
Abans Enterprises (ABANSENT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
13.6B
Gross Profit
173.6M
1.28%
Operating Income
135.1M
1.00%
Net Income
46.8M
0.34%
EPS (Diluted)
₹0.67
Balance Sheet Metrics
Total Assets
4.9B
Total Liabilities
2.8B
Shareholders Equity
2.1B
Debt to Equity
1.38
Cash Flow Metrics
Revenue & Profitability Trend
Abans Enterprises Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 38.5B | 17.7B | 18.7B | 28.8B | 40.6B |
Cost of Goods Sold | 38.1B | 17.3B | 18.5B | 28.4B | 40.1B |
Gross Profit | 389.0M | 423.0M | 278.5M | 374.0M | 444.1M |
Gross Margin % | 1.0% | 2.4% | 1.5% | 1.3% | 1.1% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 35.4M | 28.2M | 27.3M | 41.8M | 64.0M |
Other Operating Expenses | -112.9M | 48.3M | 26.5M | 23.6M | -88.1M |
Total Operating Expenses | -77.5M | 76.5M | 53.8M | 65.4M | -24.1M |
Operating Income | 462.4M | 318.3M | 204.2M | 272.3M | 447.1M |
Operating Margin % | 1.2% | 1.8% | 1.1% | 0.9% | 1.1% |
Non-Operating Items | |||||
Interest Income | 5.9M | 433.0K | 24.5M | 12.9M | 59.0M |
Interest Expense | 176.7M | 117.5M | 45.0M | 102.5M | 125.8M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 315.4M | 210.1M | 183.9M | 300.5M | 342.9M |
Income Tax | 127.0M | 112.5M | 6.6M | 10.3M | 4.0M |
Effective Tax Rate % | 40.3% | 53.6% | 3.6% | 3.4% | 1.2% |
Net Income | 188.5M | 97.6M | 177.3M | 290.1M | 338.9M |
Net Margin % | 0.5% | 0.6% | 0.9% | 1.0% | 0.8% |
Key Metrics | |||||
EBITDA | 516.0M | 342.4M | 244.8M | 328.5M | 481.6M |
EPS (Basic) | ₹2.70 | ₹1.40 | ₹2.39 | ₹3.97 | ₹4.86 |
EPS (Diluted) | ₹2.70 | ₹1.40 | ₹2.39 | ₹3.97 | ₹4.86 |
Basic Shares Outstanding | 69748880 | 69748880 | 69748880 | 69748880 | 69748880 |
Diluted Shares Outstanding | 69748880 | 69748880 | 69748880 | 69748880 | 69748880 |
Income Statement Trend
Abans Enterprises Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 142.7M | 98.7M | 84.2M | 500.9M | 146.9M |
Short-term Investments | 532.8M | 648.6M | 106.8M | 374.0M | 3.7M |
Accounts Receivable | 1.5B | 1.8B | 1.5B | 1.2B | 2.5B |
Inventory | 2.2B | 993.6M | 1.0B | 373.3M | 400.6M |
Other Current Assets | 136.7M | 122.0M | 288.3M | 144.2M | 157.4M |
Total Current Assets | 4.8B | 3.9B | 3.1B | 3.1B | 3.6B |
Non-Current Assets | |||||
Property, Plant & Equipment | 37.6M | 1.8M | 9.4M | 19.0M | 9.5M |
Goodwill | 931.0K | 4.5M | 4.4M | 5.2M | 152.6M |
Intangible Assets | 931.0K | 935.0K | 804.0K | 1.6M | 27.3M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.0K | 1.0K | 1.0K | - | -1.3M |
Total Non-Current Assets | 74.0M | 575.9M | 42.4M | 107.9M | 260.5M |
Total Assets | 4.9B | 4.5B | 3.1B | 3.2B | 3.8B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 124.4M | 931.4M | 281.8M | 197.0M | 1.1B |
Short-term Debt | 2.3B | 1.3B | 887.4M | 258.9M | 186.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 5.6M | 7.5M | 2.7M | 5.7M | 5.4M |
Total Current Liabilities | 2.5B | 2.3B | 1.2B | 496.2M | 1.3B |
Non-Current Liabilities | |||||
Long-term Debt | 301.7M | 248.0M | 15.8M | 568.5M | 521.4M |
Deferred Tax Liabilities | 44.3M | 53.8M | 4.9M | 0 | 102.0K |
Other Non-Current Liabilities | - | - | - | - | -1.0K |
Total Non-Current Liabilities | 353.6M | 306.9M | 25.4M | 573.2M | 531.4M |
Total Liabilities | 2.8B | 2.6B | 1.2B | 1.1B | 1.8B |
Equity | |||||
Common Stock | 139.5M | 139.5M | 139.5M | 139.5M | 139.5M |
Retained Earnings | 1.7B | 1.6B | 1.5B | 1.3B | 1.0B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 2.1B | 1.9B | 1.9B | 2.2B | 2.0B |
Key Metrics | |||||
Total Debt | 2.6B | 1.6B | 903.2M | 827.4M | 708.0M |
Working Capital | 2.3B | 1.6B | 1.8B | 2.6B | 2.3B |
Balance Sheet Composition
Abans Enterprises Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 315.4M | 210.1M | 183.9M | 300.5M | 342.9M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -1.3B | -432.0M | -505.5M | 1.1B | 701.0M |
Operating Cash Flow | -833.2M | -125.8M | -340.3M | 1.5B | 1.2B |
Investing Activities | |||||
Capital Expenditures | -60.7M | -20.5M | -1.8M | -60.7M | -66.4M |
Acquisitions | - | 0 | 0 | - | 0 |
Investment Purchases | - | - | - | - | - |
Investment Sales | 847.1M | - | - | - | - |
Investing Cash Flow | 786.4M | -20.5M | -1.8M | -432.9M | -57.0M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | 0 |
Dividends Paid | - | - | -1.4M | -1.4M | -1.4M |
Debt Issuance | - | - | - | 18.5M | 1.6B |
Debt Repayment | - | - | - | - | -1.1B |
Financing Cash Flow | - | - | 13.9M | 367.8M | -556.8M |
Free Cash Flow | -2.0B | 569.6M | -254.3M | 573.1M | -1.1B |
Net Change in Cash | -46.8M | -146.2M | -328.2M | 1.5B | 586.3M |
Cash Flow Trend
Abans Enterprises Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.71
Price to Book
1.17
Price to Sales
0.05
PEG Ratio
2.38
Profitability Ratios
Profit Margin
0.39%
Operating Margin
1.00%
Return on Equity
9.14%
Return on Assets
3.84%
Financial Health
Current Ratio
1.94
Debt to Equity
122.38
Beta
0.57
Per Share Data
EPS (TTM)
₹2.73
Book Value per Share
₹29.55
Revenue per Share
₹708.34
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
abansent | 2.4B | 12.71 | 1.17 | 9.14% | 0.39% | 122.38 |
Motilal Oswal | 557.1B | 20.48 | 5.03 | 22.47% | 37.00% | 138.95 |
Authum Investment | 506.3B | 12.37 | 3.44 | 28.87% | 93.88% | 7.18 |
Share India | 33.2B | 10.96 | 1.72 | 13.95% | 24.50% | 22.79 |
Shalimar Agencies | 27.0B | 645.33 | 25.93 | 10.13% | 5.31% | 64.93 |
Monarch Networth | 26.2B | 16.99 | 3.29 | 18.73% | 47.16% | 1.16 |
Financial data is updated regularly. All figures are in the company's reporting currency.