
Alfa Ica (India (ALFAICA) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
203.7M
Gross Profit
94.4M
46.38%
Operating Income
13.4M
6.58%
Net Income
10.8M
5.28%
Balance Sheet Metrics
Total Assets
485.3M
Total Liabilities
253.1M
Shareholders Equity
232.2M
Debt to Equity
1.09
Cash Flow Metrics
Revenue & Profitability Trend
Alfa Ica (India Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 785.6M | 668.8M | 628.7M | 773.9M | 534.4M |
Cost of Goods Sold | 461.8M | 483.1M | 455.3M | 564.0M | 386.4M |
Gross Profit | 323.8M | 185.7M | 173.4M | 210.0M | 148.0M |
Gross Margin % | 41.2% | 27.8% | 27.6% | 27.1% | 27.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 10.4M | 8.3M | 8.5M | 8.8M |
Other Operating Expenses | 253.4M | 116.7M | 106.9M | 147.8M | 91.1M |
Total Operating Expenses | 253.4M | 127.1M | 115.3M | 156.3M | 99.9M |
Operating Income | 29.9M | 30.6M | 30.4M | 33.8M | 24.5M |
Operating Margin % | 3.8% | 4.6% | 4.8% | 4.4% | 4.6% |
Non-Operating Items | |||||
Interest Income | - | 112.0K | 58.0K | 62.0K | 76.0K |
Interest Expense | 19.4M | 15.4M | 15.4M | 14.4M | 12.9M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 19.2M | 22.3M | 19.5M | 21.9M | 19.0M |
Income Tax | 4.9M | 5.5M | 4.9M | 5.7M | 4.8M |
Effective Tax Rate % | 25.2% | 24.7% | 25.3% | 25.8% | 25.3% |
Net Income | 14.4M | 16.8M | 14.6M | 16.3M | 14.2M |
Net Margin % | 1.8% | 2.5% | 2.3% | 2.1% | 2.7% |
Key Metrics | |||||
EBITDA | 52.1M | 47.7M | 45.3M | 47.0M | 39.9M |
EPS (Basic) | - | ₹4.16 | ₹3.61 | ₹4.03 | ₹3.51 |
EPS (Diluted) | - | ₹4.16 | ₹3.61 | ₹4.03 | ₹3.51 |
Basic Shares Outstanding | - | 4040000 | 4040000 | 4040000 | 4040000 |
Diluted Shares Outstanding | - | 4040000 | 4040000 | 4040000 | 4040000 |
Income Statement Trend
Alfa Ica (India Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.5M | 4.3M | 1.7M | 2.0M | 1.6M |
Short-term Investments | 1.0M | 1.0M | 1.0M | 1.0M | 1.0M |
Accounts Receivable | 120.4M | 97.4M | 74.8M | 124.8M | 88.3M |
Inventory | 136.0M | 157.8M | 159.5M | 163.2M | 123.7M |
Other Current Assets | 26.1M | 23.9M | 16.6M | 1.0K | 1.0K |
Total Current Assets | 287.1M | 284.4M | 253.8M | 310.1M | 243.5M |
Non-Current Assets | |||||
Property, Plant & Equipment | 195.7M | 6.6M | 6.0M | 5.7M | 5.2M |
Goodwill | 0 | 0 | 0 | 0 | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | -1.0K | -1.0K | 2.0K | - |
Total Non-Current Assets | 198.2M | 161.5M | 146.2M | 139.0M | 132.0M |
Total Assets | 485.3M | 446.0M | 400.0M | 449.1M | 375.5M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 46.6M | 65.2M | 35.3M | 74.6M | 64.1M |
Short-term Debt | 119.8M | 83.8M | 94.0M | 119.5M | 77.7M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 3.9M | 11.3M | 3.9M | 4.9M | 1.0K |
Total Current Liabilities | 172.6M | 163.0M | 135.7M | 200.8M | 148.5M |
Non-Current Liabilities | |||||
Long-term Debt | 70.2M | 56.6M | 55.8M | 54.9M | 50.5M |
Deferred Tax Liabilities | 7.8M | 6.6M | 6.2M | 5.8M | 5.3M |
Other Non-Current Liabilities | - | -1.0K | -2.0K | -2.0K | - |
Total Non-Current Liabilities | 80.5M | 65.2M | 63.5M | 62.2M | 57.1M |
Total Liabilities | 253.1M | 228.2M | 199.1M | 263.0M | 205.7M |
Equity | |||||
Common Stock | 40.4M | 40.4M | 40.4M | 40.4M | 40.4M |
Retained Earnings | - | 150.8M | 134.0M | 119.2M | 102.9M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 232.2M | 217.8M | 200.9M | 186.1M | 169.8M |
Key Metrics | |||||
Total Debt | 190.0M | 140.4M | 149.7M | 174.4M | 128.3M |
Working Capital | 114.5M | 121.4M | 118.1M | 109.2M | 95.0M |
Balance Sheet Composition
Alfa Ica (India Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 19.2M | 22.3M | 19.5M | 21.9M | 19.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -10.9M | -21.2M | 55.1M | -66.0M | -27.7M |
Operating Cash Flow | 27.6M | 16.4M | 90.0M | -29.0M | 4.6M |
Investing Activities | |||||
Capital Expenditures | -49.8M | -24.9M | -17.6M | -17.3M | -12.8M |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -49.8M | -24.9M | -17.6M | -17.3M | -12.8M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | 36.0M | -10.1M | -24.7M | 41.8M | 37.2M |
Free Cash Flow | -31.6M | 25.9M | 39.8M | -33.0M | 17.9M |
Net Change in Cash | 13.8M | -18.7M | 47.7M | -4.5M | 29.0M |
Cash Flow Trend
Alfa Ica (India Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
25.89
Price to Book
1.60
Price to Sales
0.47
Profitability Ratios
Profit Margin
1.93%
Operating Margin
4.87%
Return on Equity
6.19%
Return on Assets
2.96%
Financial Health
Current Ratio
1.66
Debt to Equity
81.83
Beta
-0.02
Per Share Data
EPS (TTM)
₹3.56
Book Value per Share
₹57.46
Revenue per Share
₹194.76
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
alfaica | 372.3M | 25.89 | 1.60 | 6.19% | 1.93% | 81.83 |
Voltas Limited | 421.8B | 65.31 | 6.48 | 12.86% | 4.49% | 13.64 |
Amber Enterprises | 233.7B | 85.47 | 10.20 | 10.54% | 2.50% | 89.11 |
Johnson Controls | 46.9B | 123.46 | 7.31 | 9.18% | 1.45% | 6.56 |
Hawkins Cookers | 45.1B | 39.06 | 11.77 | 29.93% | 10.25% | 6.03 |
Orient Electric | 44.5B | 51.38 | 6.41 | 11.98% | 2.78% | 12.45 |
Financial data is updated regularly. All figures are in the company's reporting currency.