Amarnath Securities (AMARSEC) | Financial Analysis & Statements
Amarnath Securities Ltd. Small-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Revenue
881.6K
Gross Profit
820.0K
93.01%
Operating Income
599.8K
68.04%
Net Income
439.5K
49.85%
EPS (Diluted)
₹0.15
Balance Sheet Metrics
Total Assets
54.2M
Total Liabilities
9.4M
Shareholders Equity
44.8M
Debt to Equity
0.21
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Jun 30, 2025
Annual Income Flow
2025
Amarnath Securities Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.9M | 4.1M | 3.8M | 2.4M | 3.6M |
| Cost of Goods Sold | 486.1K | 497.5K | 444.8K | 420.0K | 582.0K |
| Gross Profit | 3.4M | 3.6M | 3.4M | 2.0M | 3.1M |
| Gross Margin % | 87.5% | 87.8% | 88.4% | 82.8% | 84.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 151.5K | 87.0K | 88.6K | 142.7K | 224.2K |
| Other Operating Expenses | 471.4K | 627.4K | 812.3K | 844.5K | 2.6M |
| Total Operating Expenses | 623.0K | 714.4K | 900.9K | 987.2K | 2.8M |
| Operating Income | 2.7M | 2.8M | 2.5M | 927.5K | 24.2K |
| Operating Margin % | 70.0% | 67.9% | 64.0% | 38.0% | 0.7% |
| Non-Operating Items | |||||
| Interest Income | 56 | 875 | 346 | 185 | 0 |
| Interest Expense | 0 | 147.1K | 269.3K | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 2.7M | 2.6M | 2.0M | 804.6K | 24.2K |
| Income Tax | 797.4K | 748.5K | 704.5K | 211.4K | 14.3K |
| Effective Tax Rate % | 29.3% | 28.6% | 34.4% | 26.3% | 59.4% |
| Net Income | 1.9M | 1.9M | 1.3M | 593.1K | 9.8K |
| Net Margin % | 49.5% | 45.7% | 35.0% | 24.3% | 0.3% |
| Key Metrics | |||||
| EBITDA | 2.7M | 2.8M | 2.6M | 1.1M | 114.2K |
| EPS (Basic) | ₹0.64 | ₹0.62 | ₹0.45 | ₹0.20 | ₹0.00 |
| EPS (Diluted) | ₹0.64 | ₹0.62 | ₹0.45 | ₹0.20 | ₹0.00 |
| Basic Shares Outstanding | 3011066 | 3017897 | 2980847 | 2965555 | 3000200 |
| Diluted Shares Outstanding | 3011066 | 3017897 | 2980847 | 2965555 | 3000200 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Amarnath Securities Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 34.2K | 449.6K | 381.6K | 85.1K | 362.9K |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | 0 | 0 | - | - |
| Other Current Assets | 0 | 130.0K | - | - | - |
| Total Current Assets | 34.2K | 449.6K | 381.6K | 85.1K | 362.9K |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | 167.0K | 167.0K |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 54.1M | 50.3M | 51.4M | 45.4M | 43.1M |
| Total Assets | 54.2M | 50.7M | 51.8M | 45.4M | 43.4M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 68.9K | 102.1K | 91.4K | 153.0K | 617 |
| Short-term Debt | 6.9M | 6.0M | 8.9M | 4.4M | 3.4M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 300 | 717.9K | 1 | - | 170.0K |
| Total Current Liabilities | 9.4M | 7.9M | 10.8M | 5.8M | 4.4M |
| Non-Current Liabilities | |||||
| Long-term Debt | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | 0 | - | 0 | -45.0K | 0 |
| Total Non-Current Liabilities | 0 | 0 | 0 | -45.0K | 0 |
| Total Liabilities | 9.4M | 7.9M | 10.8M | 5.7M | 4.4M |
| Equity | |||||
| Common Stock | 30.0M | 30.0M | 30.0M | 30.0M | 30.0M |
| Retained Earnings | 12.9M | 10.9M | 9.1M | 7.8M | 7.2M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 44.8M | 42.9M | 41.0M | 39.7M | 39.1M |
| Key Metrics | |||||
| Total Debt | 6.9M | 6.0M | 8.9M | 4.4M | 3.4M |
| Working Capital | -9.3M | -7.4M | -10.4M | -5.7M | -4.0M |
Balance Sheet Composition
Amarnath Securities Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.7M | 2.6M | 2.0M | 804.6K | 24.2K |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 704.1K | -37.3K | 39.0M | 185.0K | -121.7K |
| Operating Cash Flow | 3.4M | 2.6M | 41.1M | 989.6K | -97.5K |
| Investing Activities | |||||
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | 0 | 0 | 0 | 0 | 0 |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | -3.0M | - | - | - |
| Financing Cash Flow | 887.6K | -5.9M | 4.5M | 1.1M | 3.4M |
| Free Cash Flow | 2.6M | 1.9M | 40.8M | 1.1M | -100.7K |
| Net Change in Cash | 4.3M | -3.4M | 45.6M | 2.1M | 3.3M |
Cash Flow Trend
Amarnath Securities Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
25.96
Price to Book
0.96
Price to Sales
11.61
PEG Ratio
-3.89
Profitability Ratios
Profit Margin
45.53%
Operating Margin
61.83%
Return on Equity
4.30%
Return on Assets
3.56%
Financial Health
Current Ratio
0.02
Debt to Equity
17.04
Beta
0.02
Per Share Data
EPS (TTM)
₹0.57
Book Value per Share
₹15.40
Revenue per Share
₹1.25
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AMARSEC | 44.4M | 25.96 | 0.96 | 4.30% | 45.53% | 17.04 |
| Bajaj Finance | 5.7T | 31.69 | 5.53 | 16.82% | 43.68% | 310.29 |
| Shriram Finance | 2.4T | 20.78 | 3.13 | 16.92% | 45.95% | 279.08 |
| Northern Arc Capital | 41.6B | 13.03 | 1.09 | 8.85% | 41.25% | 281.81 |
| Paisalo Digital | 40.6B | 19.68 | 2.50 | 13.04% | 45.06% | 226.22 |
| Tourism Finance | 33.6B | 28.56 | 2.77 | 8.53% | 69.38% | 82.38 |
Financial data is updated regularly. All figures are in the company's reporting currency.





