Alpine Housing (ALPINEHOU) | Financial Analysis & Statements
Alpine Housing Development Corporation Small-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
165.1M
Gross Profit
49.9M
30.20%
Operating Income
9.9M
5.97%
Net Income
5.4M
3.25%
EPS (Diluted)
₹0.31
Balance Sheet Metrics
Total Assets
1.6B
Total Liabilities
724.4M
Shareholders Equity
847.9M
Debt to Equity
0.85
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Alpine Housing Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 553.8M | 548.8M | 476.8M | 448.9M | 421.7M |
| Cost of Goods Sold | 380.4M | 353.9M | 343.5M | 356.1M | 321.5M |
| Gross Profit | 173.5M | 195.0M | 133.3M | 92.8M | 100.2M |
| Gross Margin % | 31.3% | 35.5% | 28.0% | 20.7% | 23.8% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 9.4M | 5.7M | 7.1M | 4.5M | 4.9M |
| Other Operating Expenses | 70.0M | 112.2M | 54.8M | 13.1M | 18.0M |
| Total Operating Expenses | 79.5M | 117.9M | 61.9M | 17.6M | 22.9M |
| Operating Income | 45.2M | 35.1M | 38.7M | 44.8M | 50.8M |
| Operating Margin % | 8.2% | 6.4% | 8.1% | 10.0% | 12.1% |
| Non-Operating Items | |||||
| Interest Income | 2.7M | 410.0K | 740.0K | 335.0K | 543.0K |
| Interest Expense | 20.5M | 20.4M | 21.6M | 24.3M | 26.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 61.9M | 40.7M | 27.8M | 25.3M | 34.2M |
| Income Tax | 11.2M | 6.4M | 4.0M | 4.5M | 5.8M |
| Effective Tax Rate % | 18.2% | 15.7% | 14.5% | 17.6% | 17.0% |
| Net Income | 50.6M | 34.2M | 23.8M | 20.8M | 28.4M |
| Net Margin % | 9.1% | 6.2% | 5.0% | 4.6% | 6.7% |
| Key Metrics | |||||
| EBITDA | 93.2M | 70.3M | 56.6M | 54.5M | 67.4M |
| EPS (Basic) | ₹2.92 | ₹1.98 | ₹1.37 | ₹1.20 | ₹1.64 |
| EPS (Diluted) | ₹2.92 | ₹1.98 | ₹1.37 | ₹1.20 | ₹1.64 |
| Basic Shares Outstanding | 17322000 | 17337374 | 17338686 | 17345000 | 17335366 |
| Diluted Shares Outstanding | 17322000 | 17337374 | 17338686 | 17345000 | 17335366 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Alpine Housing Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 38.1M | 29.4M | 7.8M | 21.9M | 23.7M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 402.7M | 261.3M | 354.4M | 320.7M | 264.8M |
| Inventory | 468.4M | 539.9M | 623.2M | 794.1M | 935.0M |
| Other Current Assets | 142.3M | 100.3M | 83.4M | 83.4M | 136.8M |
| Total Current Assets | 1.2B | 1.1B | 1.2B | 1.3B | 1.5B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 4.8M | 4.0M | 4.0M | 4.0M | 4.0M |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -1.0K | -3.0K | -2.0K | -1.0K | 1.0K |
| Total Non-Current Assets | 251.7M | 255.4M | 221.8M | 233.1M | 157.6M |
| Total Assets | 1.5B | 1.4B | 1.5B | 1.6B | 1.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 25.9M | 20.0M | 23.1M | 19.7M | 17.2M |
| Short-term Debt | 99.8M | 72.0M | 118.1M | 125.9M | 249.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 235.3M | 181.8M | 177.0M | 65.9M | 44.3M |
| Total Current Liabilities | 570.6M | 501.8M | 578.3M | 503.4M | 769.9M |
| Non-Current Liabilities | |||||
| Long-term Debt | 44.1M | 97.3M | 97.6M | 316.0M | 164.1M |
| Deferred Tax Liabilities | 3.8M | 2.9M | 3.5M | 4.4M | 4.5M |
| Other Non-Current Liabilities | -85.0K | 5.7M | 8.5M | - | -9.0K |
| Total Non-Current Liabilities | 57.7M | 109.4M | 118.4M | 338.1M | 177.9M |
| Total Liabilities | 628.3M | 611.2M | 696.8M | 841.5M | 947.8M |
| Equity | |||||
| Common Stock | 173.2M | 173.2M | 173.2M | 173.2M | 173.2M |
| Retained Earnings | 638.9M | 596.9M | 562.6M | 538.8M | 518.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 835.7M | 793.7M | 759.4M | 735.6M | 714.8M |
| Key Metrics | |||||
| Total Debt | 143.8M | 169.2M | 215.6M | 441.9M | 413.5M |
| Working Capital | 641.6M | 647.8M | 656.0M | 840.6M | 735.1M |
Balance Sheet Composition
Alpine Housing Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 61.9M | 40.7M | 27.8M | 25.3M | 34.2M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -48.7M | 116.1M | 99.0M | 94.0M | 192.9M |
| Operating Cash Flow | 31.8M | 177.4M | 149.2M | 145.1M | 254.0M |
| Investing Activities | |||||
| Capital Expenditures | 6.5M | -39.1M | 2.1M | 2.0M | 14.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | 0 | 0 | 0 |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 6.5M | -39.1M | 2.1M | 2.0M | 14.0K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 27.8M | 3.4M | 2.4M | 151.9M | - |
| Debt Repayment | -53.2M | -296.0K | -218.4M | -135.9M | -41.7M |
| Financing Cash Flow | 2.4M | -43.0M | -223.9M | -107.5M | -58.9M |
| Free Cash Flow | 54.1M | 64.1M | 208.4M | -19.5M | 42.9M |
| Net Change in Cash | 40.7M | 95.3M | -72.5M | 39.6M | 195.1M |
Cash Flow Trend
Alpine Housing Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
26.07
Price to Book
1.79
Price to Sales
2.25
PEG Ratio
0.99
Profitability Ratios
Profit Margin
8.61%
Operating Margin
13.58%
Return on Equity
6.06%
Return on Assets
3.46%
Financial Health
Current Ratio
1.84
Debt to Equity
0.15
Beta
0.23
Per Share Data
EPS (TTM)
₹3.31
Book Value per Share
₹48.26
Revenue per Share
₹38.45
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ALPINEHOU | 1.5B | 26.07 | 1.79 | 6.06% | 8.61% | 0.15 |
| DLF | 1.5T | 34.19 | 3.51 | 10.26% | 46.58% | 4.13 |
| Macrotech Developers | 855.6B | 25.74 | 4.04 | 16.90% | 20.45% | 45.11 |
| AGI Infra | 44.6B | 52.07 | 12.96 | 22.61% | 23.96% | 42.33 |
| Tarc | 40.5B | 454.74 | 3.83 | -22.16% | -65.39% | 181.34 |
| Kesar India | 34.8B | 123.00 | 13.32 | 20.03% | 17.00% | 17.82 |
Financial data is updated regularly. All figures are in the company's reporting currency.





