
Saven Technologies (7TEC) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
45.2M
Gross Profit
15.1M
33.34%
Operating Income
8.0M
17.61%
Net Income
13.6M
30.11%
EPS (Diluted)
₹1.25
Balance Sheet Metrics
Total Assets
209.1M
Total Liabilities
8.0M
Shareholders Equity
201.0M
Debt to Equity
0.04
Cash Flow Metrics
Revenue & Profitability Trend
Saven Technologies Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 143.0M | 131.7M | 150.6M | 107.9M | 78.3M |
Cost of Goods Sold | 87.5M | 83.0M | 81.7M | 57.8M | 45.0M |
Gross Profit | 55.5M | 48.7M | 68.9M | 50.1M | 33.3M |
Gross Margin % | 38.8% | 37.0% | 45.8% | 46.4% | 42.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 2.5M | 2.1M | 1.8M | 4.0M |
Other Operating Expenses | 25.2M | 13.6M | 11.9M | 9.5M | 4.9M |
Total Operating Expenses | 25.2M | 16.1M | 14.0M | 11.3M | 8.9M |
Operating Income | 28.1M | 24.1M | 44.3M | 30.8M | 18.0M |
Operating Margin % | 19.6% | 18.3% | 29.4% | 28.6% | 23.0% |
Non-Operating Items | |||||
Interest Income | - | 5.2M | 3.7M | 4.9M | 4.1M |
Interest Expense | 0 | 0 | 0 | 0 | 0 |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 34.5M | 33.2M | 50.1M | 42.1M | 26.9M |
Income Tax | 8.6M | 8.3M | 12.8M | 9.0M | 6.3M |
Effective Tax Rate % | 24.9% | 24.9% | 25.5% | 21.3% | 23.4% |
Net Income | 25.9M | 24.9M | 37.3M | 33.1M | 20.6M |
Net Margin % | 18.1% | 18.9% | 24.8% | 30.7% | 26.3% |
Key Metrics | |||||
EBITDA | 36.8M | 23.2M | 46.3M | 27.1M | 14.8M |
EPS (Basic) | ₹2.38 | ₹2.29 | ₹3.43 | ₹3.04 | ₹1.89 |
EPS (Diluted) | ₹2.38 | ₹2.29 | ₹3.43 | ₹3.04 | ₹1.89 |
Basic Shares Outstanding | 10890756 | 10878748 | 10878748 | 10878748 | 10878748 |
Diluted Shares Outstanding | 10890756 | 10878748 | 10878748 | 10878748 | 10878748 |
Income Statement Trend
Saven Technologies Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 66.0M | 77.7M | 66.9M | 51.1M | 83.5M |
Short-term Investments | 2.2M | 2.1M | 2.1M | 2.3M | 6.0M |
Accounts Receivable | 30.8M | 22.3M | 34.6M | 43.3M | 20.2M |
Inventory | - | - | - | - | - |
Other Current Assets | 3.4M | 4.8M | 3.5M | 2.5M | - |
Total Current Assets | 104.7M | 108.8M | 108.2M | 100.4M | 110.9M |
Non-Current Assets | |||||
Property, Plant & Equipment | 6.7M | 8.4M | 8.4M | 8.4M | 8.3M |
Goodwill | 427.0K | 573.0K | 734.0K | 845.0K | 1.2M |
Intangible Assets | 427.0K | 573.0K | 734.0K | 845.0K | 1.2M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 104.4M | 85.2M | 78.7M | 68.5M | 49.2M |
Total Assets | 209.1M | 194.0M | 187.0M | 168.9M | 160.1M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.1M | 1.2M | 1.4M | 1.1M | 734.0K |
Short-term Debt | - | - | - | - | - |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.2M | 320.0K | 15.0K | 41.0K | 18.0K |
Total Current Liabilities | 8.0M | 9.4M | 8.7M | 8.7M | 9.2M |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | 0 | 0 | 0 | 0 | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 8.0M | 9.4M | 8.7M | 8.7M | 9.2M |
Equity | |||||
Common Stock | 10.9M | 10.9M | 10.9M | 10.9M | 10.9M |
Retained Earnings | - | 91.9M | 84.5M | 68.9M | 57.6M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 201.0M | 184.6M | 178.3M | 160.2M | 150.9M |
Key Metrics | |||||
Total Debt | 0 | 0 | 0 | 0 | 0 |
Working Capital | 96.6M | 99.4M | 99.6M | 91.7M | 101.7M |
Balance Sheet Composition
Saven Technologies Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 34.5M | 33.2M | 50.1M | 42.1M | 26.9M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -7.4M | 10.3M | 7.7M | -22.1M | 1.8M |
Operating Cash Flow | 22.7M | 38.3M | 54.1M | 15.1M | 24.7M |
Investing Activities | |||||
Capital Expenditures | 34.0K | 0 | 47.0K | 130.0K | 19.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | 0 | 0 | -9.0M | -53.5M | 0 |
Investment Sales | 823.0K | 492.0K | 629.0K | 36.2M | 17.6M |
Investing Cash Flow | 857.0K | 492.0K | -8.3M | -17.2M | 17.6M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -16.3M | -21.8M | -21.8M | -21.8M | -10.9M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -16.3M | -21.8M | -21.8M | -21.8M | -10.9M |
Free Cash Flow | -1.4M | 23.0M | 39.6M | -4.9M | 13.2M |
Net Change in Cash | 7.2M | 17.0M | 24.0M | -23.8M | 31.4M |
Cash Flow Trend
Saven Technologies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.05
Price to Book
2.46
Price to Sales
3.17
PEG Ratio
0.15
Profitability Ratios
Profit Margin
21.10%
Operating Margin
17.61%
Return on Equity
12.89%
Return on Assets
12.40%
Financial Health
Current Ratio
13.03
Debt to Equity
0.00
Beta
0.98
Per Share Data
EPS (TTM)
₹3.01
Book Value per Share
₹18.39
Revenue per Share
₹14.27
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
7tec | 492.7M | 15.05 | 2.46 | 12.89% | 21.10% | 0.00 |
Tata Elxsi | 353.9B | 47.39 | 12.37 | 27.45% | 20.00% | 6.72 |
KFin Technologies | 194.4B | 57.13 | 13.78 | 23.63% | 29.29% | 3.31 |
Network People | 44.6B | 121.98 | 43.02 | 43.26% | 24.81% | 9.18 |
63 Moons | 42.9B | 42.53 | 1.25 | -0.97% | -32.75% | 0.08 |
Technvision Ventures | 26.4B | 10,361.11 | 340.38 | 0.70% | -0.86% | 25.93 |
Financial data is updated regularly. All figures are in the company's reporting currency.