Alstone Textiles (ALSTONE) | Financial Analysis & Statements
Alstone Textiles (India) Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
0
Gross Profit
0
Operating Income
-224.0K
Net Income
17.5M
EPS (Diluted)
₹0.00
Balance Sheet Metrics
Total Assets
20.8B
Total Liabilities
14.3B
Shareholders Equity
6.6B
Debt to Equity
2.17
Cash Flow Metrics
Operating Cash Flow
-565.0K
Free Cash Flow
-587.0K
Revenue & Profitability Trend
Alstone Textiles Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 81.5M | 301.7M | 0 | 0 |
| Cost of Goods Sold | 0 | 40.1M | 42.2M | 0 | 0 |
| Gross Profit | 0 | 41.4M | 259.5M | 0 | 0 |
| Gross Margin % | 0.0% | 50.8% | 86.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 568.0K | 196.0K | 179.0K | 43.0K | 61.0K |
| Other Operating Expenses | 8.8M | 2.3M | 13.3M | 568.0K | 578.0K |
| Total Operating Expenses | 9.3M | 2.5M | 13.5M | 611.0K | 639.0K |
| Operating Income | -9.8M | 38.4M | 245.7M | -791.0K | -847.0K |
| Operating Margin % | 0.0% | 47.2% | 81.4% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 1.0K | 3.4M | 0 | - | - |
| Interest Expense | 0 | 181.0K | 193.0K | 78.0K | 29.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 31.1M | 41.6M | 245.3M | -873.0K | -877.0K |
| Income Tax | -1.0K | 1.0K | 50.0K | 0 | 0 |
| Effective Tax Rate % | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 31.1M | 41.7M | 245.2M | -873.0K | -877.0K |
| Net Margin % | 0.0% | 51.1% | 81.3% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | 33.8M | 41.8M | 245.7M | -795.0K | -844.0K |
| EPS (Basic) | ₹0.00 | ₹0.03 | ₹0.19 | ₹0.00 | ₹0.00 |
| EPS (Diluted) | ₹0.00 | ₹0.03 | ₹0.19 | ₹0.00 | ₹0.00 |
| Basic Shares Outstanding | 6274800000 | 1274800000 | 1274800000 | 1274800000 | 1274800000 |
| Diluted Shares Outstanding | 6274800000 | 1274800000 | 1274800000 | 1274800000 | 1274800000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Alstone Textiles Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 122.0K | 216.7K | 93.4K | 224.7K | 278.0K |
| Short-term Investments | 3.8B | 145.3K | 1.3M | 24.8K | 23.0K |
| Accounts Receivable | 59.3M | 0 | 0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 14.2M | - | - | - | - |
| Total Current Assets | 3.9B | 362.0K | 1.4M | 249.5K | 301.0K |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 26.0K | 26.0K | 2.3K | 2.3K | - |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 14.2M | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | -1.0K | 1.2M | 295.2K | 204.9K | 196.9K |
| Total Non-Current Assets | 17.0B | 6.6B | 1.5B | 1.2B | 1.2B |
| Total Assets | 20.8B | 6.6B | 1.5B | 1.2B | 1.2B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 38.6M | 39.6M | 11.4M | 0 | 0 |
| Short-term Debt | 14.2B | 5.0B | 5.2M | 1.4M | 550.0K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | 54.0K | 50.0K | 131.0K | 144.0K |
| Total Current Liabilities | 14.3B | 5.0B | 16.7M | 1.5M | 710.0K |
| Non-Current Liabilities | |||||
| Long-term Debt | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 4.0K | 2.8K | 2.0K | 2.0K | 2.0K |
| Other Non-Current Liabilities | - | 300 | 200 | 500 | -1.0K |
| Total Non-Current Liabilities | 4.0K | 3.1K | 2.2K | 2.5K | 1.0K |
| Total Liabilities | 14.3B | 5.0B | 16.7M | 1.5M | 711.0K |
| Equity | |||||
| Common Stock | 6.3B | 1.3B | 1.3B | 127.5M | 127.5M |
| Retained Earnings | 284.3M | 253.2M | 211.5M | -7.6M | -6.8M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 6.6B | 1.5B | 1.5B | 1.2B | 1.2B |
| Key Metrics | |||||
| Total Debt | 14.2B | 5.0B | 5.2M | 1.4M | 550.0K |
| Working Capital | -10.4B | -5.0B | -15.3M | -1.3M | -409.0K |
Balance Sheet Composition
Alstone Textiles Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 31.1M | 41.6M | 245.3M | -872.5K | -877.0K |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -13.9M | -38.2M | -22.0M | 0 | 766.0K |
| Operating Cash Flow | 17.2M | 3.4M | 223.2M | -872.5K | -111.0K |
| Investing Activities | |||||
| Capital Expenditures | 0 | -25.5K | - | 0 | 0 |
| Acquisitions | 0 | 0 | 0 | 0 | 0 |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | 48.9M | - | - | - | - |
| Investing Cash Flow | 48.9M | -25.5K | 0 | 0 | 0 |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 0 | 5.0B | 3.8M | 822.3K | 149.0K |
| Debt Repayment | - | -2.7B | 0 | 0 | - |
| Financing Cash Flow | 14.2B | 2.3B | 3.8M | 1.6M | 297.7K |
| Free Cash Flow | 16.2M | 31.6M | 234.6M | -874.7K | -200.0K |
| Net Change in Cash | 14.3B | 2.3B | 227.0M | 775.4K | 186.7K |
Cash Flow Trend
Alstone Textiles Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
14.00
Price to Book
0.13
Price to Sales
20.15
Profitability Ratios
Profit Margin
145.65%
Operating Margin
-3.03%
Return on Equity
0.47%
Return on Assets
0.15%
Financial Health
Current Ratio
0.27
Debt to Equity
215.73
Beta
-2.62
Per Share Data
EPS (TTM)
₹0.01
Book Value per Share
₹1.05
Revenue per Share
₹0.01
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ALSTONE | 878.5M | 14.00 | 0.13 | 0.47% | 145.65% | 215.73 |
| KPR Mill | 317.5B | 37.48 | 5.92 | 16.30% | 12.72% | 6.46 |
| Vardhman Textiles | 170.7B | 21.02 | 1.65 | 8.86% | 8.08% | 14.47 |
| Sanathan Textiles | 36.6B | 36.89 | 1.98 | 8.87% | 2.95% | 77.61 |
| Raymond | 28.9B | 55.24 | 0.89 | 183.56% | 248.57% | 29.43 |
| Ganesha Ecosphere | 27.7B | 71.67 | 1.51 | 8.96% | 2.76% | 43.21 |
Financial data is updated regularly. All figures are in the company's reporting currency.





