Alfa Ica (India (ALFAICA) | Financial Analysis & Statements
Alfa Ica (India) Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
195.9M
Gross Profit
76.0M
38.83%
Operating Income
9.5M
4.87%
Net Income
5.0M
2.54%
EPS (Diluted)
₹1.23
Balance Sheet Metrics
Total Assets
485.3M
Total Liabilities
253.1M
Shareholders Equity
232.2M
Debt to Equity
1.09
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Alfa Ica (India Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 768.1M | 668.8M | 628.7M | 773.9M | 534.4M |
| Cost of Goods Sold | 525.7M | 483.1M | 455.3M | 564.0M | 386.4M |
| Gross Profit | 242.5M | 185.7M | 173.4M | 210.0M | 148.0M |
| Gross Margin % | 31.6% | 27.8% | 27.6% | 27.1% | 27.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 16.4M | 10.4M | 8.3M | 8.5M | 8.8M |
| Other Operating Expenses | 145.3M | 116.7M | 106.9M | 147.8M | 91.1M |
| Total Operating Expenses | 161.8M | 127.1M | 115.3M | 156.3M | 99.9M |
| Operating Income | 46.9M | 30.6M | 30.4M | 33.8M | 24.5M |
| Operating Margin % | 6.1% | 4.6% | 4.8% | 4.4% | 4.6% |
| Non-Operating Items | |||||
| Interest Income | 129.0K | 112.0K | 58.0K | 62.0K | 76.0K |
| Interest Expense | 19.0M | 15.4M | 15.4M | 14.4M | 12.9M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 19.2M | 22.3M | 19.5M | 21.9M | 19.0M |
| Income Tax | 4.9M | 5.5M | 4.9M | 5.7M | 4.8M |
| Effective Tax Rate % | 25.2% | 24.7% | 25.3% | 25.8% | 25.3% |
| Net Income | 14.4M | 16.8M | 14.6M | 16.3M | 14.2M |
| Net Margin % | 1.9% | 2.5% | 2.3% | 2.1% | 2.7% |
| Key Metrics | |||||
| EBITDA | 67.5M | 47.7M | 45.3M | 47.0M | 39.9M |
| EPS (Basic) | ₹3.56 | ₹4.16 | ₹3.61 | ₹4.03 | ₹3.51 |
| EPS (Diluted) | ₹3.56 | ₹4.16 | ₹3.61 | ₹4.03 | ₹3.51 |
| Basic Shares Outstanding | 4040000 | 4040000 | 4040000 | 4040000 | 4040000 |
| Diluted Shares Outstanding | 4040000 | 4040000 | 4040000 | 4040000 | 4040000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Alfa Ica (India Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 3.5M | 4.3M | 1.7M | 2.0M | 1.6M |
| Short-term Investments | 1.0M | 1.0M | 1.0M | 1.0M | 1.0M |
| Accounts Receivable | 120.4M | 97.4M | 74.8M | 124.8M | 88.3M |
| Inventory | 136.0M | 157.8M | 159.5M | 163.2M | 123.7M |
| Other Current Assets | -1.0K | 23.9M | 16.6M | 1.0K | 1.0K |
| Total Current Assets | 287.1M | 284.4M | 253.8M | 310.1M | 243.5M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 7.4M | 6.6M | 6.0M | 5.7M | 5.2M |
| Goodwill | 0 | 0 | 0 | 0 | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -2.0K | -1.0K | -1.0K | 2.0K | - |
| Total Non-Current Assets | 198.2M | 161.5M | 146.2M | 139.0M | 132.0M |
| Total Assets | 485.3M | 446.0M | 400.0M | 449.1M | 375.5M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 46.6M | 65.2M | 35.3M | 74.6M | 64.1M |
| Short-term Debt | 119.8M | 83.8M | 94.0M | 119.5M | 77.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 3.9M | 11.3M | 3.9M | 4.9M | 1.0K |
| Total Current Liabilities | 172.6M | 163.0M | 135.7M | 200.8M | 148.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 70.2M | 56.6M | 55.8M | 54.9M | 50.5M |
| Deferred Tax Liabilities | 7.8M | 6.6M | 6.2M | 5.8M | 5.3M |
| Other Non-Current Liabilities | - | -1.0K | -2.0K | -2.0K | - |
| Total Non-Current Liabilities | 80.5M | 65.2M | 63.5M | 62.2M | 57.1M |
| Total Liabilities | 253.1M | 228.2M | 199.1M | 263.0M | 205.7M |
| Equity | |||||
| Common Stock | 40.4M | 40.4M | 40.4M | 40.4M | 40.4M |
| Retained Earnings | 165.3M | 150.8M | 134.0M | 119.2M | 102.9M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 232.2M | 217.8M | 200.9M | 186.1M | 169.8M |
| Key Metrics | |||||
| Total Debt | 190.0M | 140.4M | 149.7M | 174.4M | 128.3M |
| Working Capital | 114.5M | 121.4M | 118.1M | 109.2M | 95.0M |
Balance Sheet Composition
Alfa Ica (India Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 19.2M | 22.3M | 19.5M | 21.9M | 19.0M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -10.9M | -21.2M | 55.1M | -66.0M | -27.7M |
| Operating Cash Flow | 27.6M | 16.4M | 90.0M | -29.0M | 4.6M |
| Investing Activities | |||||
| Capital Expenditures | -49.8M | -24.9M | -17.6M | -17.3M | -12.8M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -49.8M | -24.9M | -17.6M | -17.3M | -12.8M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 36.0M | -10.1M | -24.7M | 41.8M | 37.2M |
| Free Cash Flow | -31.6M | 25.9M | 39.8M | -33.0M | 17.9M |
| Net Change in Cash | 13.8M | -18.7M | 47.7M | -4.5M | 29.0M |
Cash Flow Trend
Alfa Ica (India Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.86
Price to Book
1.28
Price to Sales
0.38
PEG Ratio
-0.07
Profitability Ratios
Profit Margin
2.97%
Operating Margin
3.58%
Return on Equity
6.19%
Return on Assets
2.96%
Financial Health
Current Ratio
1.53
Debt to Equity
72.70
Beta
-0.21
Per Share Data
EPS (TTM)
₹5.96
Book Value per Share
₹59.96
Revenue per Share
₹200.25
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ALFAICA | 309.6M | 12.86 | 1.28 | 6.19% | 2.97% | 72.70 |
| Voltas Limited | 484.4B | 97.80 | 7.74 | 12.86% | 3.55% | 27.45 |
| Amber Enterprises | 274.3B | 168.29 | 7.52 | 10.54% | 1.36% | 74.27 |
| IFB Industries | 46.5B | 38.91 | 5.04 | 14.12% | 2.19% | 18.14 |
| Bajaj Electricals | 45.4B | 128.04 | 2.66 | 7.73% | 0.80% | 84.78 |
| Orient Electric | 39.9B | 45.68 | 5.56 | 11.98% | 2.68% | 17.07 |
Financial data is updated regularly. All figures are in the company's reporting currency.





