Alpine Housing Development Corporation | Small-cap | Real Estate

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 133.3M
Gross Profit 58.7M 44.01%
Operating Income 35.1M 26.36%
Net Income 23.4M 17.53%

Balance Sheet Metrics

Total Assets 1.5B
Total Liabilities 628.3M
Shareholders Equity 835.7M
Debt to Equity 0.75

Cash Flow Metrics

Revenue & Profitability Trend

Alpine Housing Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i553.8M548.8M476.8M448.9M421.7M
Cost of Goods Sold i354.0M353.9M343.5M356.1M321.5M
Gross Profit i199.9M195.0M133.3M92.8M100.2M
Gross Margin % i36.1%35.5%28.0%20.7%23.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-5.7M7.1M4.5M4.9M
Other Operating Expenses i109.4M112.2M54.8M13.1M18.0M
Total Operating Expenses i109.4M117.9M61.9M17.6M22.9M
Operating Income i83.2M35.1M38.7M44.8M50.8M
Operating Margin % i15.0%6.4%8.1%10.0%12.1%
Non-Operating Items
Interest Income i-410.0K740.0K335.0K543.0K
Interest Expense i20.5M20.4M21.6M24.3M26.0M
Other Non-Operating Income-----
Pre-tax Income i61.9M40.7M27.8M25.3M34.2M
Income Tax i11.2M6.4M4.0M4.5M5.8M
Effective Tax Rate % i18.2%15.7%14.5%17.6%17.0%
Net Income i50.6M34.2M23.8M20.8M28.4M
Net Margin % i9.1%6.2%5.0%4.6%6.7%
Key Metrics
EBITDA i94.1M70.3M56.6M54.5M67.4M
EPS (Basic) i₹2.92₹1.98₹1.37₹1.20₹1.64
EPS (Diluted) i₹2.92₹1.98₹1.37₹1.20₹1.64
Basic Shares Outstanding i1733869917337374173386861734500017335366
Diluted Shares Outstanding i1733869917337374173386861734500017335366

Income Statement Trend

Alpine Housing Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i38.1M29.4M7.8M21.9M23.7M
Short-term Investments i-----
Accounts Receivable i402.7M261.3M354.4M320.7M264.8M
Inventory i468.4M539.9M623.2M794.1M935.0M
Other Current Assets303.0M100.3M83.4M83.4M136.8M
Total Current Assets i1.2B1.1B1.2B1.3B1.5B
Non-Current Assets
Property, Plant & Equipment i106.5M4.0M4.0M4.0M4.0M
Goodwill i-----
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets67.5M-3.0K-2.0K-1.0K1.0K
Total Non-Current Assets i251.7M255.4M221.8M233.1M157.6M
Total Assets i1.5B1.4B1.5B1.6B1.7B
Liabilities
Current Liabilities
Accounts Payable i25.9M20.0M23.1M19.7M17.2M
Short-term Debt i99.8M72.0M118.1M125.9M249.4M
Current Portion of Long-term Debt-----
Other Current Liabilities409.8M181.8M177.0M65.9M44.3M
Total Current Liabilities i570.5M501.8M578.3M503.4M769.9M
Non-Current Liabilities
Long-term Debt i44.1M97.3M97.6M316.0M164.1M
Deferred Tax Liabilities i3.8M2.9M3.5M4.4M4.5M
Other Non-Current Liabilities6.3M5.7M8.5M--9.0K
Total Non-Current Liabilities i57.8M109.4M118.4M338.1M177.9M
Total Liabilities i628.3M611.2M696.8M841.5M947.8M
Equity
Common Stock i173.2M173.2M173.2M173.2M173.2M
Retained Earnings i-596.9M562.6M538.8M518.0M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i835.7M793.7M759.4M735.6M714.8M
Key Metrics
Total Debt i143.8M169.2M215.6M441.9M413.5M
Working Capital i641.7M647.8M656.0M840.6M735.1M

Balance Sheet Composition

Alpine Housing Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i61.9M40.7M27.8M25.3M34.2M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-48.7M116.1M99.0M94.0M192.9M
Operating Cash Flow i31.8M177.4M149.2M145.1M254.0M
Investing Activities
Capital Expenditures i6.5M-39.1M2.1M2.0M14.0K
Acquisitions i-----
Investment Purchases i--000
Investment Sales i-----
Investing Cash Flow i6.5M-39.1M2.1M2.0M14.0K
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i27.8M3.4M2.4M151.9M-
Debt Repayment i-53.2M-296.0K-218.4M-135.9M-41.7M
Financing Cash Flow i-25.3M-43.0M-223.9M-107.5M-58.9M
Free Cash Flow i54.1M64.1M208.4M-19.5M42.9M
Net Change in Cash i12.9M95.3M-72.5M39.6M195.1M

Cash Flow Trend

Alpine Housing Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 48.48
Price to Book 2.94
Price to Sales 4.02

Profitability Ratios

Profit Margin 8.36%
Operating Margin 5.69%
Return on Equity 6.06%
Return on Assets 3.46%

Financial Health

Current Ratio 2.12
Debt to Equity 17.21

Per Share Data

EPS (TTM) ₹2.93
Book Value per Share ₹48.26
Revenue per Share ₹35.33

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
alpinehou2.5B48.482.946.06%8.36%17.21
DLF 1.9T41.504.3710.26%47.97%9.64
Macrotech Developers 1.2T41.506.0915.70%20.32%35.04
Tarc 48.0B454.744.60-22.16%-144.33%187.30
Hubtown 47.3B35.831.501.88%25.31%32.10
Marathon Nextgen 42.8B15.242.7415.51%37.49%46.60

Financial data is updated regularly. All figures are in the company's reporting currency.