Sanathan Textiles (SANATHAN) | Financial Analysis & Statements
Sanathan Textiles Ltd. Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
7.5B
Gross Profit
2.3B
31.28%
Operating Income
578.5M
7.76%
Net Income
404.3M
5.42%
EPS (Diluted)
₹4.79
Balance Sheet Metrics
Total Assets
35.3B
Total Liabilities
17.2B
Shareholders Equity
18.1B
Debt to Equity
0.95
Cash Flow Metrics
Operating Cash Flow
285.4M
Free Cash Flow
-2.7B
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Sanathan Textiles Income Statement From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue | 29.3B | 29.6B | 32.6B | 31.2B |
| Cost of Goods Sold | 25.7B | 21.3B | 28.5B | 24.3B |
| Gross Profit | 3.7B | 8.3B | 4.0B | 6.9B |
| Gross Margin % | 12.5% | 27.9% | 12.4% | 22.1% |
| Operating Expenses | ||||
| Research & Development | - | - | - | - |
| Selling, General & Administrative | 596.7M | 605.3M | 1.1B | 1.1B |
| Other Operating Expenses | 9.9M | 5.1B | -6.4M | 25.7M |
| Total Operating Expenses | 606.6M | 5.7B | 1.1B | 1.1B |
| Operating Income | 2.2B | 1.8B | 2.4B | 5.0B |
| Operating Margin % | 7.7% | 6.2% | 7.3% | 16.1% |
| Non-Operating Items | ||||
| Interest Income | 72.1M | 86.4M | 86.4M | 62.3M |
| Interest Expense | 179.4M | 230.8M | 223.9M | 298.7M |
| Other Non-Operating Income | - | - | - | - |
| Pre-tax Income | 2.2B | 1.8B | 2.1B | 4.8B |
| Income Tax | 560.0M | 475.6M | 566.9M | 1.2B |
| Effective Tax Rate % | 25.9% | 26.2% | 27.1% | 25.8% |
| Net Income | 1.6B | 1.3B | 1.5B | 3.6B |
| Net Margin % | 5.5% | 4.5% | 4.7% | 11.4% |
| Key Metrics | ||||
| EBITDA | 2.7B | 2.5B | 2.7B | 5.5B |
| EPS (Basic) | ₹21.30 | ₹15.86 | ₹18.10 | ₹42.11 |
| EPS (Diluted) | ₹21.30 | ₹15.86 | ₹18.10 | ₹42.11 |
| Basic Shares Outstanding | 75300000 | 84404059 | 84404059 | 84404059 |
| Diluted Shares Outstanding | 75300000 | 84404059 | 84404059 | 84404059 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Sanathan Textiles Balance Sheet From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Assets | ||||
| Current Assets | ||||
| Cash & Equivalents | 309.9M | 299.3M | 90.2M | 79.3M |
| Short-term Investments | 1.1B | 1.8B | 1.4B | 1.3B |
| Accounts Receivable | 1.5B | 1.3B | 1.4B | 1.4B |
| Inventory | 3.7B | 4.1B | 4.0B | 4.4B |
| Other Current Assets | 1.9B | - | - | - |
| Total Current Assets | 8.6B | 9.1B | 8.0B | 8.6B |
| Non-Current Assets | ||||
| Property, Plant & Equipment | 1.0B | 940.5M | 883.8M | 860.6M |
| Goodwill | 53.1M | 62.9M | 59.5M | 38.2M |
| Intangible Assets | 14.9M | 24.8M | 21.3M | - |
| Long-term Investments | - | 0 | 0 | 0 |
| Other Non-Current Assets | 1.3B | - | - | - |
| Total Non-Current Assets | 26.7B | 12.9B | 11.1B | 9.4B |
| Total Assets | 35.3B | 22.0B | 19.1B | 18.0B |
| Liabilities | ||||
| Current Liabilities | ||||
| Accounts Payable | 4.9B | 4.4B | 3.8B | 3.4B |
| Short-term Debt | 1.5B | 426.8M | 593.6M | 981.7M |
| Current Portion of Long-term Debt | - | - | - | - |
| Other Current Liabilities | 185.6M | - | - | - |
| Total Current Liabilities | 6.7B | 5.1B | 4.7B | 4.6B |
| Non-Current Liabilities | ||||
| Long-term Debt | 9.4B | 3.4B | 2.2B | 2.8B |
| Deferred Tax Liabilities | 809.3M | 775.3M | 712.1M | 629.4M |
| Other Non-Current Liabilities | 178.7M | - | - | - |
| Total Non-Current Liabilities | 10.5B | 4.2B | 3.0B | 3.5B |
| Total Liabilities | 17.2B | 9.3B | 7.7B | 8.1B |
| Equity | ||||
| Common Stock | 844.0M | 719.4M | 719.4M | 719.4M |
| Retained Earnings | 11.3B | 9.7B | 8.3B | 6.8B |
| Treasury Stock | - | - | - | - |
| Other Equity | - | - | - | - |
| Total Shareholders Equity | 18.1B | 12.7B | 11.4B | 9.9B |
| Key Metrics | ||||
| Total Debt | 10.8B | 3.8B | 2.8B | 3.8B |
| Working Capital | 1.8B | 4.0B | 3.4B | 4.0B |
Balance Sheet Composition
Sanathan Textiles Cash Flow Statement From 2022 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 2.3B | 1.8B | 2.1B | 4.8B |
| Depreciation & Amortization | - | - | - | - |
| Stock-Based Compensation | 2.9M | 7.6M | 9.7M | 3.3M |
| Working Capital Changes | 202.7M | -714.2M | 917.9M | -889.5M |
| Operating Cash Flow | 2.5B | 1.3B | 3.2B | 4.1B |
| Investing Activities | ||||
| Capital Expenditures | -455.6M | -2.1B | -2.1B | -403.4M |
| Acquisitions | - | 0 | 0 | -134.9M |
| Investment Purchases | -5.7B | - | - | - |
| Investment Sales | - | - | - | - |
| Investing Cash Flow | -6.2B | -2.1B | -2.1B | -538.3M |
| Financing Activities | ||||
| Share Repurchases | - | - | - | - |
| Dividends Paid | - | - | - | - |
| Debt Issuance | 9.4B | 1.7B | 0 | 100.0M |
| Debt Repayment | -1.9B | -673.7M | -1.0B | -1.3B |
| Financing Cash Flow | 12.2B | 975.8M | -1.0B | -1.7B |
| Free Cash Flow | 1.5B | -241.7M | 1.5B | 2.5B |
| Net Change in Cash | 8.6B | 143.9M | 28.2M | 1.9B |
Cash Flow Trend
Sanathan Textiles Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
36.89
Forward P/E
12.96
Price to Book
1.98
Price to Sales
1.08
PEG Ratio
-0.33
Profitability Ratios
Profit Margin
2.95%
Operating Margin
2.46%
Return on Equity
8.87%
Return on Assets
4.55%
Financial Health
Current Ratio
1.28
Debt to Equity
77.61
Per Share Data
EPS (TTM)
₹11.75
Book Value per Share
₹218.76
Revenue per Share
₹399.57
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SANATHAN | 36.6B | 36.89 | 1.98 | 8.87% | 2.95% | 77.61 |
| KPR Mill | 317.5B | 37.48 | 5.92 | 16.30% | 12.72% | 6.46 |
| Vardhman Textiles | 170.7B | 21.02 | 1.65 | 8.86% | 8.08% | 14.47 |
| Raymond | 28.9B | 55.24 | 0.89 | 183.56% | 248.57% | 29.43 |
| Ganesha Ecosphere | 27.7B | 71.67 | 1.51 | 8.96% | 2.76% | 43.21 |
| Ls Industries | 27.4B | 1,058.33 | 80.99 | 4.90% | 131.39% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.




