
Ace Men Engg Works (ACEMEN) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2024Income Metrics
Revenue
0
Gross Profit
0
Operating Income
-79.0K
Net Income
69.0K
EPS (Diluted)
₹0.02
Balance Sheet Metrics
Total Assets
45.6M
Total Liabilities
6.9M
Shareholders Equity
38.7M
Debt to Equity
0.18
Cash Flow Metrics
Revenue & Profitability Trend
Ace Men Engg Works Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 0 | 75.8M | 49.5M | 6.5M | 0 |
Cost of Goods Sold | 0 | 73.3M | 42.4M | 3.0M | 0 |
Gross Profit | 0 | 2.5M | 7.1M | 3.5M | 0 |
Gross Margin % | 0.0% | 3.4% | 14.3% | 54.3% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 230.0K | 275.0K | 75.0K | -75.0K | -87.7K |
Other Operating Expenses | 763.0K | 1.0M | 483.0K | 542.0K | -402.3K |
Total Operating Expenses | 993.0K | 1.3M | 558.0K | 467.0K | -490.0K |
Operating Income | -2.4M | 358.0K | 6.3M | 2.7M | 380.7K |
Operating Margin % | 0.0% | 0.5% | 12.7% | 42.3% | 0.0% |
Non-Operating Items | |||||
Interest Income | 0 | 0 | 0 | - | 71.2K |
Interest Expense | 333.0K | 0 | 0 | 0 | 0 |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.1M | 358.0K | 6.6M | 3.3M | -534.1K |
Income Tax | 261.0K | 90.0K | 1.3M | 853.0K | 0 |
Effective Tax Rate % | 22.7% | 25.1% | 19.4% | 26.0% | 0.0% |
Net Income | 888.0K | 268.0K | 5.3M | 2.4M | -534.1K |
Net Margin % | 0.0% | 0.4% | 10.7% | 37.4% | 0.0% |
Key Metrics | |||||
EBITDA | 1.5M | 358.0K | 6.6M | 3.3M | -534.1K |
EPS (Basic) | ₹0.29 | ₹0.09 | ₹1.70 | ₹0.78 | ₹-0.17 |
EPS (Diluted) | ₹0.29 | ₹0.09 | ₹1.70 | ₹0.78 | ₹-0.17 |
Basic Shares Outstanding | 3098500 | 3098500 | 3098500 | 3098500 | 3098500 |
Diluted Shares Outstanding | 3098500 | 3098500 | 3098500 | 3098500 | 3098500 |
Income Statement Trend
Ace Men Engg Works Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 258.0K | 302.0K | 241.0K | 215.0K | 335.4K |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 0 | 0 | 0 | 0 | 0 |
Inventory | 0 | 0 | 0 | 0 | 0 |
Other Current Assets | - | - | - | - | 0 |
Total Current Assets | 258.0K | 302.0K | 241.0K | 215.0K | 335.4K |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | 0 | 0 | 0 |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 45.5M | 65.9M | 77.8M | 34.9M | 29.5M |
Total Assets | 45.7M | 66.2M | 78.0M | 35.1M | 29.9M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 5.7M | 27.1M | 37.8M | 1.5M | 20.0K |
Short-term Debt | 0 | 0 | 0 | 0 | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | 1.0K | 1.0K | - |
Total Current Liabilities | 7.1M | 28.4M | 40.5M | 2.9M | 66.5K |
Non-Current Liabilities | |||||
Long-term Debt | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities | 0 | 0 | 0 | - | - |
Other Non-Current Liabilities | - | - | - | 1.0K | 0 |
Total Non-Current Liabilities | 0 | 0 | 0 | 1.0K | 0 |
Total Liabilities | 7.1M | 28.4M | 40.5M | 2.9M | 66.5K |
Equity | |||||
Common Stock | 31.0M | 31.0M | 31.0M | 31.0M | 31.0M |
Retained Earnings | 7.7M | 6.8M | 6.5M | 1.3M | -1.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 38.7M | 37.8M | 37.5M | 32.2M | 29.8M |
Key Metrics | |||||
Total Debt | 0 | 0 | 0 | 0 | 0 |
Working Capital | -6.8M | -28.1M | -40.3M | -2.7M | 268.9K |
Balance Sheet Composition
Ace Men Engg Works Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.1M | 358.0K | 6.6M | 3.3M | -534.1K |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | 0 | 0 | 0 |
Working Capital Changes | -1.1M | -114.0K | -6.8M | -3.4M | 404.7K |
Operating Cash Flow | 55.0K | 244.0K | -290.0K | -683.0K | -200.7K |
Investing Activities | |||||
Capital Expenditures | - | - | 0 | 0 | 0 |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | 0 | 0 | 0 |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | - | - | 0 | 0 | 0 |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | 0 | 0 | 0 | 0 |
Debt Repayment | - | - | 0 | 0 | 0 |
Financing Cash Flow | - | 0 | 0 | 0 | 0 |
Free Cash Flow | 87.0K | 87.0K | 26.0K | -120.0K | -175.7K |
Net Change in Cash | 55.0K | 244.0K | -290.0K | -683.0K | -200.7K |
Cash Flow Trend
Ace Men Engg Works Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
1,540.00
Price to Book
6.20
Price to Sales
389.84
Profitability Ratios
Profit Margin
-29.74%
Operating Margin
43.75%
Return on Equity
2.30%
Return on Assets
1.94%
Financial Health
Current Ratio
0.01
Debt to Equity
0.00
Beta
0.86
Per Share Data
EPS (TTM)
₹0.05
Book Value per Share
₹12.41
Revenue per Share
₹0.21
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
acemen | 238.6M | 1,540.00 | 6.20 | 2.30% | -29.74% | 0.00 |
Trent | 1.9T | 122.06 | 35.30 | 27.70% | 8.84% | 40.07 |
Metro Brands | 311.5B | 86.92 | 18.13 | 20.17% | 13.96% | 70.60 |
Go Fashion (India | 37.5B | 43.01 | 5.39 | 13.41% | 10.24% | 72.70 |
Sai Silks Kalamandir | 25.9B | 22.80 | 2.28 | 7.54% | 7.20% | 35.79 |
Baazar Style Retail | 23.5B | 136.93 | 5.80 | 3.63% | 1.18% | 246.74 |
Financial data is updated regularly. All figures are in the company's reporting currency.