TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 203.7M
Gross Profit 94.4M 46.38%
Operating Income 13.4M 6.58%
Net Income 10.8M 5.28%

Balance Sheet Metrics

Total Assets 485.3M
Total Liabilities 253.1M
Shareholders Equity 232.2M
Debt to Equity 1.09

Cash Flow Metrics

Revenue & Profitability Trend

Alfa Ica (India Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i785.6M668.8M628.7M773.9M534.4M
Cost of Goods Sold i461.8M483.1M455.3M564.0M386.4M
Gross Profit i323.8M185.7M173.4M210.0M148.0M
Gross Margin % i41.2%27.8%27.6%27.1%27.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-10.4M8.3M8.5M8.8M
Other Operating Expenses i253.4M116.7M106.9M147.8M91.1M
Total Operating Expenses i253.4M127.1M115.3M156.3M99.9M
Operating Income i29.9M30.6M30.4M33.8M24.5M
Operating Margin % i3.8%4.6%4.8%4.4%4.6%
Non-Operating Items
Interest Income i-112.0K58.0K62.0K76.0K
Interest Expense i19.4M15.4M15.4M14.4M12.9M
Other Non-Operating Income-----
Pre-tax Income i19.2M22.3M19.5M21.9M19.0M
Income Tax i4.9M5.5M4.9M5.7M4.8M
Effective Tax Rate % i25.2%24.7%25.3%25.8%25.3%
Net Income i14.4M16.8M14.6M16.3M14.2M
Net Margin % i1.8%2.5%2.3%2.1%2.7%
Key Metrics
EBITDA i52.1M47.7M45.3M47.0M39.9M
EPS (Basic) i-₹4.16₹3.61₹4.03₹3.51
EPS (Diluted) i-₹4.16₹3.61₹4.03₹3.51
Basic Shares Outstanding i-4040000404000040400004040000
Diluted Shares Outstanding i-4040000404000040400004040000

Income Statement Trend

Alfa Ica (India Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i3.5M4.3M1.7M2.0M1.6M
Short-term Investments i1.0M1.0M1.0M1.0M1.0M
Accounts Receivable i120.4M97.4M74.8M124.8M88.3M
Inventory i136.0M157.8M159.5M163.2M123.7M
Other Current Assets26.1M23.9M16.6M1.0K1.0K
Total Current Assets i287.1M284.4M253.8M310.1M243.5M
Non-Current Assets
Property, Plant & Equipment i195.7M6.6M6.0M5.7M5.2M
Goodwill i0000-
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets--1.0K-1.0K2.0K-
Total Non-Current Assets i198.2M161.5M146.2M139.0M132.0M
Total Assets i485.3M446.0M400.0M449.1M375.5M
Liabilities
Current Liabilities
Accounts Payable i46.6M65.2M35.3M74.6M64.1M
Short-term Debt i119.8M83.8M94.0M119.5M77.7M
Current Portion of Long-term Debt-----
Other Current Liabilities3.9M11.3M3.9M4.9M1.0K
Total Current Liabilities i172.6M163.0M135.7M200.8M148.5M
Non-Current Liabilities
Long-term Debt i70.2M56.6M55.8M54.9M50.5M
Deferred Tax Liabilities i7.8M6.6M6.2M5.8M5.3M
Other Non-Current Liabilities--1.0K-2.0K-2.0K-
Total Non-Current Liabilities i80.5M65.2M63.5M62.2M57.1M
Total Liabilities i253.1M228.2M199.1M263.0M205.7M
Equity
Common Stock i40.4M40.4M40.4M40.4M40.4M
Retained Earnings i-150.8M134.0M119.2M102.9M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i232.2M217.8M200.9M186.1M169.8M
Key Metrics
Total Debt i190.0M140.4M149.7M174.4M128.3M
Working Capital i114.5M121.4M118.1M109.2M95.0M

Balance Sheet Composition

Alfa Ica (India Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i19.2M22.3M19.5M21.9M19.0M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-10.9M-21.2M55.1M-66.0M-27.7M
Operating Cash Flow i27.6M16.4M90.0M-29.0M4.6M
Investing Activities
Capital Expenditures i-49.8M-24.9M-17.6M-17.3M-12.8M
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-49.8M-24.9M-17.6M-17.3M-12.8M
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i36.0M-10.1M-24.7M41.8M37.2M
Free Cash Flow i-31.6M25.9M39.8M-33.0M17.9M
Net Change in Cash i13.8M-18.7M47.7M-4.5M29.0M

Cash Flow Trend

Alfa Ica (India Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 25.89
Price to Book 1.60
Price to Sales 0.47

Profitability Ratios

Profit Margin 1.93%
Operating Margin 4.87%
Return on Equity 6.19%
Return on Assets 2.96%

Financial Health

Current Ratio 1.66
Debt to Equity 81.83
Beta -0.02

Per Share Data

EPS (TTM) ₹3.56
Book Value per Share ₹57.46
Revenue per Share ₹194.76

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
alfaica372.3M25.891.606.19%1.93%81.83
Voltas Limited 421.8B65.316.4812.86%4.49%13.64
Amber Enterprises 233.7B85.4710.2010.54%2.50%89.11
Johnson Controls 46.9B123.467.319.18%1.45%6.56
Hawkins Cookers 45.1B39.0611.7729.93%10.25%6.03
Orient Electric 44.5B51.386.4111.98%2.78%12.45

Financial data is updated regularly. All figures are in the company's reporting currency.