Bajaj Finance (BAJFINANCE) | Financial Analysis & Statements
Bajaj Finance Ltd. Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
123.3B
Net Income
49.5B
40.12%
EPS (Diluted)
₹7.83
Balance Sheet Metrics
Total Assets
4.7T
Total Liabilities
3.7T
Shareholders Equity
989.4B
Debt to Equity
3.71
Cash Flow Metrics
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2025
Bajaj Finance Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 423.6B | 343.3B | 269.7B | 201.3B | 160.2B |
| Cost of Goods Sold | - | - | - | - | - |
| Gross Profit | - | - | - | - | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 5.4B | 4.0B | 3.9B | 2.0B | 1.2B |
| Other Operating Expenses | 31.2B | 27.1B | 21.2B | 15.3B | 10.6B |
| Total Operating Expenses | 36.6B | 31.1B | 25.1B | 17.3B | 11.9B |
| Operating Income | - | - | - | - | - |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | - | - | - | - | - |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 220.8B | 193.1B | 155.3B | 95.0B | 59.9B |
| Income Tax | 53.0B | 48.6B | 40.2B | 24.8B | 15.7B |
| Effective Tax Rate % | 24.0% | 25.2% | 25.9% | 26.0% | 26.2% |
| Net Income | 167.8B | 144.5B | 115.1B | 70.3B | 44.2B |
| Net Margin % | 39.6% | 42.1% | 42.7% | 34.9% | 27.6% |
| Key Metrics | |||||
| EBITDA | - | - | - | - | - |
| EPS (Basic) | ₹26.89 | ₹236.89 | ₹190.53 | ₹116.64 | ₹73.58 |
| EPS (Diluted) | ₹26.82 | ₹235.98 | ₹189.57 | ₹115.79 | ₹73.00 |
| Basic Shares Outstanding | 6186356840 | 610032743 | 603976750 | 602574303 | 600670592 |
| Diluted Shares Outstanding | 6186356840 | 610032743 | 603976750 | 602574303 | 600670592 |
Income Statement Trend
Join Our India Telegram Channel
Get Instant Market Updates: 52-Week High/Low Alerts, Breakout Notifications & Expert Stock Analysis Delivered To Your Phone. Join Traders Making Informed Decisions Daily!
Bajaj Finance Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 107.7B | 73.7B | 27.3B | 37.6B | 22.4B |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | - | - | - | - | - |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 5.5B | 4.1B | 2.8B | 1.7B | 1.3B |
| Goodwill | 11.1B | 9.1B | 7.0B | 4.6B | 3.2B |
| Intangible Assets | 11.0B | 9.1B | 6.9B | 4.5B | 3.1B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | - | - | - | - | - |
| Total Assets | 4.7T | 3.8T | - | - | - |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 18.8B | 20.6B | 14.5B | 11.6B | 8.8B |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | - | - | - | - | - |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.8T | 2.2T | 1.6T | 1.3T | 1.1T |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | - | - | - | - | - |
| Total Liabilities | 3.7T | - | - | - | - |
| Equity | |||||
| Common Stock | 1.2B | 1.2B | 1.2B | 1.2B | 1.2B |
| Retained Earnings | 517.8B | 370.8B | 273.2B | 192.5B | 142.4B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 989.4B | 767.0B | 543.7B | 437.1B | 369.2B |
| Key Metrics | |||||
| Total Debt | 2.8T | 2.2T | 1.6T | 1.3T | 1.1T |
| Working Capital | 0 | 0 | 0 | 0 | 0 |
Balance Sheet Composition
Bajaj Finance Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 220.8B | 193.1B | 155.3B | 95.0B | 59.9B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 3.9B | 2.7B | 2.2B | 1.6B | 1.2B |
| Working Capital Changes | -2.3B | -3.7B | -2.2B | -2.3B | 468.2M |
| Operating Cash Flow | -147.3B | -104.4B | -75.2B | -81.6B | -78.8B |
| Investing Activities | |||||
| Capital Expenditures | -5.5B | -5.6B | -4.7B | -3.6B | -1.3B |
| Acquisitions | 0 | -2.7B | -927.4M | 0 | - |
| Investment Purchases | -479.0B | -1.4T | -3.2T | -2.4T | -2.4T |
| Investment Sales | 461.8B | 1.3T | 3.1T | 2.5T | 2.4T |
| Investing Cash Flow | -22.7B | -76.8B | -106.1B | 62.0B | -4.8B |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -22.3B | -18.1B | -12.1B | -6.0B | -27.4M |
| Debt Issuance | 849.7B | 726.7B | 668.6B | 417.9B | 49.4B |
| Debt Repayment | -390.3B | -343.8B | -364.7B | -184.4B | -55.9B |
| Financing Cash Flow | 707.4B | 826.2B | 508.2B | 323.8B | 67.6B |
| Free Cash Flow | -692.4B | -738.0B | -429.9B | -377.2B | -11.2B |
| Net Change in Cash | 537.5B | 645.0B | 326.9B | 304.2B | -16.0B |
Cash Flow Trend
Bajaj Finance Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
31.69
Forward P/E
22.75
Price to Book
5.53
Price to Sales
13.83
PEG Ratio
54.50
Profitability Ratios
Profit Margin
43.68%
Operating Margin
55.55%
Return on Equity
16.82%
Return on Assets
3.57%
Financial Health
Debt to Equity
310.29
Beta
0.31
Per Share Data
EPS (TTM)
₹28.98
Book Value per Share
₹166.19
Revenue per Share
₹66.49
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| BAJFINANCE | 5.7T | 31.69 | 5.53 | 16.82% | 43.68% | 310.29 |
| Shriram Finance | 2.4T | 20.78 | 3.13 | 16.92% | 45.95% | 279.08 |
| Power Finance | 1.6T | 6.14 | 1.22 | 14.82% | 50.51% | 603.34 |
| Muthoot Finance | 1.4T | 16.50 | 4.04 | 26.69% | 51.14% | 384.60 |
| Indian Railway | 1.4T | 19.72 | 2.44 | 12.90% | 97.32% | 744.59 |
| Cholamandalam | 1.3T | 27.32 | 5.09 | 18.01% | 39.05% | 724.31 |
Financial data is updated regularly. All figures are in the company's reporting currency.




