Deepak Nitrite (DEEPAKNTR) | Financial Analysis & Statements
Deepak Nitrite Ltd. Large-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
18.9B
Gross Profit
4.2B
21.99%
Operating Income
1.4B
7.32%
Net Income
1.1B
5.94%
EPS (Diluted)
₹8.23
Balance Sheet Metrics
Total Assets
77.2B
Total Liabilities
22.9B
Shareholders Equity
54.2B
Debt to Equity
0.42
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Deepak Nitrite Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 80.9B | 76.1B | 78.8B | 67.7B | 43.3B |
| Cost of Goods Sold | 62.9B | 57.3B | 59.3B | 45.8B | 25.6B |
| Gross Profit | 18.0B | 18.8B | 19.5B | 21.9B | 17.8B |
| Gross Margin % | 22.3% | 24.7% | 24.8% | 32.3% | 41.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 3.3B | 3.1B | 3.1B | 755.3M | 2.1B |
| Other Operating Expenses | 1.5B | 1.5B | 1.2B | 2.6B | 874.9M |
| Total Operating Expenses | 4.8B | 4.6B | 4.2B | 3.3B | 3.0B |
| Operating Income | 9.1B | 9.6B | 11.3B | 14.3B | 11.0B |
| Operating Margin % | 11.2% | 12.6% | 14.3% | 21.1% | 25.4% |
| Non-Operating Items | |||||
| Interest Income | 364.8M | 43.5M | 32.1M | 21.3M | 32.9M |
| Interest Expense | 275.0M | 118.3M | 247.8M | 340.4M | 741.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 9.5B | 11.0B | 11.5B | 14.3B | 10.4B |
| Income Tax | 2.6B | 2.9B | 2.9B | 3.7B | 2.7B |
| Effective Tax Rate % | 26.8% | 26.4% | 25.6% | 25.6% | 25.5% |
| Net Income | 7.0B | 8.1B | 8.5B | 10.7B | 7.8B |
| Net Margin % | 8.6% | 10.7% | 10.8% | 15.7% | 17.9% |
| Key Metrics | |||||
| EBITDA | 11.5B | 11.7B | 13.2B | 16.4B | 12.7B |
| EPS (Basic) | ₹51.12 | ₹59.45 | ₹62.46 | ₹78.20 | ₹56.88 |
| EPS (Diluted) | ₹51.12 | ₹59.45 | ₹62.46 | ₹78.20 | ₹56.88 |
| Basic Shares Outstanding | 136400000 | 136400000 | 136400000 | 136400000 | 136400000 |
| Diluted Shares Outstanding | 136400000 | 136400000 | 136400000 | 136400000 | 136400000 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Deepak Nitrite Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.8B | 2.4B | 376.4M | 228.5M | 88.9M |
| Short-term Investments | 7.4B | 3.5B | 3.8B | 4.6B | 2.1B |
| Accounts Receivable | 12.7B | 13.0B | 13.1B | 11.3B | 7.6B |
| Inventory | 9.3B | 7.6B | 8.9B | 5.8B | 3.8B |
| Other Current Assets | 1.6B | 1.3B | 796.3M | 816.1M | 828.3M |
| Total Current Assets | 33.0B | 28.4B | 27.4B | 22.8B | 14.5B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 24.0B | 22.4B | 13.9M | 19.3B | 18.4B |
| Goodwill | 596.8M | 496.1M | 463.2M | 492.8M | 417.3M |
| Intangible Assets | 543.6M | 496.1M | 463.2M | 492.8M | 417.3M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 100.0K | 1.5B | 100.0K | 100.0K | 100.0K |
| Total Non-Current Assets | 44.2B | 32.5B | 23.9B | 21.5B | 21.1B |
| Total Assets | 77.2B | 61.0B | 51.3B | 44.3B | 35.6B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 5.2B | 5.8B | 6.6B | 5.1B | 4.4B |
| Short-term Debt | 1.5B | 68.5M | 144.3M | 1.1B | 549.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 100.0K | 434.9M | 475.5M | 683.5M | 173.9M |
| Total Current Liabilities | 9.2B | 7.9B | 7.9B | 7.5B | 5.5B |
| Non-Current Liabilities | |||||
| Long-term Debt | 11.1B | 2.8B | 584.3M | 2.0B | 5.3B |
| Deferred Tax Liabilities | 2.1B | 1.7B | 1.6B | 1.2B | 1.1B |
| Other Non-Current Liabilities | - | - | - | - | 3.6M |
| Total Non-Current Liabilities | 13.7B | 4.9B | 2.5B | 3.5B | 6.6B |
| Total Liabilities | 22.9B | 12.7B | 10.4B | 10.9B | 12.1B |
| Equity | |||||
| Common Stock | 272.8M | 272.8M | 272.8M | 272.8M | 272.8M |
| Retained Earnings | 48.3B | 42.3B | 35.3B | 27.8B | 17.9B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 54.2B | 48.2B | 40.9B | 33.4B | 23.5B |
| Key Metrics | |||||
| Total Debt | 12.7B | 2.9B | 728.6M | 3.2B | 5.9B |
| Working Capital | 23.7B | 20.6B | 19.5B | 15.4B | 9.0B |
Balance Sheet Composition
Deepak Nitrite Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 9.5B | 11.0B | 11.5B | 14.3B | 10.4B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -2.4B | 88.3M | -5.7B | -5.5B | -1.1B |
| Operating Cash Flow | 7.0B | 11.2B | 6.0B | 9.2B | 10.0B |
| Investing Activities | |||||
| Capital Expenditures | -11.0B | -7.4B | -3.6B | -1.9B | -2.1B |
| Acquisitions | -424.1M | -272.4M | 0 | 0 | 0 |
| Investment Purchases | -3.6B | -2.2B | -5.2M | -2.4B | -1.9B |
| Investment Sales | 4.4M | 2.9B | 821.5M | - | 11.3B |
| Investing Cash Flow | -15.1B | -7.0B | -2.8B | -4.3B | 7.2B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -1.0B | -1.0B | -954.8M | -750.2M | -3.8M |
| Debt Issuance | 8.1B | 2.2B | 0 | 150.0M | 481.3M |
| Debt Repayment | 0 | -490.2M | -2.2B | -3.4B | -5.7B |
| Financing Cash Flow | 8.4B | 601.7M | -3.3B | -3.5B | -7.7B |
| Free Cash Flow | -5.1B | 1.1B | 2.9B | 6.4B | 7.9B |
| Net Change in Cash | 247.1M | 4.8B | -39.6M | 1.4B | 9.6B |
Cash Flow Trend
Deepak Nitrite Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
43.19
Forward P/E
32.69
Price to Book
4.18
Price to Sales
2.90
PEG Ratio
23.89
Profitability Ratios
Profit Margin
6.71%
Operating Margin
7.76%
Return on Equity
12.85%
Return on Assets
9.03%
Financial Health
Current Ratio
3.16
Debt to Equity
22.41
Beta
0.17
Per Share Data
EPS (TTM)
₹39.14
Book Value per Share
₹404.66
Revenue per Share
₹582.62
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| DEEPAKNTR | 230.5B | 43.19 | 4.18 | 12.85% | 6.71% | 22.41 |
| Navin Fluorine | 322.4B | 57.84 | 8.89 | 10.99% | 17.74% | 32.68 |
| Tata Chemicals | 176.6B | 108.83 | 0.79 | 1.04% | 1.23% | 32.13 |
| Deepak Fertilisers | 158.4B | 18.07 | 2.43 | 14.93% | 7.84% | 62.05 |
| Archean Chemical | 73.7B | 50.29 | 3.87 | 8.70% | 13.01% | 14.78 |
| Gujarat Narmada | 68.8B | 11.03 | 0.80 | 6.97% | 8.19% | 0.15 |
Financial data is updated regularly. All figures are in the company's reporting currency.





