Rolex Rings (ROLEXRINGS) | Financial Analysis & Statements
Rolex Rings Ltd. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
2.9B
Gross Profit
1.5B
50.71%
Operating Income
525.7M
18.03%
Net Income
491.6M
16.86%
EPS (Diluted)
₹18.05
Balance Sheet Metrics
Total Assets
12.8B
Total Liabilities
2.1B
Shareholders Equity
10.7B
Debt to Equity
0.20
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Rolex Rings Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 10.6B | 11.3B | 10.9B | 9.4B | 5.7B |
| Cost of Goods Sold | 7.0B | 7.5B | 7.1B | 5.4B | 3.3B |
| Gross Profit | 3.6B | 3.8B | 3.8B | 4.0B | 2.4B |
| Gross Margin % | 34.1% | 33.8% | 35.0% | 42.7% | 41.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 579.5M | 461.4M | 521.4M | 567.2M | 308.3M |
| Other Operating Expenses | 880.9M | 1.0B | 950.0M | 1.3B | 672.1M |
| Total Operating Expenses | 1.5B | 1.5B | 1.5B | 1.9B | 980.3M |
| Operating Income | 2.0B | 2.3B | 2.3B | 2.0B | 834.6M |
| Operating Margin % | 18.9% | 20.4% | 21.4% | 21.8% | 14.7% |
| Non-Operating Items | |||||
| Interest Income | 19.1M | 17.1M | 11.4M | 16.6M | 14.7M |
| Interest Expense | 650.0K | 1.4M | 63.6M | 150.4M | 156.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 2.1B | 2.1B | 2.4B | 1.9B | 751.8M |
| Income Tax | 336.9M | 536.6M | 451.7M | 624.8M | -117.7M |
| Effective Tax Rate % | 16.2% | 25.6% | 18.6% | 32.1% | -15.7% |
| Net Income | 1.7B | 1.6B | 2.0B | 1.3B | 869.6M |
| Net Margin % | 16.4% | 13.8% | 18.1% | 14.1% | 15.3% |
| Key Metrics | |||||
| EBITDA | 2.5B | 2.7B | 2.8B | 2.3B | 1.2B |
| EPS (Basic) | ₹63.89 | ₹57.30 | ₹72.74 | ₹50.23 | ₹31.93 |
| EPS (Diluted) | ₹63.89 | ₹57.30 | ₹72.74 | ₹48.83 | ₹31.93 |
| Basic Shares Outstanding | 27233312 | 27233312 | 27233312 | 26254737 | 27233312 |
| Diluted Shares Outstanding | 27233312 | 27233312 | 27233312 | 26254737 | 27233312 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Rolex Rings Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 488.8M | 188.7M | 216.6M | 37.5M | 46.1M |
| Short-term Investments | 2.8B | 1.2B | 127.4M | 161.6M | 58.0M |
| Accounts Receivable | 1.9B | 2.2B | 2.3B | 2.3B | 1.7B |
| Inventory | 2.4B | 2.4B | 2.6B | 2.6B | 1.7B |
| Other Current Assets | 95.0M | 248.5M | 185.7M | 155.7M | - |
| Total Current Assets | 7.8B | 6.2B | 5.4B | 5.4B | 3.7B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 820.0K | 820.0K | 820.0K | 820.0K | 820.0K |
| Goodwill | 4.1M | 5.1M | 6.2M | 7.6M | 9.5M |
| Intangible Assets | 4.1M | 5.1M | 6.2M | 7.6M | 9.5M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 110.3M | 77.2M | 184.4M | 154.6M | - |
| Total Non-Current Assets | 5.0B | 5.0B | 4.7B | 4.5B | 4.2B |
| Total Assets | 12.8B | 11.2B | 10.1B | 9.8B | 7.9B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 901.3M | 1.0B | 1.1B | 1.2B | 1.1B |
| Short-term Debt | 141.4M | 180.5M | 815.1M | 2.0B | 2.2B |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 40.9M | 21.3M | 21.5M | 22.6M | - |
| Total Current Liabilities | 1.7B | 1.6B | 2.0B | 3.4B | 3.5B |
| Non-Current Liabilities | |||||
| Long-term Debt | 60.0K | 110.0K | 170.0K | 204.9M | 324.1M |
| Deferred Tax Liabilities | 368.0M | 390.5M | 445.2M | 607.8M | 324.1M |
| Other Non-Current Liabilities | - | - | -20.0K | - | - |
| Total Non-Current Liabilities | 418.9M | 614.2M | 656.3M | 1.0B | 858.6M |
| Total Liabilities | 2.1B | 2.2B | 2.7B | 4.4B | 4.3B |
| Equity | |||||
| Common Stock | 272.3M | 272.3M | 272.3M | 272.3M | 239.8M |
| Retained Earnings | 8.1B | 6.4B | 4.9B | 2.9B | 1.6B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 10.7B | 9.0B | 7.4B | 5.4B | 3.6B |
| Key Metrics | |||||
| Total Debt | 141.5M | 180.6M | 815.3M | 2.2B | 2.5B |
| Working Capital | 6.1B | 4.6B | 3.4B | 2.0B | 248.1M |
Balance Sheet Composition
Rolex Rings Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.1B | 2.1B | 2.4B | 1.9B | 751.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 585.9M | 579.0M | 62.8M | -1.5B | -818.8M |
| Operating Cash Flow | 2.7B | 2.7B | 2.6B | 604.7M | 35.3M |
| Investing Activities | |||||
| Capital Expenditures | -501.2M | -539.3M | -413.4M | -694.6M | -384.9M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -2.2B | -1.4B | -39.5M | - | - |
| Investment Sales | 774.0M | 341.0M | 0 | - | - |
| Investing Cash Flow | -1.9B | -1.6B | -492.4M | -701.6M | -369.1M |
| Financing Activities | |||||
| Share Repurchases | - | - | 0 | -136.1M | 0 |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | 0 | 72.5M | 208.1M |
| Debt Repayment | -39.1M | -634.6M | -1.4B | -354.8M | -223.5M |
| Financing Cash Flow | -78.2M | -1.3B | -2.6B | 238.2M | -86.4M |
| Free Cash Flow | 1.7B | 1.7B | 1.7B | -106.6M | 204.8M |
| Net Change in Cash | 659.7M | -180.9M | -480.1M | 141.4M | -420.1M |
Cash Flow Trend
Rolex Rings Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.37
Forward P/E
19.47
Price to Book
3.59
Price to Sales
3.74
PEG Ratio
-0.28
Profitability Ratios
Profit Margin
17.46%
Operating Margin
17.53%
Return on Equity
16.23%
Return on Assets
13.57%
Financial Health
Current Ratio
5.61
Debt to Equity
0.01
Beta
0.16
Per Share Data
EPS (TTM)
₹7.20
Book Value per Share
₹42.80
Revenue per Share
₹41.23
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ROLEXRINGS | 42.5B | 21.37 | 3.59 | 16.23% | 17.46% | 0.01 |
| PTC Industries | 242.4B | 366.75 | 17.07 | 4.40% | 13.27% | 12.66 |
| Happy Forgings | 124.7B | 43.67 | 6.36 | 14.46% | 19.38% | 9.83 |
| Aeroflex Industries | 36.8B | 77.64 | 10.63 | 15.33% | 12.05% | 2.58 |
| Kirloskar Industries | 34.2B | 21.08 | 0.50 | 1.83% | 2.36% | 14.61 |
| Pitti Engineering | 33.7B | 26.00 | 3.60 | 13.61% | 6.77% | 82.82 |
Financial data is updated regularly. All figures are in the company's reporting currency.





