
Ambitious Plastomac (AMBIT) | Financial Analysis & Statements
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
54.1M
Gross Profit
880.0K
1.63%
Operating Income
460.0K
0.85%
Net Income
363.0K
0.67%
Balance Sheet Metrics
Total Assets
53.5M
Total Liabilities
60.1M
Shareholders Equity
-6.7M
Cash Flow Metrics
Revenue & Profitability Trend
Ambitious Plastomac Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 66.8M | 59.6M | 0 | 0 | 0 |
Cost of Goods Sold | 64.9M | 58.1M | 649.0K | 696.0K | 708.0K |
Gross Profit | 1.9M | 1.5M | -649.0K | -696.0K | -708.0K |
Gross Margin % | 2.8% | 2.6% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | 703.0K | 864.0K | 383.0K | 338.0K |
Other Operating Expenses | 1.3M | 443.0K | 3.2M | 79.0K | 46.0K |
Total Operating Expenses | 1.3M | 1.1M | 4.1M | 462.0K | 384.0K |
Operating Income | 627.0K | 343.0K | -4.8M | -1.2M | -1.1M |
Operating Margin % | 0.9% | 0.6% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 0 | 3.0K | 1.0K | 1.0K | 1.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 938.0K | 609.0K | -4.8M | -1.2M | -1.1M |
Income Tax | 147.0K | 0 | 0 | 0 | - |
Effective Tax Rate % | 15.7% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 791.0K | 609.0K | -4.8M | -1.2M | -1.1M |
Net Margin % | 1.2% | 1.0% | 0.0% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | 938.0K | 343.0K | -4.8M | -1.2M | -1.1M |
EPS (Basic) | - | ₹0.10 | ₹-0.83 | ₹-0.21 | ₹-0.19 |
EPS (Diluted) | - | ₹0.10 | ₹-0.83 | ₹-0.21 | ₹-0.19 |
Basic Shares Outstanding | - | 5810000 | 5810000 | 5810000 | 5810000 |
Diluted Shares Outstanding | - | 5810000 | 5810000 | 5810000 | 5810000 |
Income Statement Trend
Ambitious Plastomac Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 151.0K | 341.0K | 394.0K | 291.0K | 357.0K |
Short-term Investments | 126.0K | 35.0K | 913.0K | 900.0K | 900.0K |
Accounts Receivable | 50.7M | 9.8M | 0 | - | - |
Inventory | 0 | 0 | 0 | - | - |
Other Current Assets | - | 1.0K | 1.0K | 50.0K | 32.0K |
Total Current Assets | 52.3M | 11.4M | 1.4M | 1.2M | 1.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | 0 | 0 | 0 | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.1M | - | - | - | - |
Total Non-Current Assets | 1.1M | 0 | 0 | 0 | 0 |
Total Assets | 53.5M | 11.4M | 1.4M | 1.2M | 1.3M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 50.7M | 10.2M | 516.0K | 262.0K | 291.0K |
Short-term Debt | 8.0M | 7.8M | 8.8M | 4.2M | 2.9M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.3M | 886.0K | 14.0K | -63.0K | 1.0K |
Total Current Liabilities | 60.1M | 18.9M | 9.5M | 4.5M | 3.3M |
Non-Current Liabilities | |||||
Long-term Debt | 0 | 0 | 0 | - | - |
Deferred Tax Liabilities | 0 | 0 | 0 | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 60.1M | 18.9M | 9.5M | 4.5M | 3.3M |
Equity | |||||
Common Stock | 58.1M | 58.1M | 58.1M | 58.1M | 58.1M |
Retained Earnings | - | -69.4M | -70.0M | -65.2M | -64.0M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -6.7M | -7.5M | -8.1M | -3.3M | -2.0M |
Key Metrics | |||||
Total Debt | 8.0M | 7.8M | 8.8M | 4.2M | 2.9M |
Working Capital | -7.8M | -7.5M | -8.1M | -3.3M | -2.0M |
Balance Sheet Composition
Ambitious Plastomac Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 938.0K | 609.0K | -4.8M | -1.2M | -1.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -41.8M | -9.3M | -9.0K | -89.0K | -1.0K |
Operating Cash Flow | -40.9M | -8.7M | -4.8M | -1.3M | -1.1M |
Investing Activities | |||||
Capital Expenditures | 0 | 0 | 0 | 0 | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | 0 | 0 | 0 | 0 | - |
Investment Sales | 0 | 0 | 0 | 0 | - |
Investing Cash Flow | 0 | 0 | 0 | 0 | - |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 0 | 0 | 0 | 0 | - |
Debt Repayment | 0 | -1.1M | 0 | 0 | - |
Financing Cash Flow | 230.0K | -2.1M | 4.7M | 1.3M | 1.1M |
Free Cash Flow | -420.0K | 1.0M | -4.6M | -1.3M | -1.1M |
Net Change in Cash | -40.6M | -10.8M | -149.0K | -35.0K | 37.0K |
Cash Flow Trend
Ambitious Plastomac Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
90.79
Price to Sales
0.95
Profitability Ratios
Profit Margin
1.10%
Operating Margin
2.09%
Return on Equity
-11.85%
Return on Assets
1.48%
Financial Health
Current Ratio
0.87
Debt to Equity
-1.20
Per Share Data
EPS (TTM)
₹0.14
Book Value per Share
₹-1.07
Revenue per Share
₹13.67
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ambit | 73.8M | 90.79 | - | -11.85% | 1.10% | -1.20 |
Motilal Oswal | 557.5B | 20.47 | 5.02 | 22.47% | 37.00% | 138.95 |
Authum Investment | 492.2B | 12.03 | 3.34 | 28.87% | 93.88% | 7.18 |
Share India | 36.4B | 12.01 | 1.89 | 13.95% | 24.50% | 22.79 |
Shalimar Agencies | 27.0B | 484.00 | 25.93 | 10.13% | 5.31% | 64.93 |
Monarch Networth | 26.5B | 17.09 | 3.31 | 18.73% | 47.16% | 1.16 |
Financial data is updated regularly. All figures are in the company's reporting currency.