Alphalogic Techsys (ALPHALOGIC) | Financial Analysis & Statements
Alphalogic Techsys Ltd. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
114.4M
Gross Profit
19.5M
17.09%
Operating Income
15.8M
13.78%
Net Income
16.0M
14.02%
EPS (Diluted)
₹0.26
Balance Sheet Metrics
Total Assets
644.7M
Total Liabilities
67.3M
Shareholders Equity
577.4M
Debt to Equity
0.12
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Alphalogic Techsys Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 779.6M | 539.2M | 222.2M | 120.2M | 54.8M |
| Cost of Goods Sold | 690.6M | 452.2M | 141.0M | 70.8M | 31.8M |
| Gross Profit | 89.1M | 87.1M | 81.3M | 49.4M | 23.0M |
| Gross Margin % | 11.4% | 16.1% | 36.6% | 41.1% | 42.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 2.3M | 6.2M | 4.4M | 345.0K | 241.0K |
| Other Operating Expenses | 9.1M | 11.8M | 16.8M | 30.3M | 16.2M |
| Total Operating Expenses | 11.4M | 18.0M | 21.2M | 30.7M | 16.5M |
| Operating Income | 69.6M | 62.0M | 52.6M | 14.7M | 1.9M |
| Operating Margin % | 8.9% | 11.5% | 23.7% | 12.3% | 3.5% |
| Non-Operating Items | |||||
| Interest Income | 17.7M | 12.8M | 6.2M | 8.9M | 12.8M |
| Interest Expense | 5.0M | 6.6M | 4.5M | 8.5M | 4.5M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 84.4M | 69.9M | 54.7M | 27.2M | 9.7M |
| Income Tax | 21.5M | 17.0M | 13.9M | 6.5M | 2.7M |
| Effective Tax Rate % | 25.5% | 24.3% | 25.4% | 23.9% | 28.2% |
| Net Income | 62.9M | 52.9M | 40.8M | 20.7M | 6.9M |
| Net Margin % | 8.1% | 9.8% | 18.4% | 17.2% | 12.7% |
| Key Metrics | |||||
| EBITDA | 88.7M | 76.9M | 60.1M | 29.3M | 15.1M |
| EPS (Basic) | ₹0.78 | ₹0.68 | ₹0.56 | ₹0.38 | ₹0.48 |
| EPS (Diluted) | ₹0.78 | ₹0.67 | ₹0.54 | ₹0.38 | ₹0.48 |
| Basic Shares Outstanding | 62611245 | 61098268 | 60520893 | 55257033 | 10745705 |
| Diluted Shares Outstanding | 62611245 | 61098268 | 60520893 | 55257033 | 10745705 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Alphalogic Techsys Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 216.0K | 57.0K | 1.2M | 1.3M | 298.0K |
| Short-term Investments | 86.4M | 101.1M | - | - | - |
| Accounts Receivable | 79.7M | 89.9M | 29.9M | 16.4M | 2.2M |
| Inventory | 42.5M | 52.5M | 21.5M | 6.0M | 0 |
| Other Current Assets | 300.0K | 99.0K | 56.0K | 3.4M | -1.0K |
| Total Current Assets | 492.2M | 416.8M | 184.1M | 25.2M | 3.3M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 10.5M | 11.6M | 6.9M | 3.4M | 0 |
| Goodwill | 0 | 0 | 0 | 0 | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 152.0K | 152.0K | 20.0K | 200.0K | - |
| Total Non-Current Assets | 152.5M | 176.9M | 189.0M | 220.9M | 129.3M |
| Total Assets | 644.7M | 593.8M | 373.1M | 246.1M | 132.6M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 51.2M | 40.9M | 5.5M | 11.0M | 374.0K |
| Short-term Debt | 7.9M | 49.3M | 71.1M | 34.8M | 22.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 300.0K | 11.9M | 6.9M | 5.3M | -1.0K |
| Total Current Liabilities | 66.0M | 102.7M | 85.7M | 49.9M | 23.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 497.0K | 0 | 0 | 8.2M | 0 |
| Deferred Tax Liabilities | 509.0K | 413.0K | 133.0K | 0 | 41.0K |
| Other Non-Current Liabilities | 2.0K | 66.0K | 21.0K | -1.0K | - |
| Total Non-Current Liabilities | 1.4M | 785.0K | 472.0K | 8.2M | 41.0K |
| Total Liabilities | 67.3M | 103.5M | 86.1M | 58.2M | 23.7M |
| Equity | |||||
| Common Stock | 313.1M | 237.3M | 175.7M | 112.9M | 27.8M |
| Retained Earnings | 100.0M | 77.7M | 52.6M | 26.1M | 28.8M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 577.4M | 490.2M | 286.9M | 187.9M | 108.9M |
| Key Metrics | |||||
| Total Debt | 8.4M | 49.3M | 71.1M | 43.1M | 22.7M |
| Working Capital | 426.2M | 314.1M | 98.4M | -24.7M | -20.4M |
Balance Sheet Composition
Alphalogic Techsys Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 84.4M | 69.9M | 54.7M | 27.2M | 9.7M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -36.4M | -94.1M | -100.9M | -66.3M | 7.7M |
| Operating Cash Flow | 36.4M | -9.7M | -57.0M | -52.1M | 9.2M |
| Investing Activities | |||||
| Capital Expenditures | -60.9M | -33.0M | -15.0M | -30.9M | -113.0K |
| Acquisitions | 0 | 552.0K | 0 | - | - |
| Investment Purchases | - | - | - | -11.1M | -887.0K |
| Investment Sales | - | - | - | 6.8M | 9.0K |
| Investing Cash Flow | -58.9M | -30.9M | -15.3M | -28.5M | -982.0K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 23.6M | 136.2M | 78.9M | 63.2M | -6.2M |
| Free Cash Flow | -36.1M | -28.2M | -89.9M | -86.0M | 6.5M |
| Net Change in Cash | 1.1M | 95.7M | 6.6M | -17.4M | 2.0M |
Cash Flow Trend
Alphalogic Techsys Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
63.04
Price to Book
4.64
Price to Sales
6.93
PEG Ratio
0.95
Profitability Ratios
Profit Margin
9.61%
Operating Margin
23.99%
Return on Equity
8.41%
Return on Assets
7.54%
Financial Health
Current Ratio
4.04
Debt to Equity
8.02
Beta
-0.56
Per Share Data
EPS (TTM)
₹0.92
Book Value per Share
₹12.50
Revenue per Share
₹8.91
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ALPHALOGIC | 3.5B | 63.04 | 4.64 | 8.41% | 9.61% | 8.02 |
| Tata Consultancy | 8.7T | 17.63 | 7.64 | 48.40% | 18.43% | 10.39 |
| Infosys | 5.0T | 17.31 | 5.82 | 32.68% | 16.15% | 10.53 |
| ASM Technologies | 45.4B | 76.93 | 15.44 | 15.87% | 11.81% | 18.05 |
| Datamatics Global | 41.8B | 21.46 | 2.87 | 15.11% | 9.92% | 12.85 |
| R Systems | 33.2B | 18.68 | 4.19 | 17.82% | 9.51% | 33.46 |
Financial data is updated regularly. All figures are in the company's reporting currency.





