |
| Key Metrics | |||||
| Total Debt | 35.1M | 70.1M | 70.1M | 70.1M | 83.4M |
| Working Capital | 450.1M | 330.8M | 281.6M | 278.7M | 240.9M |
Balance Sheet Composition
General de Galerías Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 169.3M | 154.3M | 126.8M | 104.3M | 78.6M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -19.4M | -11.1M | -11.7M | 10.7M | -5.3M |
| Operating Cash Flow | 141.0M | 138.7M | 114.6M | 117.8M | 73.0M |
| Investing Activities | |||||
| Capital Expenditures | - | 0 | 4.6K | 11.2K | 0 |
| Acquisitions | -450.9K | 790.9K | 0 | 3.0M | 7.1M |
| Investment Purchases | -107.2M | -47.4M | -70.1M | -18.0M | -374.6K |
| Investment Sales | 45.0M | 89.3M | 11.4M | 8.1M | 3.8M |
| Investing Cash Flow | -62.7M | 42.7M | -58.7M | -7.0M | 10.5M |
| Financing Activities | |||||
| Share Repurchases | 0 | -23.5K | -5.2K | -323.9K | 0 |
| Dividends Paid | - | - | -83.7M | -63.2M | -129.0M |
| Debt Issuance | 1.4M | 2.0M | 1.3M | 140.9M | 70.6M |
| Debt Repayment | -35.0M | -36.2M | -20.2M | -172.3M | -8.4M |
| Financing Cash Flow | -33.6M | -34.2M | -102.6M | -95.0M | -66.8M |
| Free Cash Flow | 114.7M | 86.5M | 120.5M | 117.7M | 64.0M |
| Net Change in Cash | 44.7M | 147.2M | -46.7M | 15.9M | 16.8M |
Cash Flow Trend
General de Galerías Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
29.93
Price to Book
4.41
Price to Sales
20.03
Profitability Ratios
Profit Margin
61.77%
Operating Margin
75.65%
Return on Equity
15.92%
Return on Assets
10.41%
Financial Health
Current Ratio
12.40
Debt to Equity
3.69
Beta
-0.01
Per Share Data
EPS (TTM)
€5.38
Book Value per Share
€36.49
Revenue per Share
€8.71
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| GGC | 4.2B | 29.93 | 4.41 | 15.92% | 61.77% | 3.69 |
| Castellana | 1.2B | 9.95 | 1.35 | 13.37% | 73.13% | 72.64 |
| Emperador Properties | 1.1B | 144.17 | 2.29 | 1.72% | 19.27% | 79.40 |
| Trivium Real Estate | 199.5M | 17.51 | 1.03 | 4.82% | 23.87% | 129.37 |
| Olimpo Real Estate | 194.6M | 9.90 | 1.35 | 14.70% | 86.53% | 109.14 |
| Tander Inversiones | 113.4M | 52.61 | 1.53 | 3.10% | 25.06% | 161.43 |
Financial data is updated regularly. All figures are in the company's reporting currency.




