Alufluoride (ALUFLUOR) | Financial Analysis & Statements
Alufluoride Ltd. Small-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
437.6M
Gross Profit
194.8M
44.52%
Operating Income
48.8M
11.16%
Net Income
31.0M
7.10%
EPS (Diluted)
₹3.97
Balance Sheet Metrics
Total Assets
1.5B
Total Liabilities
464.8M
Shareholders Equity
1.0B
Debt to Equity
0.46
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Alufluoride Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.9B | 1.6B | 1.4B | 879.5M | 385.0M |
| Cost of Goods Sold | 1.3B | 1.1B | 892.3M | 591.9M | 262.8M |
| Gross Profit | 627.5M | 551.4M | 468.8M | 287.6M | 122.2M |
| Gross Margin % | 33.3% | 34.1% | 34.4% | 32.7% | 31.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 36.4M | 40.4M | 32.3M | 17.9M | 12.5M |
| Other Operating Expenses | 144.5M | 128.7M | 115.4M | 76.7M | 41.7M |
| Total Operating Expenses | 180.9M | 169.1M | 147.7M | 94.5M | 54.3M |
| Operating Income | 273.6M | 224.2M | 186.5M | 78.5M | -6.9M |
| Operating Margin % | 14.5% | 13.8% | 13.7% | 8.9% | -1.8% |
| Non-Operating Items | |||||
| Interest Income | 1.2M | 938.0K | 1.4M | 1.1M | 1.3M |
| Interest Expense | 22.1M | 30.0M | 27.8M | 26.0M | 8.9M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 241.5M | 239.1M | 178.6M | 49.6M | -10.6M |
| Income Tax | 60.7M | 64.0M | 53.7M | 14.3M | -5.1M |
| Effective Tax Rate % | 25.1% | 26.8% | 30.1% | 28.9% | 0.0% |
| Net Income | 180.9M | 175.1M | 124.9M | 35.2M | -5.5M |
| Net Margin % | 9.6% | 10.8% | 9.2% | 4.0% | -1.4% |
| Key Metrics | |||||
| EBITDA | 372.8M | 343.4M | 278.8M | 144.4M | 23.2M |
| EPS (Basic) | ₹23.13 | ₹22.59 | ₹16.39 | ₹4.50 | ₹-0.70 |
| EPS (Diluted) | ₹23.13 | ₹22.59 | ₹16.39 | ₹4.50 | ₹-0.70 |
| Basic Shares Outstanding | 7820482 | 7820482 | 7820482 | 7820482 | 7820482 |
| Diluted Shares Outstanding | 7820482 | 7820482 | 7820482 | 7820482 | 7820482 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Alufluoride Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 26.0M | 77.4M | 22.2M | 16.1M | 83.2M |
| Short-term Investments | 312.0M | 221.3M | 103.4M | 24.7M | 772.0K |
| Accounts Receivable | 196.2M | 126.9M | 137.2M | 135.0M | 50.8M |
| Inventory | 191.9M | 106.0M | 159.8M | 128.3M | 71.3M |
| Other Current Assets | 16.5M | 25.5M | - | 1.9M | 35.6M |
| Total Current Assets | 762.0M | 587.9M | 451.9M | 329.9M | 256.8M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 635.6M | 641.0M | 638.8M | 561.4M | 261.6M |
| Goodwill | 2.5M | 1.1M | 0 | - | - |
| Intangible Assets | 2.5M | 1.1M | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 24.8M | 15.3M | 18.3M | 32.0M | 20.6M |
| Total Non-Current Assets | 730.6M | 695.0M | 688.9M | 669.7M | 697.8M |
| Total Assets | 1.5B | 1.3B | 1.1B | 999.6M | 954.6M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 63.5M | 80.1M | 51.0M | 63.4M | 41.3M |
| Short-term Debt | 36.2M | 89.6M | 92.8M | 71.2M | 51.5M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 5.9M | 33.0K | 4.7M | 8.9M | 1.8M |
| Total Current Liabilities | 150.7M | 220.8M | 187.4M | 178.2M | 133.5M |
| Non-Current Liabilities | |||||
| Long-term Debt | 266.2M | 161.8M | 218.8M | 230.3M | 269.0M |
| Deferred Tax Liabilities | 9.3M | 14.5M | 20.0M | 2.6M | 0 |
| Other Non-Current Liabilities | 9.0K | - | 2.0K | - | 1.0K |
| Total Non-Current Liabilities | 314.1M | 210.1M | 273.0M | 265.7M | 302.4M |
| Total Liabilities | 464.8M | 430.9M | 460.4M | 443.8M | 435.9M |
| Equity | |||||
| Common Stock | 78.2M | 78.2M | 78.2M | 78.2M | 78.2M |
| Retained Earnings | 861.2M | 694.2M | 533.2M | 412.8M | 377.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.0B | 852.1M | 680.4M | 555.7M | 518.7M |
| Key Metrics | |||||
| Total Debt | 302.4M | 251.4M | 311.6M | 301.5M | 320.5M |
| Working Capital | 611.2M | 367.1M | 264.4M | 151.7M | 123.3M |
Balance Sheet Composition
Alufluoride Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 241.5M | 239.1M | 178.6M | 49.6M | -10.6M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -147.6M | 34.0M | -24.4M | -128.8M | -31.8M |
| Operating Cash Flow | 117.7M | 304.6M | 183.2M | -52.2M | -33.3M |
| Investing Activities | |||||
| Capital Expenditures | -145.2M | -87.3M | -154.7M | -47.7M | -66.6M |
| Acquisitions | - | - | - | 0 | 0 |
| Investment Purchases | -47.4M | -98.7M | -26.8M | -11.1M | -80.5M |
| Investment Sales | - | 938.0K | 641.0K | 1.1M | 31.0M |
| Investing Cash Flow | -192.7M | -185.1M | -180.2M | -56.6M | -116.1M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -23.5M | -15.6M | -7.8M | - | - |
| Debt Issuance | 155.5M | 10.9M | 77.8M | 25.3M | 216.8M |
| Debt Repayment | -94.5M | -79.4M | -69.3M | -42.9M | -47.9M |
| Financing Cash Flow | 37.6M | -76.4M | 4.5M | -17.6M | 168.9M |
| Free Cash Flow | -24.5M | 262.5M | 55.2M | -333.9M | -94.7M |
| Net Change in Cash | -37.4M | 43.2M | 7.5M | -126.4M | 19.5M |
Cash Flow Trend
Alufluoride Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
20.02
Price to Book
3.95
Price to Sales
2.09
PEG Ratio
0.48
Profitability Ratios
Profit Margin
10.44%
Operating Margin
19.84%
Return on Equity
17.77%
Return on Assets
12.12%
Financial Health
Current Ratio
5.06
Debt to Equity
28.93
Beta
0.08
Per Share Data
EPS (TTM)
₹28.17
Book Value per Share
₹142.75
Revenue per Share
₹270.04
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| ALUFLUOR | 4.4B | 20.02 | 3.95 | 17.77% | 10.44% | 28.93 |
| Navin Fluorine | 322.4B | 57.84 | 8.89 | 10.99% | 17.74% | 32.68 |
| Deepak Nitrite | 230.5B | 43.19 | 4.18 | 12.85% | 6.71% | 22.41 |
| Ghcl | 46.2B | 9.54 | 1.33 | 17.89% | 16.60% | 2.66 |
| Styrenix Performance | 41.0B | 24.75 | 3.29 | 20.14% | 4.66% | 44.08 |
| Chemplast Sanmar | 38.6B | 210.40 | 2.02 | -5.34% | -7.01% | 96.73 |
Financial data is updated regularly. All figures are in the company's reporting currency.





