
Alpine Housing (ALPINEHOU) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
133.3M
Gross Profit
58.7M
44.01%
Operating Income
35.1M
26.36%
Net Income
23.4M
17.53%
Balance Sheet Metrics
Total Assets
1.5B
Total Liabilities
628.3M
Shareholders Equity
835.7M
Debt to Equity
0.75
Cash Flow Metrics
Revenue & Profitability Trend
Alpine Housing Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 553.8M | 548.8M | 476.8M | 448.9M | 421.7M |
Cost of Goods Sold | 354.0M | 353.9M | 343.5M | 356.1M | 321.5M |
Gross Profit | 199.9M | 195.0M | 133.3M | 92.8M | 100.2M |
Gross Margin % | 36.1% | 35.5% | 28.0% | 20.7% | 23.8% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 5.7M | 7.1M | 4.5M | 4.9M |
Other Operating Expenses | 109.4M | 112.2M | 54.8M | 13.1M | 18.0M |
Total Operating Expenses | 109.4M | 117.9M | 61.9M | 17.6M | 22.9M |
Operating Income | 83.2M | 35.1M | 38.7M | 44.8M | 50.8M |
Operating Margin % | 15.0% | 6.4% | 8.1% | 10.0% | 12.1% |
Non-Operating Items | |||||
Interest Income | - | 410.0K | 740.0K | 335.0K | 543.0K |
Interest Expense | 20.5M | 20.4M | 21.6M | 24.3M | 26.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 61.9M | 40.7M | 27.8M | 25.3M | 34.2M |
Income Tax | 11.2M | 6.4M | 4.0M | 4.5M | 5.8M |
Effective Tax Rate % | 18.2% | 15.7% | 14.5% | 17.6% | 17.0% |
Net Income | 50.6M | 34.2M | 23.8M | 20.8M | 28.4M |
Net Margin % | 9.1% | 6.2% | 5.0% | 4.6% | 6.7% |
Key Metrics | |||||
EBITDA | 94.1M | 70.3M | 56.6M | 54.5M | 67.4M |
EPS (Basic) | ₹2.92 | ₹1.98 | ₹1.37 | ₹1.20 | ₹1.64 |
EPS (Diluted) | ₹2.92 | ₹1.98 | ₹1.37 | ₹1.20 | ₹1.64 |
Basic Shares Outstanding | 17338699 | 17337374 | 17338686 | 17345000 | 17335366 |
Diluted Shares Outstanding | 17338699 | 17337374 | 17338686 | 17345000 | 17335366 |
Income Statement Trend
Alpine Housing Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 38.1M | 29.4M | 7.8M | 21.9M | 23.7M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 402.7M | 261.3M | 354.4M | 320.7M | 264.8M |
Inventory | 468.4M | 539.9M | 623.2M | 794.1M | 935.0M |
Other Current Assets | 303.0M | 100.3M | 83.4M | 83.4M | 136.8M |
Total Current Assets | 1.2B | 1.1B | 1.2B | 1.3B | 1.5B |
Non-Current Assets | |||||
Property, Plant & Equipment | 106.5M | 4.0M | 4.0M | 4.0M | 4.0M |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 67.5M | -3.0K | -2.0K | -1.0K | 1.0K |
Total Non-Current Assets | 251.7M | 255.4M | 221.8M | 233.1M | 157.6M |
Total Assets | 1.5B | 1.4B | 1.5B | 1.6B | 1.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 25.9M | 20.0M | 23.1M | 19.7M | 17.2M |
Short-term Debt | 99.8M | 72.0M | 118.1M | 125.9M | 249.4M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 409.8M | 181.8M | 177.0M | 65.9M | 44.3M |
Total Current Liabilities | 570.5M | 501.8M | 578.3M | 503.4M | 769.9M |
Non-Current Liabilities | |||||
Long-term Debt | 44.1M | 97.3M | 97.6M | 316.0M | 164.1M |
Deferred Tax Liabilities | 3.8M | 2.9M | 3.5M | 4.4M | 4.5M |
Other Non-Current Liabilities | 6.3M | 5.7M | 8.5M | - | -9.0K |
Total Non-Current Liabilities | 57.8M | 109.4M | 118.4M | 338.1M | 177.9M |
Total Liabilities | 628.3M | 611.2M | 696.8M | 841.5M | 947.8M |
Equity | |||||
Common Stock | 173.2M | 173.2M | 173.2M | 173.2M | 173.2M |
Retained Earnings | - | 596.9M | 562.6M | 538.8M | 518.0M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 835.7M | 793.7M | 759.4M | 735.6M | 714.8M |
Key Metrics | |||||
Total Debt | 143.8M | 169.2M | 215.6M | 441.9M | 413.5M |
Working Capital | 641.7M | 647.8M | 656.0M | 840.6M | 735.1M |
Balance Sheet Composition
Alpine Housing Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 61.9M | 40.7M | 27.8M | 25.3M | 34.2M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -48.7M | 116.1M | 99.0M | 94.0M | 192.9M |
Operating Cash Flow | 31.8M | 177.4M | 149.2M | 145.1M | 254.0M |
Investing Activities | |||||
Capital Expenditures | 6.5M | -39.1M | 2.1M | 2.0M | 14.0K |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | 0 | 0 | 0 |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 6.5M | -39.1M | 2.1M | 2.0M | 14.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 27.8M | 3.4M | 2.4M | 151.9M | - |
Debt Repayment | -53.2M | -296.0K | -218.4M | -135.9M | -41.7M |
Financing Cash Flow | -25.3M | -43.0M | -223.9M | -107.5M | -58.9M |
Free Cash Flow | 54.1M | 64.1M | 208.4M | -19.5M | 42.9M |
Net Change in Cash | 12.9M | 95.3M | -72.5M | 39.6M | 195.1M |
Cash Flow Trend
Alpine Housing Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
48.48
Price to Book
2.94
Price to Sales
4.02
Profitability Ratios
Profit Margin
8.36%
Operating Margin
5.69%
Return on Equity
6.06%
Return on Assets
3.46%
Financial Health
Current Ratio
2.12
Debt to Equity
17.21
Per Share Data
EPS (TTM)
₹2.93
Book Value per Share
₹48.26
Revenue per Share
₹35.33
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
alpinehou | 2.5B | 48.48 | 2.94 | 6.06% | 8.36% | 17.21 |
DLF | 1.9T | 41.50 | 4.37 | 10.26% | 47.97% | 9.64 |
Macrotech Developers | 1.2T | 41.50 | 6.09 | 15.70% | 20.32% | 35.04 |
Tarc | 48.0B | 454.74 | 4.60 | -22.16% | -144.33% | 187.30 |
Hubtown | 47.3B | 35.83 | 1.50 | 1.88% | 25.31% | 32.10 |
Marathon Nextgen | 42.8B | 15.24 | 2.74 | 15.51% | 37.49% | 46.60 |
Financial data is updated regularly. All figures are in the company's reporting currency.