Monarch Networth (MONARCH) | Financial Analysis & Statements
Monarch Networth Capital Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
621.6M
Gross Profit
442.2M
71.14%
Operating Income
410.6M
66.05%
Net Income
449.7M
72.35%
EPS (Diluted)
₹5.66
Balance Sheet Metrics
Total Assets
12.4B
Total Liabilities
4.4B
Shareholders Equity
8.0B
Debt to Equity
0.55
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Monarch Networth Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.6B | 2.5B | 1.5B | 1.4B | 1.0B |
| Cost of Goods Sold | 657.0M | 585.8M | 520.7M | 514.2M | 408.4M |
| Gross Profit | 2.0B | 2.0B | 988.4M | 906.2M | 610.2M |
| Gross Margin % | 74.9% | 76.9% | 65.5% | 63.8% | 59.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 107.3M | 81.8M | 76.2M | 59.8M | 64.4M |
| Other Operating Expenses | 189.5M | 145.2M | 99.0M | 77.5M | 61.5M |
| Total Operating Expenses | 296.7M | 227.0M | 175.2M | 137.3M | 125.9M |
| Operating Income | 1.7B | 1.6B | 578.7M | 644.0M | 412.6M |
| Operating Margin % | 64.4% | 62.3% | 38.3% | 45.3% | 40.5% |
| Non-Operating Items | |||||
| Interest Income | 419.2M | 4.2M | 8.1M | 1.2M | 1.6M |
| Interest Expense | 149.9M | 109.8M | 39.2M | 12.8M | 16.6M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 1.9B | 1.6B | 579.3M | 721.7M | 348.3M |
| Income Tax | 434.1M | 409.2M | 149.5M | 181.2M | 104.8M |
| Effective Tax Rate % | 22.5% | 24.9% | 25.8% | 25.1% | 30.1% |
| Net Income | 1.5B | 1.2B | 429.7M | 540.5M | 243.4M |
| Net Margin % | 57.0% | 48.6% | 28.5% | 38.1% | 23.9% |
| Key Metrics | |||||
| EBITDA | 2.2B | 1.6B | 585.2M | 656.8M | 421.7M |
| EPS (Basic) | ₹20.15 | ₹18.18 | ₹6.35 | ₹9.32 | ₹4.15 |
| EPS (Diluted) | ₹19.89 | ₹18.18 | ₹6.35 | ₹8.50 | ₹4.15 |
| Basic Shares Outstanding | 74084052 | 67740000 | 67740000 | 62100000 | 62099036 |
| Diluted Shares Outstanding | 74084052 | 67740000 | 67740000 | 62100000 | 62099036 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Monarch Networth Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 420.7M | 86.3M | 477.8M | 910.2M | 325.8M |
| Short-term Investments | 4.5B | 47.5M | 40.3M | 67.8M | 17.5M |
| Accounts Receivable | 597.1M | 832.3M | 438.1M | 423.3M | 314.0M |
| Inventory | - | 95.9M | 168.9M | 144.8M | 27.0M |
| Other Current Assets | - | 1.0K | -1.0K | 48.9M | 1 |
| Total Current Assets | 10.5B | 7.6B | 5.6B | 6.1B | 3.8B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 164.2M | 13.7M | 8.9M | 8.7M | 8.7M |
| Goodwill | 0 | 218.0K | 218.0K | 219.0K | 219.0K |
| Intangible Assets | - | 218.0K | 218.0K | 219.0K | 219.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 43.3M | 2.0K | 2.0K | - | 3.0K |
| Total Non-Current Assets | 1.8B | 530.5M | 470.8M | 342.2M | 324.2M |
| Total Assets | 12.4B | 8.1B | 6.1B | 6.5B | 4.1B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 3.4B | 2.9B | 3.3B | 4.1B | 2.8B |
| Short-term Debt | 82.5M | 1.1B | 5.6M | 144.8M | 7.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 5.0M | 48.9M | 18.6M | 35.3M | 25.0M |
| Total Current Liabilities | 3.6B | 4.6B | 3.8B | 4.7B | 3.0B |
| Non-Current Liabilities | |||||
| Long-term Debt | 9.4M | 19.5M | 22.9M | 25.5M | 27.9M |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 2.0K | - | -2.0K | 1.0K | 1.0K |
| Total Non-Current Liabilities | 801.4M | 48.9M | 45.4M | 45.9M | 45.5M |
| Total Liabilities | 4.4B | 4.6B | 3.9B | 4.8B | 3.0B |
| Equity | |||||
| Common Stock | 784.6M | 338.7M | 338.7M | 310.5M | 310.5M |
| Retained Earnings | 3.9B | 2.5B | 1.3B | 910.5M | 401.1M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 8.0B | 3.5B | 2.2B | 1.7B | 1.1B |
| Key Metrics | |||||
| Total Debt | 92.0M | 1.1B | 28.5M | 170.2M | 35.6M |
| Working Capital | 7.0B | 3.0B | 1.8B | 1.4B | 799.6M |
Balance Sheet Composition
Monarch Networth Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 1.9B | 1.6B | 579.3M | 721.7M | 348.3M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | 44.9M | - | - | - |
| Working Capital Changes | -1.7B | -2.4B | 172.9M | -1.5B | -2.0B |
| Operating Cash Flow | 359.8M | -565.5M | 821.3M | -743.2M | -1.6B |
| Investing Activities | |||||
| Capital Expenditures | -162.3M | -61.5M | -40.5M | -16.6M | -33.4M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -713.0M | - | -131.6M | 0 | -50.0M |
| Investment Sales | - | 102.1M | 5.5M | 11.8M | 1.6B |
| Investing Cash Flow | -875.2M | 1.3M | -161.1M | -4.8M | 2.8B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -33.9M | -33.9M | - | -31.0M | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 3.0B | -33.8M | 152.2M | 22.8M | -1 |
| Free Cash Flow | 135.2M | -1.4B | -248.2M | 434.0M | -2.4B |
| Net Change in Cash | 2.5B | -598.1M | 812.4M | -725.3M | 1.2B |
Cash Flow Trend
Monarch Networth Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.04
Price to Book
2.72
Price to Sales
7.22
PEG Ratio
1.36
Profitability Ratios
Profit Margin
48.51%
Operating Margin
67.26%
Return on Equity
18.73%
Return on Assets
12.08%
Financial Health
Current Ratio
4.21
Debt to Equity
1.26
Beta
-0.09
Per Share Data
EPS (TTM)
₹20.03
Book Value per Share
₹110.93
Revenue per Share
₹41.92
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MONARCH | 23.3B | 15.04 | 2.72 | 18.73% | 48.51% | 1.26 |
| Motilal Oswal | 470.6B | 24.07 | 3.69 | 22.47% | 30.54% | 121.04 |
| Authum Investment | 426.1B | 11.72 | 2.62 | 28.87% | 110.11% | 20.29 |
| Delphi World Money | 48.7B | 73.72 | 0.65 | 2.21% | 0.30% | 2,547.19 |
| Indo Thai Securities | 39.0B | 106.49 | 17.17 | 4.56% | 56.96% | 1.43 |
| SG Finserve | 35.8B | 24.51 | 2.13 | 10.32% | 38.26% | 185.19 |
Financial data is updated regularly. All figures are in the company's reporting currency.





