TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 54.1M
Gross Profit 880.0K 1.63%
Operating Income 460.0K 0.85%
Net Income 363.0K 0.67%

Balance Sheet Metrics

Total Assets 53.5M
Total Liabilities 60.1M
Shareholders Equity -6.7M

Cash Flow Metrics

Revenue & Profitability Trend

Ambitious Plastomac Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i66.8M59.6M000
Cost of Goods Sold i64.9M58.1M649.0K696.0K708.0K
Gross Profit i1.9M1.5M-649.0K-696.0K-708.0K
Gross Margin % i2.8%2.6%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-703.0K864.0K383.0K338.0K
Other Operating Expenses i1.3M443.0K3.2M79.0K46.0K
Total Operating Expenses i1.3M1.1M4.1M462.0K384.0K
Operating Income i627.0K343.0K-4.8M-1.2M-1.1M
Operating Margin % i0.9%0.6%0.0%0.0%0.0%
Non-Operating Items
Interest Income i-----
Interest Expense i03.0K1.0K1.0K1.0K
Other Non-Operating Income-----
Pre-tax Income i938.0K609.0K-4.8M-1.2M-1.1M
Income Tax i147.0K000-
Effective Tax Rate % i15.7%0.0%0.0%0.0%0.0%
Net Income i791.0K609.0K-4.8M-1.2M-1.1M
Net Margin % i1.2%1.0%0.0%0.0%0.0%
Key Metrics
EBITDA i938.0K343.0K-4.8M-1.2M-1.1M
EPS (Basic) i-₹0.10₹-0.83₹-0.21₹-0.19
EPS (Diluted) i-₹0.10₹-0.83₹-0.21₹-0.19
Basic Shares Outstanding i-5810000581000058100005810000
Diluted Shares Outstanding i-5810000581000058100005810000

Income Statement Trend

Ambitious Plastomac Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i151.0K341.0K394.0K291.0K357.0K
Short-term Investments i126.0K35.0K913.0K900.0K900.0K
Accounts Receivable i50.7M9.8M0--
Inventory i000--
Other Current Assets-1.0K1.0K50.0K32.0K
Total Current Assets i52.3M11.4M1.4M1.2M1.3M
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i000--
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets1.1M----
Total Non-Current Assets i1.1M0000
Total Assets i53.5M11.4M1.4M1.2M1.3M
Liabilities
Current Liabilities
Accounts Payable i50.7M10.2M516.0K262.0K291.0K
Short-term Debt i8.0M7.8M8.8M4.2M2.9M
Current Portion of Long-term Debt-----
Other Current Liabilities1.3M886.0K14.0K-63.0K1.0K
Total Current Liabilities i60.1M18.9M9.5M4.5M3.3M
Non-Current Liabilities
Long-term Debt i000--
Deferred Tax Liabilities i000--
Other Non-Current Liabilities-----
Total Non-Current Liabilities i00000
Total Liabilities i60.1M18.9M9.5M4.5M3.3M
Equity
Common Stock i58.1M58.1M58.1M58.1M58.1M
Retained Earnings i--69.4M-70.0M-65.2M-64.0M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i-6.7M-7.5M-8.1M-3.3M-2.0M
Key Metrics
Total Debt i8.0M7.8M8.8M4.2M2.9M
Working Capital i-7.8M-7.5M-8.1M-3.3M-2.0M

Balance Sheet Composition

Ambitious Plastomac Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i938.0K609.0K-4.8M-1.2M-1.1M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-41.8M-9.3M-9.0K-89.0K-1.0K
Operating Cash Flow i-40.9M-8.7M-4.8M-1.3M-1.1M
Investing Activities
Capital Expenditures i0000-
Acquisitions i-----
Investment Purchases i0000-
Investment Sales i0000-
Investing Cash Flow i0000-
Financing Activities
Share Repurchases i-----
Dividends Paid i-----
Debt Issuance i0000-
Debt Repayment i0-1.1M00-
Financing Cash Flow i230.0K-2.1M4.7M1.3M1.1M
Free Cash Flow i-420.0K1.0M-4.6M-1.3M-1.1M
Net Change in Cash i-40.6M-10.8M-149.0K-35.0K37.0K

Cash Flow Trend

Ambitious Plastomac Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 90.79
Price to Sales 0.95

Profitability Ratios

Profit Margin 1.10%
Operating Margin 2.09%
Return on Equity -11.85%
Return on Assets 1.48%

Financial Health

Current Ratio 0.87
Debt to Equity -1.20

Per Share Data

EPS (TTM) ₹0.14
Book Value per Share ₹-1.07
Revenue per Share ₹13.67

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ambit73.8M90.79--11.85%1.10%-1.20
Motilal Oswal 557.5B20.475.0222.47%37.00%138.95
Authum Investment 492.2B12.033.3428.87%93.88%7.18
Share India 36.4B12.011.8913.95%24.50%22.79
Shalimar Agencies 27.0B484.0025.9310.13%5.31%64.93
Monarch Networth 26.5B17.093.3118.73%47.16%1.16

Financial data is updated regularly. All figures are in the company's reporting currency.