Saven Technologies (7TEC) | Financial Analysis & Statements
Saven Technologies Ltd. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
45.5M
Gross Profit
15.1M
33.20%
Operating Income
5.7M
12.64%
Net Income
5.3M
11.60%
EPS (Diluted)
₹0.48
Balance Sheet Metrics
Total Assets
209.1M
Total Liabilities
8.0M
Shareholders Equity
201.0M
Debt to Equity
0.04
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
Saven Technologies Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 143.0M | 131.7M | 150.6M | 107.9M | 78.3M |
| Cost of Goods Sold | 82.4M | 83.0M | 81.7M | 57.8M | 45.0M |
| Gross Profit | 60.7M | 48.7M | 68.9M | 50.1M | 33.3M |
| Gross Margin % | 42.4% | 37.0% | 45.8% | 46.4% | 42.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.3M | 2.5M | 2.1M | 1.8M | 4.0M |
| Other Operating Expenses | 19.2M | 13.6M | 11.9M | 9.5M | 4.9M |
| Total Operating Expenses | 21.5M | 16.1M | 14.0M | 11.3M | 8.9M |
| Operating Income | 28.1M | 24.1M | 44.3M | 30.8M | 18.0M |
| Operating Margin % | 19.6% | 18.3% | 29.4% | 28.6% | 23.0% |
| Non-Operating Items | |||||
| Interest Income | 4.4M | 5.2M | 3.7M | 4.9M | 4.1M |
| Interest Expense | 0 | 0 | 0 | 0 | 0 |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 34.5M | 33.2M | 50.1M | 42.1M | 26.9M |
| Income Tax | 8.6M | 8.3M | 12.8M | 9.0M | 6.3M |
| Effective Tax Rate % | 24.9% | 24.9% | 25.5% | 21.3% | 23.4% |
| Net Income | 25.9M | 24.9M | 37.3M | 33.1M | 20.6M |
| Net Margin % | 18.1% | 18.9% | 24.8% | 30.7% | 26.3% |
| Key Metrics | |||||
| EBITDA | 30.6M | 23.2M | 46.3M | 27.1M | 14.8M |
| EPS (Basic) | ₹2.38 | ₹2.29 | ₹3.43 | ₹3.04 | ₹1.89 |
| EPS (Diluted) | ₹2.38 | ₹2.29 | ₹3.43 | ₹3.04 | ₹1.89 |
| Basic Shares Outstanding | 10878748 | 10878748 | 10878748 | 10878748 | 10878748 |
| Diluted Shares Outstanding | 10878748 | 10878748 | 10878748 | 10878748 | 10878748 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Saven Technologies Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 66.0M | 77.7M | 66.9M | 51.1M | 83.5M |
| Short-term Investments | 2.2M | 2.1M | 2.1M | 2.3M | 6.0M |
| Accounts Receivable | 30.8M | 22.3M | 34.6M | 43.3M | 20.2M |
| Inventory | - | - | - | - | - |
| Other Current Assets | 3.4M | 4.8M | 3.5M | 2.5M | - |
| Total Current Assets | 104.7M | 108.8M | 108.2M | 100.4M | 110.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 8.3M | 8.4M | 8.4M | 8.4M | 8.3M |
| Goodwill | 427.0K | 573.0K | 734.0K | 845.0K | 1.2M |
| Intangible Assets | 427.0K | 573.0K | 734.0K | 845.0K | 1.2M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 104.4M | 85.2M | 78.7M | 68.5M | 49.2M |
| Total Assets | 209.1M | 194.0M | 187.0M | 168.9M | 160.1M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.1M | 1.2M | 1.4M | 1.1M | 734.0K |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 522.0K | 320.0K | 15.0K | 41.0K | 18.0K |
| Total Current Liabilities | 8.0M | 9.4M | 8.7M | 8.7M | 9.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | - | - |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 8.0M | 9.4M | 8.7M | 8.7M | 9.2M |
| Equity | |||||
| Common Stock | 10.9M | 10.9M | 10.9M | 10.9M | 10.9M |
| Retained Earnings | 104.7M | 91.9M | 84.5M | 68.9M | 57.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 201.0M | 184.6M | 178.3M | 160.2M | 150.9M |
| Key Metrics | |||||
| Total Debt | 0 | 0 | 0 | 0 | 0 |
| Working Capital | 96.6M | 99.4M | 99.6M | 91.7M | 101.7M |
Balance Sheet Composition
Saven Technologies Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 34.5M | 33.2M | 50.1M | 42.1M | 26.9M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -7.4M | 10.3M | 7.7M | -22.1M | 1.8M |
| Operating Cash Flow | 22.7M | 38.3M | 54.1M | 15.1M | 24.7M |
| Investing Activities | |||||
| Capital Expenditures | 34.0K | 0 | 47.0K | 130.0K | 19.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | 0 | 0 | -9.0M | -53.5M | 0 |
| Investment Sales | 823.0K | 492.0K | 629.0K | 36.2M | 17.6M |
| Investing Cash Flow | 857.0K | 492.0K | -8.3M | -17.2M | 17.6M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -16.3M | -21.8M | -21.8M | -21.8M | -10.9M |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -16.3M | -21.8M | -21.8M | -21.8M | -10.9M |
| Free Cash Flow | -1.4M | 23.0M | 39.6M | -4.9M | 13.2M |
| Net Change in Cash | 7.2M | 17.0M | 24.0M | -23.8M | 31.4M |
Cash Flow Trend
Saven Technologies Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.19
Price to Book
1.90
Price to Sales
2.33
PEG Ratio
-0.42
Profitability Ratios
Profit Margin
17.67%
Operating Margin
12.64%
Return on Equity
12.89%
Return on Assets
12.40%
Financial Health
Current Ratio
6.46
Debt to Equity
0.00
Beta
0.57
Per Share Data
EPS (TTM)
₹2.87
Book Value per Share
₹19.92
Revenue per Share
₹16.26
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| 7TEC | 411.9M | 13.19 | 1.90 | 12.89% | 17.67% | 0.00 |
| Tata Elxsi | 261.2B | 43.23 | 10.06 | 27.45% | 15.68% | 5.34 |
| KFin Technologies | 172.0B | 49.62 | 11.73 | 23.63% | 27.73% | 3.24 |
| Emudhra | 41.1B | 40.65 | 5.08 | 11.33% | 15.68% | 2.02 |
| Technvision Ventures | 35.1B | 1,000.00 | 330.96 | 0.70% | 1.50% | 87.09 |
| Network People | 25.4B | 67.60 | 5.72 | 43.26% | 21.76% | 1.64 |
Financial data is updated regularly. All figures are in the company's reporting currency.





