Asutosh Enterprises (AEL) | Financial Analysis & Statements
Asutosh Enterprises Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
894.5M
Gross Profit
35.3M
3.95%
Operating Income
23.6M
2.64%
Net Income
16.8M
1.88%
EPS (Diluted)
₹1.32
Balance Sheet Metrics
Total Assets
1.0B
Total Liabilities
629.1M
Shareholders Equity
425.0M
Debt to Equity
1.48
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Asutosh Enterprises Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.4B | 2.8B | 2.2B | 2.2B | 1.1B |
| Cost of Goods Sold | 3.2B | 2.7B | 2.1B | 2.1B | 1.0B |
| Gross Profit | 143.0M | 125.4M | 98.4M | 139.7M | 70.9M |
| Gross Margin % | 4.2% | 4.4% | 4.5% | 6.4% | 6.4% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.0M | 1.9M | 1.5M | 964.3K | 2.1M |
| Other Operating Expenses | 11.5M | 12.0M | 5.5M | 24.5M | 11.2M |
| Total Operating Expenses | 13.5M | 13.8M | 7.1M | 25.4M | 13.3M |
| Operating Income | 98.5M | 81.7M | 62.7M | 87.2M | 30.9M |
| Operating Margin % | 2.9% | 2.9% | 2.9% | 4.0% | 2.8% |
| Non-Operating Items | |||||
| Interest Income | 4.5M | 3.8M | 2.0M | 3.4M | 6.5M |
| Interest Expense | 4.0M | 2.3M | 2.0M | 5.2M | 5.2M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 99.6M | 85.8M | 63.9M | 85.8M | 30.2M |
| Income Tax | 25.4M | 24.1M | 16.7M | 21.8M | 8.5M |
| Effective Tax Rate % | 25.5% | 28.1% | 26.1% | 25.4% | 28.3% |
| Net Income | 74.1M | 61.7M | 47.3M | 64.0M | 21.6M |
| Net Margin % | 2.2% | 2.2% | 2.2% | 2.9% | 2.0% |
| Key Metrics | |||||
| EBITDA | 110.4M | 93.9M | 71.6M | 96.1M | 41.0M |
| EPS (Basic) | ₹5.86 | ₹4.87 | ₹3.73 | ₹5.05 | ₹1.71 |
| EPS (Diluted) | ₹5.86 | ₹4.87 | ₹3.73 | ₹5.05 | ₹1.71 |
| Basic Shares Outstanding | 12660000 | 12660000 | 12660000 | 12672475 | 12660480 |
| Diluted Shares Outstanding | 12660000 | 12660000 | 12660000 | 12672475 | 12660480 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Asutosh Enterprises Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 41.5M | 17.8M | 3.5M | 3.5M | 5.2M |
| Short-term Investments | 34.8M | 61.0M | 30.4M | 29.1M | 58.1M |
| Accounts Receivable | 789.5M | 467.7M | 302.9M | 302.9M | 99.8M |
| Inventory | 26.7M | 22.6M | 23.7M | 23.7M | 20.6M |
| Other Current Assets | 32.1M | 3.2M | 752.0K | 2.5M | 1.0M |
| Total Current Assets | 936.3M | 577.8M | 363.8M | 382.4M | 186.4M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 11.9M | 11.9M | 19.6M | 11.9M | 1.9M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 20.4M | 20.0M | 20.0M | 20.0M | 20.0M |
| Total Non-Current Assets | 107.1M | 44.2M | 70.7M | 69.5M | 48.8M |
| Total Assets | 1.0B | 621.9M | 434.5M | 451.9M | 235.2M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 515.2M | 136.4M | 87.8M | 105.3M | 16.0M |
| Short-term Debt | 101.7M | 118.3M | 35.9M | 35.9M | 19.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 1.3M | 4.8M | 3.2M | 383.0K | 889.4K |
| Total Current Liabilities | 621.3M | 262.0M | 129.5M | 147.0M | 37.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 5.2M | 421.0K | 3.6M | 3.6M | 3.8M |
| Deferred Tax Liabilities | - | 0 | 0 | 137.6K | 255.0K |
| Other Non-Current Liabilities | 1.0K | -2.0K | - | -1 | 0 |
| Total Non-Current Liabilities | 7.8M | 2.7M | 5.6M | 5.6M | 5.9M |
| Total Liabilities | 629.1M | 264.8M | 135.2M | 152.6M | 43.6M |
| Equity | |||||
| Common Stock | 63.3M | 63.3M | 63.3M | 63.3M | 63.3M |
| Retained Earnings | 320.1M | 252.3M | - | 194.4M | 86.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 425.0M | 357.2M | 299.3M | 299.3M | 191.6M |
| Key Metrics | |||||
| Total Debt | 106.8M | 118.7M | 39.5M | 39.5M | 23.0M |
| Working Capital | 315.0M | 315.7M | 234.3M | 235.5M | 148.8M |
Balance Sheet Composition
Asutosh Enterprises Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 99.6M | 85.8M | 63.9M | 85.8M | 30.2M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -412.0M | -159.6M | -82.7M | -175.0M | 18.5M |
| Operating Cash Flow | -312.9M | -75.3M | -18.5M | -92.6M | 42.1M |
| Investing Activities | |||||
| Capital Expenditures | -521.0K | -1.3M | -42.0K | -612.0K | -178.6K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -521.0K | -1.3M | -42.0K | -612.0K | -178.6K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -6.3M | -3.8M | -3.8M | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -6.3M | -3.8M | -3.8M | -1.0K | - |
| Free Cash Flow | 50.8M | -64.2M | 5.3M | -72.6M | 34.7M |
| Net Change in Cash | -319.7M | -80.4M | -22.4M | -93.3M | 41.9M |
Cash Flow Trend
Asutosh Enterprises Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.00
Price to Book
3.83
Price to Sales
0.47
PEG Ratio
0.97
Profitability Ratios
Profit Margin
2.12%
Operating Margin
2.75%
Return on Equity
17.44%
Return on Assets
7.11%
Financial Health
Current Ratio
1.43
Debt to Equity
12.01
Beta
-0.15
Per Share Data
EPS (TTM)
₹6.25
Book Value per Share
₹35.89
Revenue per Share
₹294.96
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AEL | 1.7B | 22.00 | 3.83 | 17.44% | 2.12% | 12.01 |
| PTC Industries | 242.4B | 366.75 | 17.07 | 4.40% | 13.27% | 12.66 |
| Happy Forgings | 124.7B | 43.67 | 6.36 | 14.46% | 19.38% | 9.83 |
| Rolex Rings | 42.5B | 21.37 | 3.59 | 16.23% | 17.46% | 0.01 |
| Aeroflex Industries | 36.8B | 77.64 | 10.63 | 15.33% | 12.05% | 2.58 |
| Kirloskar Industries | 34.2B | 21.08 | 0.50 | 1.83% | 2.36% | 14.61 |
Financial data is updated regularly. All figures are in the company's reporting currency.





